Acorah Software Products - Accounts Production 16.5.460 false true 31 May 2024 1 June 2023 false 1 June 2024 31 May 2025 31 May 2025 06878575 Mr Chawalit Prapunwong Ms Sun Ye Prapunwong iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06878575 2024-05-31 06878575 2025-05-31 06878575 2024-06-01 2025-05-31 06878575 frs-core:CurrentFinancialInstruments 2025-05-31 06878575 frs-core:FurnitureFittings 2025-05-31 06878575 frs-core:FurnitureFittings 2024-06-01 2025-05-31 06878575 frs-core:FurnitureFittings 2024-05-31 06878575 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-05-31 06878575 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 06878575 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-05-31 06878575 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 06878575 frs-core:PlantMachinery 2025-05-31 06878575 frs-core:PlantMachinery 2024-06-01 2025-05-31 06878575 frs-core:PlantMachinery 2024-05-31 06878575 frs-core:ShareCapital 2025-05-31 06878575 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 06878575 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 06878575 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 06878575 frs-bus:SmallEntities 2024-06-01 2025-05-31 06878575 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 06878575 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 06878575 frs-bus:Director1 2024-06-01 2025-05-31 06878575 frs-bus:Director2 2024-06-01 2025-05-31 06878575 frs-countries:EnglandWales 2024-06-01 2025-05-31 06878575 2023-05-31 06878575 2024-05-31 06878575 2023-06-01 2024-05-31 06878575 frs-core:CurrentFinancialInstruments 2024-05-31 06878575 frs-core:ShareCapital 2024-05-31 06878575 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31
Registered number: 06878575
Mantra Thai Limited
Unaudited Financial Statements
For The Year Ended 31 May 2025
Beach Accountants Limited
Chartered Certified Accountants
10 Blue Sky Way
Monkton Business Park South
Hebburn
South Tyneside
NE31 2EQ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06878575
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 272,236 330,180
272,236 330,180
CURRENT ASSETS
Stocks 5 5,235 7,500
Debtors 6 10,080 2,368
Cash at bank and in hand 299,590 311,854
314,905 321,722
Creditors: Amounts Falling Due Within One Year 7 (440,037 ) (449,546 )
NET CURRENT ASSETS (LIABILITIES) (125,132 ) (127,824 )
TOTAL ASSETS LESS CURRENT LIABILITIES 147,104 202,356
PROVISIONS FOR LIABILITIES
Deferred Taxation (18,917 ) (20,794 )
NET ASSETS 128,187 181,562
CAPITAL AND RESERVES
Called up share capital 8 2 2
Profit and Loss Account 128,185 181,560
SHAREHOLDERS' FUNDS 128,187 181,562
Page 1
Page 2
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Chawalit Prapunwong
Director
03/10/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Mantra Thai Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06878575 . The registered office is 29 Forth Banks, Newcastle upon Tyne, NE1 3SG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the entity.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. 
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold no depreciation
Long leasehold 10% straight line basis
Plant & Machinery 15% reducing balance
Crockery, cutlery, etc 15% reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
2.5. Taxation
Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
2.6. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.7. Operating leases
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 33 (2024: 42)
33 42
Page 3
Page 4
4. Tangible Assets
Land & Property
Long leasehold Plant & Machinery Crockery, cutlery, etc Total
£ £ £ £
Cost
As at 1 June 2024 413,704 299,752 33,627 747,083
Additions - 2,816 - 2,816
As at 31 May 2025 413,704 302,568 33,627 749,899
Depreciation
As at 1 June 2024 211,216 187,565 18,122 416,903
Provided during the period 41,371 17,063 2,326 60,760
As at 31 May 2025 252,587 204,628 20,448 477,663
Net Book Value
As at 31 May 2025 161,117 97,940 13,179 272,236
As at 1 June 2024 202,488 112,187 15,505 330,180
5. Stocks
2025 2024
£ £
Stock 5,235 7,500
6. Debtors
2025 2024
£ £
Due within one year
Prepayments and accrued income 10,080 2,145
Other debtors - 223
10,080 2,368
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 14,004 12,790
Other taxes and social security 9,332 5,937
VAT 54,341 51,267
Net wages 19,068 20,282
Other creditors 322 695
Accruals and deferred income 8,908 9,302
Directors' loan accounts 35,230 45,757
Amounts owed to group undertakings 298,832 303,516
440,037 449,546
Amounts owed to group undertakings are interest free and repayable on demand.
The above Director's loan is unsecured, interest free and repayable on demand.
Page 4
Page 5
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
Page 5