Company registration number 05764800 (England and Wales)
CG SUPPORT SERVICES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
CG SUPPORT SERVICES LIMITED
COMPANY INFORMATION
Directors
J Moryoussef
Y R Moryoussef
M E G Farrell
J Hargreaves
Secretary
J Moryoussef
Company number
05764800
Registered office
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
Auditor
Lopian Gross Barnett & Co
1st Floor Cloister House
New Bailey Street
Salford
M35FS
Accountants
Lopian Gross Barnett & Co
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
Business address
Albany House
7-17 Church Street
WILMSLOW
SK9 1AX
CG SUPPORT SERVICES LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 20
CG SUPPORT SERVICES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2025
- 1 -

The directors present the strategic report for the year ended 31 January 2025.

Fair review of the business

The directors are happy with the business performance this year. Demand for our products and services remains strong as we continue to expand our customer base.

Principal risks and uncertainties

Risks are managed prudently with all debts being insured.

Market risk

The company continues to widen its customer base for all service offerings. Stock holdings are managed to service each channel efficiently and are appropriate for seasonal variations.

Operational risk

The company prepares a monthly management pack which is consistently reviewed by the executive and non-executive directors.

Key performance indicators

The directors consider the key performance indicators of the company to be Turnover and Operating Profit, which can be seen on Page 7 of the accounts. Turnover has increased by 2.5% during the period and the directors are happy with this performance. Operating profit has increased to £4.5m, but maintaining this will be a challenge due to inflationary pressures and slower growth in the online sector.

On behalf of the board

J Moryoussef
Director
3 October 2025
CG SUPPORT SERVICES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 January 2025.

Principal activities

The principal activity of the company is the provision of logistics, warehousing and support services facilitating the sale of textiles and soft furnishings.

Results and dividends

The results for the year are set out on page 7. Further information (such as key performance indicators) can be seen on the strategic report on page 1.

EOT distributions were paid amounting to £1,900,000. The directors do not recommend payment of a further EOT distribution or dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J Moryoussef
Y R Moryoussef
M E G Farrell
J Hargreaves
Auditor

Lopian Gross Barnett & Co were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
J Moryoussef
Director
3 October 2025
CG SUPPORT SERVICES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CG SUPPORT SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CG SUPPORT SERVICES LIMITED
- 4 -
Opinion

We have audited the financial statements of CG Support Services Limited (the 'company') for the year ended 31 January 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CG SUPPORT SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CG SUPPORT SERVICES LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

CG SUPPORT SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CG SUPPORT SERVICES LIMITED
- 6 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

 

 

 

 

 

 

 

 

 

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Brodie FCA (Senior Statutory Auditor)
For and on behalf of Lopian Gross Barnett & Co
3 October 2025
Chartered Accountants
Statutory Auditor
1st Floor Cloister House
New Bailey Street
Salford
M35FS
CG SUPPORT SERVICES LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
2025
2024
as restated
Notes
£
£
Turnover
3
33,863,887
33,018,699
Cost of sales
(21,673,790)
(22,150,607)
Gross profit
12,190,097
10,868,092
Distribution costs
(2,524,502)
(2,214,406)
Administrative expenses
(5,139,228)
(4,873,330)
Operating profit
4
4,526,367
3,780,356
Interest payable and similar expenses
6
(8,230)
(3,933)
Profit before taxation
4,518,137
3,776,423
Tax on profit
7
(1,033,859)
(989,742)
Profit for the financial year
3,484,278
2,786,681

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CG SUPPORT SERVICES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2025
- 8 -
2025
2024
as restated
£
£
Profit for the year
3,484,278
2,786,681
Other comprehensive income
-
-
Total comprehensive income for the year
3,484,278
2,786,681
CG SUPPORT SERVICES LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 9 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Investments
9
50,480
50,480
Current assets
Stocks
11
3,105,929
2,693,426
Debtors
12
8,553,040
7,033,046
Cash at bank and in hand
4,432,866
2,387,623
16,091,835
12,114,095
Creditors: amounts falling due within one year
13
(11,180,693)
(8,787,231)
Net current assets
4,911,142
3,326,864
Net assets
4,961,622
3,377,344
Capital and reserves
Called up share capital
15
2
2
Profit and loss reserves
4,961,620
3,377,342
Total equity
4,961,622
3,377,344

