1 February 2024 false Taxfiler 2024.6 07034303business:PrivateLimitedCompanyLtd2024-02-012025-01-31 070343032024-01-31 070343032024-02-012025-01-31 07034303business:AuditExempt-NoAccountantsReport2024-02-012025-01-31 07034303business:FilletedAccounts2024-02-012025-01-31 070343032025-01-31 07034303business:Director12024-02-012025-01-31 07034303business:Director22024-02-012025-01-31 07034303business:RegisteredOffice2024-02-012025-01-31 070343032024-01-31 07034303core:WithinOneYear2025-01-31 07034303core:WithinOneYear2024-01-31 07034303core:AfterOneYear2025-01-31 07034303core:AfterOneYear2024-01-31 07034303core:ShareCapitalcore:PreviouslyStatedAmount2025-01-31 07034303core:ShareCapitalcore:PreviouslyStatedAmount2024-01-31 07034303core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-01-31 07034303core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-01-31 07034303core:PreviouslyStatedAmount2025-01-31 07034303core:PreviouslyStatedAmount2024-01-31 07034303business:SmallEntities2024-02-012025-01-31 07034303countries:EnglandWales2024-02-012025-01-31 07034303core:IntangibleAssetsOtherThanGoodwill2024-01-31 07034303core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-31 07034303core:IntangibleAssetsOtherThanGoodwill2025-01-31 07034303core:PlantMachinery2024-01-31 07034303core:FurnitureFittings2024-01-31 07034303core:ComputerEquipment2024-01-31 07034303core:PlantMachinery2024-02-012025-01-31 07034303core:FurnitureFittings2024-02-012025-01-31 07034303core:ComputerEquipment2024-02-012025-01-31 07034303core:PlantMachinery2025-01-31 07034303core:FurnitureFittings2025-01-31 07034303core:ComputerEquipment2025-01-31 07034303core:OtherProvisionsContingentLiabilities2024-01-31 07034303core:OtherProvisionsContingentLiabilities2024-02-012025-01-31 07034303core:OtherProvisionsContingentLiabilities2025-01-31 07034303business:OrdinaryShareClass12024-02-012025-01-31 07034303business:OrdinaryShareClass12023-02-012024-01-31 070343032023-02-012024-01-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 07034303 (England and Wales)
DTX SOLUTIONS LTD Unaudited accounts for the year ended 31 January 2025
DTX SOLUTIONS LTD Unaudited accounts Contents
Page
- 2 -
DTX SOLUTIONS LTD Company Information for the year ended 31 January 2025
Directors
DANIEL TOMASSI LOUISE TOMASSI
Company Number
07034303 (England and Wales)
Registered Office
UNIT 3 HORTON PLACE HORTONS WAY WESTERHAM KENT TN16 1BT UK
- 3 -
DTX SOLUTIONS LTD Statement of financial position as at 31 January 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
1,509 
192 
Tangible assets
24,881 
27,888 
26,390 
28,080 
Current assets
Inventories
64,596 
111,259 
Debtors
436,485 
428,000 
Cash at bank and in hand
388,396 
275,235 
889,477 
814,494 
Creditors: amounts falling due within one year
(357,893)
(365,954)
Net current assets
531,584 
448,540 
Total assets less current liabilities
557,974 
476,620 
Creditors: amounts falling due after more than one year
(6,956)
(33,412)
Provisions for liabilities
Deferred tax
(11,293)
(12,222)
Other provisions
(12,000)
(48,000)
(23,293)
(60,222)
Net assets
527,725 
382,986 
- 4 -
DTX SOLUTIONS LTD Statement of financial position as at 31 January 2025 (continued)
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
527,724 
382,985 
Shareholders' funds
527,725 
382,986 
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 6 October 2025 and were signed on its behalf by
DANIEL TOMASSI Director Company Registration No. 07034303
- 5 -
DTX SOLUTIONS LTD Notes to the Accounts for the year ended 31 January 2025
1
Statutory information
DTX SOLUTIONS LTD is a private company, limited by shares, registered in England and Wales, registration number 07034303. The registered office is UNIT 3, HORTON PLACE, HORTONS WAY, WESTERHAM, KENT, TN16 1BT, UK.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention.
Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the financial year, exclusive of Value Added Tax. With regard to long-term contracts and contracts for ongoing services, turnover represents the value of work done during the year, including estimates for amounts not invoiced, and is recognised according to the stage of completion.
Tangible fixed assets policy
Tangible assets are depreciated on a straight line basis at an annual rate of 25% calculated on a daily basis, so as to write off the cost of the assets, less their expected residual value, over their estimated period of economic use. Website development is depreciated on a straight line basis at an annual rate of 50%, calculated on a daily basis, so as to write off the costs of the website over its estimated period of economic use. Website maintenance costs are written off to the profit and loss account as and when they are incurred. Assets no longer used are written off in the year in which they cease to have any economic value. Fixed assets are stated at their cost values less accumulated depreciation and any amounts written off in respect of diminutions in value.
Stocks
Stock is valued at the lower of cost and net realisable value and calculated on a first-in first-out basis. Where applicable it includes import duties, freight charges and other costs incurred in bringing it to its current condition and location.
Leased assets
Rentals applicable to operating leases where substantially all the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 6 -
DTX SOLUTIONS LTD Notes to the Accounts for the year ended 31 January 2025
Onerous contracts
The company provides for estimated future losses on all contracts that are known to have become onerous by the end of the financial year insofar that anticipated outgoings will exceed the economic benefits of completing the contract under the terms agreed.
Intangible fixed assets
Intangible fixed assets comprise legal fees and alterations to leasehold property and are amortised at the rate of 20% per annum.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 February 2024
4,689 
Additions
1,867 
Disposals
(1,432)
At 31 January 2025
5,124 
Amortisation
At 1 February 2024
4,497 
On disposals
(1,240)
Charge for the year
358 
At 31 January 2025
3,615 
Net book value
At 31 January 2025
1,509 
At 31 January 2024
192 
Intangible fixed assets comprise legal fees and alterations to leasehold property
5
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 February 2024
74,286 
12,005 
18,788 
105,079 
Additions
1,772 
5,778 
5,855 
13,405 
Disposals
(2,607)
(7,266)
(4,549)
(14,422)
At 31 January 2025
73,451 
10,517 
20,094 
104,062 
Depreciation
At 1 February 2024
57,572 
9,762 
9,857 
77,191 
Charge for the year
7,733 
1,491 
3,580 
12,804 
On disposals
(1,571)
(5,713)
(3,530)
(10,814)
At 31 January 2025
63,734 
5,540 
9,907 
79,181 
Net book value
At 31 January 2025
9,717 
4,977 
10,187 
24,881 
At 31 January 2024
16,714 
2,243 
8,931 
27,888 
- 7 -
DTX SOLUTIONS LTD Notes to the Accounts for the year ended 31 January 2025
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
- 
11,819 
Trade debtors
345,046 
301,972 
Accrued income and prepayments
91,436 
114,193 
Other debtors
3 
16 
436,485 
428,000 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
26,400 
24,960 
VAT
11,528 
- 
Trade creditors
103,026 
160,220 
Taxes and social security
118,291 
83,432 
Other creditors
5,163 
4,031 
Loans from directors
1,106 
2,089 
Accruals
92,379 
91,222 
357,893 
365,954 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
6,956 
33,412 
9
Provisions for liabilities
£ 
At 1 February 2024
48,000 
Unused provisions reversed
(36,000)
At 31 January 2025
12,000 
A general provision of £12,000 (2024: £48,000) has ben made for potential bad debts.
10
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
1,000 Ordinary shares of £0.001 each
1 
1 
11
Pension commitments
The company had an obligation to contribute the sum of £5,208 (2023: £2,033) towards employees pensions at the end of the financial year.
12
Controlling party
The company is controlled by Mr & Mrs Tomassi, who are the sole directors and shareholders.
- 8 -
DTX SOLUTIONS LTD Notes to the Accounts for the year ended 31 January 2025
13
Average number of employees
During the year the average number of employees was 13 (2024: 13).
- 9 -