Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-311truefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2024-04-01Computer management facilities1false 06773278 2024-04-01 2025-03-31 06773278 2023-04-01 2024-03-31 06773278 2025-03-31 06773278 2024-03-31 06773278 c:Director1 2024-04-01 2025-03-31 06773278 d:OfficeEquipment 2024-04-01 2025-03-31 06773278 d:OfficeEquipment 2025-03-31 06773278 d:OfficeEquipment 2024-03-31 06773278 d:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 06773278 d:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 06773278 d:CurrentFinancialInstruments 2025-03-31 06773278 d:CurrentFinancialInstruments 2024-03-31 06773278 d:Non-currentFinancialInstruments 2025-03-31 06773278 d:Non-currentFinancialInstruments 2024-03-31 06773278 d:Non-currentFinancialInstruments 1 2025-03-31 06773278 d:Non-currentFinancialInstruments 1 2024-03-31 06773278 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 06773278 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 06773278 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 06773278 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 06773278 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 06773278 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 06773278 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 06773278 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 06773278 d:ShareCapital 2025-03-31 06773278 d:ShareCapital 2024-03-31 06773278 d:CapitalRedemptionReserve 2025-03-31 06773278 d:CapitalRedemptionReserve 2024-03-31 06773278 d:RetainedEarningsAccumulatedLosses 2025-03-31 06773278 d:RetainedEarningsAccumulatedLosses 2024-03-31 06773278 c:FRS102 2024-04-01 2025-03-31 06773278 c:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06773278 c:FullAccounts 2024-04-01 2025-03-31 06773278 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06773278 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 06773278










OCTREE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
OCTREE LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF OCTREE LIMITED
FOR THE YEAR ENDED 31 MARCH 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Octree Limited for the year ended 31 March 2025 which comprise  the Statement of financial position and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the director of Octree Limited in accordance with the terms of our engagement letter dated 14th November 2023Our work has been undertaken solely to prepare for your approval the financial statements of Octree Limited and state those matters that we have agreed to state to the director of Octree Limited in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Octree Limited and its director for our work or for this report. 

It is your duty to ensure that Octree Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Octree Limited. You consider that Octree Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Octree Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



McColes & Co (Herts) Ltd
 
Chartered Accountants
  
First Floor
28 Whitehorse Street
Baldock
Hertfordshire
SG7 6QQ
3 October 2025
Page 1

 
OCTREE LIMITED
REGISTERED NUMBER: 06773278

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
£
£

Fixed assets
  

Intangible assets
 4 
-
1

  
-
1

Current assets
  

Debtors: amounts falling due within one year
 6 
56,337
140,526

Cash at bank and in hand
  
6,674
12,714

  
63,011
153,240

Creditors: amounts falling due within one year
 7 
(24,042)
(55,665)

Net current assets
  
 
 
38,969
 
 
97,575

Total assets less current liabilities
  
38,969
97,576

Creditors: amounts falling due after more than one year
 8 
(38,589)
(97,195)

  

Net assets
  
380
381


Capital and reserves
  

Called up share capital 
  
80
80

Capital redemption reserve
  
20
20

Profit and loss account
  
280
281

  
380
381


Page 2

 
OCTREE LIMITED
REGISTERED NUMBER: 06773278
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 September 2025.




A D Richardson
Director

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
OCTREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
1.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
OCTREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies (continued)

 
1.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
1.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
OCTREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies (continued)

 
1.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.


2.


General information

The Company is a private company, limited by shares and registered in England.
Its Registered Number is: 08122633
Its Registered Office is:
First Floor
28 Whitehorse Street
Balock
Hertfordshire
SG7 6QQ


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 6

 
OCTREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Patents

£



Cost


At 1 April 2024
1,625



At 31 March 2025

1,625



Amortisation


At 1 April 2024
1,625



At 31 March 2025

1,625



Net book value



At 31 March 2025
-



At 31 March 2024
1



Page 7

 
OCTREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2024
854



At 31 March 2025

854



Depreciation


At 1 April 2024
854



At 31 March 2025

854



Net book value



At 31 March 2025
-



At 31 March 2024
-


6.


Debtors

2025
2024
£
£


Trade debtors
13,154
9,347

Other debtors
42,093
130,253

Prepayments and accrued income
1,090
926

56,337
140,526


Page 8

 
OCTREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
8,606
8,606

Trade creditors
13,274
13,539

Corporation tax
-
13,099

Other taxation and social security
362
2,824

Other creditors
-
15,797

Accruals and deferred income
1,800
1,800

24,042
55,665



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
38,589
47,195

Share capital treated as debt
-
50,000

38,589
97,195


During the year, the company redeemed 50,000 preference shares of £1 each at par, totalling £50,000.  These shares are fully paid at the time of redemption.

Page 9

 
OCTREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
8,606
8,606


8,606
8,606

Amounts falling due 1-2 years

Bank loans
8,606
17,212


8,606
17,212

Amounts falling due 2-5 years

Bank loans
29,983
29,983


29,983
29,983


47,195
55,801



10.


Related party transactions

The amount due from the director Mr A D Richardson, and included in other debtors at the reporting date, was £16,020 (2024: £99,731).  The loan does not attract a rate of interest and is repayable on demand.

 
Page 10