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 3 October 2025 and are signed on its behalf by:
J Moryoussef
Director
Company registration number 05764800 (England and Wales)
CG SUPPORT SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 January 2024:
Balance at 1 February 2023
2
2,490,661
2,490,663
Year ended 31 January 2024:
Profit and total comprehensive income
-
2,786,681
2,786,681
EOT distributions
8
-
(1,900,000)
(1,900,000)
Balance at 31 January 2024
2
3,377,342
3,377,344
Year ended 31 January 2025:
Profit and total comprehensive income
-
3,484,278
3,484,278
EOT distributions
8
-
(1,900,000)
(1,900,000)
Balance at 31 January 2025
2
4,961,620
4,961,622
CG SUPPORT SERVICES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2025
- 11 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
5,428,393
3,009,123
Interest paid
(8,230)
(3,933)
Income taxes paid
(1,474,920)
(1,055,902)
Net cash inflow from operating activities
3,945,243
1,949,288
Financing activities
EOT distributions paid
(1,900,000)
(1,900,000)
Net cash used in financing activities
(1,900,000)
(1,900,000)
Net increase in cash and cash equivalents
2,045,243
49,288
Cash and cash equivalents at beginning of year
2,387,623
2,338,335
Cash and cash equivalents at end of year
4,432,866
2,387,623
CG SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 12 -
1
Accounting policies
Company information

CG Support Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, Cloister House, Riverside, New Bailey Street, Manchester, M3 5FS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

The company provides logistics, warehousing and support services facilitating the sale of textiles and soft furnishings. Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Fixed asset investments

Fixed asset investments consist of certain music memorabilia which is valued at cost due to the inability of measuring the fair value reliably.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CG SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 13 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CG SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 14 -
Current tax

The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

CG SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 15 -
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Sale of soft furnishings
33,863,887
33,018,699
2025
2024
£
£
Turnover analysed by geographical market
UK
33,863,887
33,018,699
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(126,936)
(51,734)
Fees payable to the company's auditor for the audit of the company's financial statements
38,968
30,345
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Sales
7
7
Distribution
77
77
Admin
18
18
Total
102
102

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,657,517
1,354,972
Social security costs
209,005
187,534
Pension costs
41,429
41,124
1,907,951
1,583,630
CG SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 16 -
6
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
8,230
3,933
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,129,534
1,002,866
Adjustments in respect of prior periods
(95,675)
(13,124)
Total current tax
1,033,859
989,742

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
4,518,137
3,776,423
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 24.00%)
1,129,534
906,342
Tax effect of expenses that are not deductible in determining taxable profit
-
0
(288)
Adjustments in respect of prior years
(95,675)
1,258
Effect of change in corporation tax rate
-
0
(121)
Under/(over) provided in prior years
-
0
(13,124)
Prior period adjustment
-
0
95,675
Taxation charge for the year
1,033,859
989,742
8
EOT distributions
2025
2024
£
£
EOT distributions
1,900,000
1,900,000
9
Fixed asset investments
2025
2024
£
£
Other investments
50,480
50,480
10
Financial instruments

There are no financial instruments measured at fair value which require disclosure in the accounts.

CG SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
10
Financial instruments
(Continued)
- 17 -
11
Stocks
2025
2024
£
£
Finished goods and goods for resale
3,105,929
2,693,426
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
7,980,503
6,513,211
Corporation tax recoverable
194,263
-
0
Other debtors
312,576
458,980
Prepayments and accrued income
65,698
60,855
8,553,040
7,033,046
13
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
239,048
381,716
Corporation tax
-
0
246,798
Other taxation and social security
1,295,384
1,133,897
Other creditors
9,409,195
6,754,556
Accruals and deferred income
237,066
270,264
11,180,693
8,787,231
14
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
41,429
41,124

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

CG SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 18 -
15
Share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
140 A shares of 1p each
1
1
60 B shares of 1p each
1
1
2
2
16
Events after the reporting date

There were no events after the reporting period end date which require disclosure at the balance sheet date.

