Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-01falseNo description of principal activity11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 5422951 2024-04-01 2025-03-31 5422951 2023-04-01 2024-03-31 5422951 2025-03-31 5422951 2024-03-31 5422951 c:Director1 2024-04-01 2025-03-31 5422951 d:Buildings 2024-04-01 2025-03-31 5422951 d:Buildings 2025-03-31 5422951 d:Buildings 2024-03-31 5422951 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 5422951 d:FurnitureFittings 2024-04-01 2025-03-31 5422951 d:FurnitureFittings 2025-03-31 5422951 d:FurnitureFittings 2024-03-31 5422951 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 5422951 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 5422951 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 5422951 d:CurrentFinancialInstruments 2025-03-31 5422951 d:CurrentFinancialInstruments 2024-03-31 5422951 d:Non-currentFinancialInstruments 2025-03-31 5422951 d:Non-currentFinancialInstruments 2024-03-31 5422951 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 5422951 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 5422951 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 5422951 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 5422951 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 5422951 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 5422951 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 5422951 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 5422951 d:ShareCapital 2025-03-31 5422951 d:ShareCapital 2024-03-31 5422951 d:OtherMiscellaneousReserve 2024-04-01 2025-03-31 5422951 d:OtherMiscellaneousReserve 2025-03-31 5422951 d:OtherMiscellaneousReserve 2024-03-31 5422951 d:RetainedEarningsAccumulatedLosses 2025-03-31 5422951 d:RetainedEarningsAccumulatedLosses 2024-03-31 5422951 c:FRS102 2024-04-01 2025-03-31 5422951 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 5422951 c:FullAccounts 2024-04-01 2025-03-31 5422951 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 5422951 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 5422951









BISMI LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
BISMI LIMITED
REGISTERED NUMBER: 5422951

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
5,658
499

  
5,658
499

Current assets
  

Stocks
  
309,263
305,792

Debtors: amounts falling due within one year
 5 
10,383
6,000

Cash at bank and in hand
 6 
6,881
3,404

  
326,527
315,196

Creditors: amounts falling due within one year
  
(359,663)
(352,843)

Net current liabilities
  
 
 
(33,136)
 
 
(37,647)

Total assets less current liabilities
  
(27,478)
(37,148)

Creditors: amounts falling due after more than one year
 7 
(36,832)
(43,609)

  

Net liabilities
  
(64,310)
(80,757)


Capital and reserves
  

Called up share capital 
  
100
100

Other reserves
 9 
69,788
69,788

Profit and loss account
 9 
(134,198)
(150,645)

  
(64,310)
(80,757)


Page 1

 
BISMI LIMITED
REGISTERED NUMBER: 5422951
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Khalid Mahmood
Director

Date: 30 September 2025

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
BISMI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Bismi Limited (company number 5422951) is a private company limited by shares registered in England and Wales. Its registered office is at Bushbury House, 435 Wilmslow Road, Withington, Manchester, M20 4AF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
BISMI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
0% Straight Line
Fixtures & fittings
-
15% Reducing Balance
Other fixed assets
-
33.3% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
BISMI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Employees




The average monthly number of employees, including directors, during the year was 1 (2024 - 1).


4.


Tangible fixed assets





Leasehold Improvements
Fixtures, Fittings& Equipment
Total

£
£
£



Cost or valuation


At 1 April 2024
47,807
12,812
60,619


Additions
-
6,167
6,167



At 31 March 2025

47,807
18,979
66,786



Depreciation


At 1 April 2024
47,807
12,313
60,120


Charge for the year on owned assets
-
1,008
1,008



At 31 March 2025

47,807
13,321
61,128



Net book value



At 31 March 2025
-
5,658
5,658



At 31 March 2024
-
499
499


5.


Debtors

2025
2024
£
£


Trade debtors
-
6,000

Other debtors
10,383
-

10,383
6,000


Page 5

 
BISMI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
6,881
3,404

6,881
3,404



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

NPV loan
(7,709)
(15,114)

Bank loans
44,541
58,723

36,832
43,609


The bank loans are secured by the personal guarantee of the director.The bank has a debenture over the fixed and floating assets of the company.

Page 6

 
BISMI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
21,480
21,480


21,480
21,480

Amounts falling due 1-2 years

Debenture loans
(7,709)
(15,114)


(7,709)
(15,114)

Amounts falling due 2-5 years

Bank loans
44,541
58,723


44,541
58,723


58,312
65,089



9.


Reserves

Other reserves

Capital reserve represents future net present value of bank loans.

 
Page 7