Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-302024-05-01falseNo description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08472816 2024-05-01 2025-04-30 08472816 2023-05-01 2024-04-30 08472816 2025-04-30 08472816 2024-04-30 08472816 c:Director1 2024-05-01 2025-04-30 08472816 d:OfficeEquipment 2024-05-01 2025-04-30 08472816 d:OtherPropertyPlantEquipment 2024-05-01 2025-04-30 08472816 d:OtherPropertyPlantEquipment 2025-04-30 08472816 d:OtherPropertyPlantEquipment 2024-04-30 08472816 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 08472816 d:Goodwill 2025-04-30 08472816 d:Goodwill 2024-04-30 08472816 d:CurrentFinancialInstruments 2025-04-30 08472816 d:CurrentFinancialInstruments 2024-04-30 08472816 d:Non-currentFinancialInstruments 2025-04-30 08472816 d:Non-currentFinancialInstruments 2024-04-30 08472816 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 08472816 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 08472816 d:Non-currentFinancialInstruments d:AfterOneYear 2025-04-30 08472816 d:Non-currentFinancialInstruments d:AfterOneYear 2024-04-30 08472816 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-04-30 08472816 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-04-30 08472816 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-04-30 08472816 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-04-30 08472816 d:ShareCapital 2025-04-30 08472816 d:ShareCapital 2024-04-30 08472816 d:RetainedEarningsAccumulatedLosses 2025-04-30 08472816 d:RetainedEarningsAccumulatedLosses 2024-04-30 08472816 d:AcceleratedTaxDepreciationDeferredTax 2025-04-30 08472816 d:AcceleratedTaxDepreciationDeferredTax 2024-04-30 08472816 c:OrdinaryShareClass1 2024-05-01 2025-04-30 08472816 c:OrdinaryShareClass1 2025-04-30 08472816 c:OrdinaryShareClass1 2024-04-30 08472816 c:OrdinaryShareClass2 2024-05-01 2025-04-30 08472816 c:OrdinaryShareClass2 2025-04-30 08472816 c:OrdinaryShareClass2 2024-04-30 08472816 c:FRS102 2024-05-01 2025-04-30 08472816 c:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 08472816 c:FullAccounts 2024-05-01 2025-04-30 08472816 c:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 08472816 e:PoundSterling 2024-05-01 2025-04-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 08472816









MCGREGOR CREATIVE/DESIGN LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2025

 
MCGREGOR CREATIVE/DESIGN LIMITED
REGISTERED NUMBER: 08472816

BALANCE SHEET
AS AT 30 APRIL 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
6,950
4,613

Current assets
  

Debtors: amounts falling due within one year
 6 
13,368
23,052

Cash at bank and in hand
  
103,703
108,128

  
117,071
131,180

Creditors: amounts falling due within one year
 7 
(37,668)
(47,512)

Net current assets
  
 
 
79,403
 
 
83,668

Total assets less current liabilities
  
86,353
88,281

Creditors: amounts falling due after more than one year
 8 
(2,000)
(8,000)

Provisions for liabilities
  

Deferred tax
 10 
(1,738)
(1,153)

Net assets
  
82,615
79,128


Capital and reserves
  

Called up share capital 
 11 
150
150

Profit and loss account
  
82,465
78,978

  
82,615
79,128


Page 1

 
MCGREGOR CREATIVE/DESIGN LIMITED
REGISTERED NUMBER: 08472816

BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 October 2025.




................................................
I A McGregor
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
MCGREGOR CREATIVE/DESIGN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.


General information

McGregor Creative/Design Limited is a private company, limited by shares, domiciled in England and Wales, with a registration number of 08472816. The registered office is Anglia House, 6 Central Avenue, St Andrews Business Park, Thorpe St Andrew, Norwich, Norfolk, NR7 0HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have, at the time of approving the financial statements, a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they adopt a going concern basis of accounting in preparing the financial statements. The directors have considered a period of 12 months from the balance sheet date.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
MCGREGOR CREATIVE/DESIGN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
MCGREGOR CREATIVE/DESIGN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 5

 
MCGREGOR CREATIVE/DESIGN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 May 2024
175,384



At 30 April 2025

175,384



Amortisation


At 1 May 2024
175,384



At 30 April 2025

175,384



Net book value



At 30 April 2025
-



At 30 April 2024
-



Page 6

 
MCGREGOR CREATIVE/DESIGN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

5.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


At 1 May 2024
12,528


Additions
3,822


Disposals
(1,499)



At 30 April 2025

14,851



Depreciation


At 1 May 2024
7,915


Charge for the year on owned assets
1,389


Disposals
(1,403)



At 30 April 2025

7,901



Net book value



At 30 April 2025
6,950



At 30 April 2024
4,613


6.


Debtors

2025
2024
£
£


Trade debtors
5,208
23,052

Prepayments and accrued income
8,160
-

13,368
23,052


Page 7

 
MCGREGOR CREATIVE/DESIGN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
6,000
6,000

Corporation tax
12,939
14,841

Other taxation and social security
117
2,910

Other creditors
16,386
21,738

Accruals and deferred income
2,226
2,023

37,668
47,512



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,000
8,000



9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
6,000
6,000

Amounts falling due 1-2 years

Bank loans
2,000
6,000

Amounts falling due 2-5 years

Bank loans
-
2,000


8,000
14,000


Page 8

 
MCGREGOR CREATIVE/DESIGN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

10.


Deferred taxation




2025


£






At beginning of year
(1,153)


Charged to profit or loss
(585)



At end of year
(1,738)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
1,738
1,153


11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary A shares of £1.00 each
100
100
50 (2024 - 50) Ordinary B shares of £1.00 each
50
50

150

150



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £20,000 (2024 - £15,000). Contributions totalling £Nil (2024 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


Page 9