17
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Other related parties
1,736,384
1,949,334
20,263,818
20,853,788
EOT Distributions
Recharge Income
2025
2024
2025
2024
£
£
£
£
Entities with control, joint control or significant influence over the company
1,900,000
1,900,000
-
-
Other related parties
-
-
1,559,386
1,464,856

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Other related parties
9,244,303
5,971,015

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Other related parties
205,451
233,086
CG SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 19 -
18
Controlling party and Employee Owned Trust ownership

CG Support Services Limited is controlled by an Employee Ownership Trust, which owns 70% of the company, giving all employees an indirect stake in the business in perpetuity. The trustee board of directors entrust the management of the business to the CG Support Services board, who consult with the Colleague's Advisory Council on a regular basis about the performance and running of the business. The ultimate controlling parties are the trustees of the employee ownership trust.

19
Cash generated from operations
2025
2024
£
£
Profit after taxation
3,484,278
2,786,681
Adjustments for:
Taxation charged
1,033,859
989,742
Finance costs
8,230
3,933
Movements in working capital:
Increase in stocks
(412,503)
(622,752)
Increase in debtors
(1,325,731)
(468,263)
Increase in creditors
2,640,260
319,782
Cash generated from operations
5,428,393
3,009,123
20
Analysis of changes in net funds
1 February 2024
Cash flows
31 January 2025
£
£
£
Cash at bank and in hand
2,387,623
2,045,243
4,432,866
21
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Jan 2024
£
£
£
Current assets
Debtors due within one year
7,431,190
(398,144)
7,033,046
Capital and reserves
Profit and loss reserves
3,775,486
(398,144)
3,377,342
CG SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
21
Prior period adjustment
(Continued)
- 20 -
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 January 2024
£
£
£
Cost of sales
(21,752,463)
(398,144)
(22,150,607)
Profit for the financial period
3,184,825
(398,144)
2,786,681
Reconciliation of changes in equity
1 February
31 January
2023
2024
£
£
Adjustments to prior year
VAT error on customer debit notes
-
(398,144)
Equity as previously reported
2,490,663
3,775,488
Equity as adjusted
2,490,663
3,377,344
Analysis of the effect upon equity
Profit and loss reserves
-
(398,144)
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
VAT error on customer debit notes
(398,144)
Profit as previously reported
3,184,825
Profit as adjusted
2,786,681
Notes to reconciliation

Due to administrative error, VAT was incorrectly claimed on some customer debit notes. This has since been rectified.

2025-01-312024-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Y R MoryoussefM E G FarrellJ HargreavesJ HargreavesJ Moryoussef057648002024-02-012025-01-3105764800bus:CompanySecretaryDirector12024-02-012025-01-3105764800bus:Director12024-02-012025-01-3105764800bus:Director22024-02-012025-01-3105764800bus:Director32024-02-012025-01-3105764800bus:CompanySecretary12024-02-012025-01-3105764800bus:Director42024-02-012025-01-3105764800bus:RegisteredOffice2024-02-012025-01-31057648002025-01-31057648002023-02-012024-01-3105764800core:RetainedEarningsAccumulatedLosses2023-02-012024-01-3105764800core:RetainedEarningsAccumulatedLosses2024-02-012025-01-31057648002024-01-3105764800core:ShareCapital2025-01-3105764800core:ShareCapital2024-01-3105764800core:RetainedEarningsAccumulatedLosses2025-01-3105764800core:RetainedEarningsAccumulatedLosses2024-01-3105764800core:ShareCapital2023-01-3105764800core:RetainedEarningsAccumulatedLosses2023-01-3105764800core:ShareCapitalOrdinaryShareClass22025-01-3105764800core:ShareCapitalOrdinaryShareClass22024-01-3105764800core:ShareCapitalOrdinaryShareClass32025-01-3105764800core:ShareCapitalOrdinaryShareClass32024-01-3105764800core:ShareCapitalOrdinaryShares2025-01-3105764800core:ShareCapitalOrdinaryShares2024-01-31057648002024-01-31057648002023-01-310576480012024-02-012025-01-310576480012023-02-012024-01-3105764800core:UKTax2024-02-012025-01-3105764800core:UKTax2023-02-012024-01-310576480022024-02-012025-01-310576480022023-02-012024-01-3105764800core:Non-currentFinancialInstruments2025-01-3105764800core:Non-currentFinancialInstruments2024-01-3105764800core:CurrentFinancialInstruments2025-01-3105764800core:CurrentFinancialInstruments2024-01-3105764800core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-02-012025-01-3105764800core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-02-012024-01-3105764800bus:PrivateLimitedCompanyLtd2024-02-012025-01-3105764800bus:FRS1022024-02-012025-01-3105764800bus:Audited2024-02-012025-01-3105764800bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP