Company registration number 09810779 (England and Wales)
GREENHEART SUSTAINABLE CONSTRUCTION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
30-31 St. James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
GREENHEART SUSTAINABLE CONSTRUCTION LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
GREENHEART SUSTAINABLE CONSTRUCTION LIMITED
COMPANY INFORMATION
- 1 -
Directors
H J Duncan
F R Storhaug
Mr R J Hatfield
Company number
09810779
Registered office
30 - 31 St James Place
Mangotsfield
Bristol
South Glos.
United Kingdom
BS16 9JB
Accountants
TC Group
30-31 St. James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
GREENHEART SUSTAINABLE CONSTRUCTION LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
60,497
77,033
Current assets
Stocks
287,273
-
Debtors
5
284,333
235,441
Cash at bank and in hand
197,516
607,498
769,122
842,939
Creditors: amounts falling due within one year
6
(144,658)
(176,939)
Net current assets
624,464
666,000
Total assets less current liabilities
684,961
743,033
Provisions for liabilities
(15,125)
(19,251)
Net assets
669,836
723,782
Capital and reserves
Called up share capital
60
60
Profit and loss reserves
669,776
723,722
Total equity
669,836
723,782
GREENHEART SUSTAINABLE CONSTRUCTION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 3 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 6 October 2025 and are signed on its behalf by:
H J Duncan
Mr R J Hatfield
Director
Director
Company registration number 09810779 (England and Wales)
GREENHEART SUSTAINABLE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Greenheart Sustainable Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30 - 31 St James Place, Mangotsfield, Bristol, South Glos., United Kingdom, BS16 9JB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT.

Turnover and costs arising from contracts are recognised in the profit and loss account when the outcome of the contract can be estimated reliably. Both turnover and costs are measured by reference to the stage of completion of the contract. The stage of completion of the contract at the end of the reporting period is measured by the proportion of the costs incurred to date where contract activity has taken place to total anticipated costs. When the the outcome of the contract cannot be reliably estimated, turnover is only recognised to the extent that is is probable that the contact costs will be recovered. All contract costs are then recognised as an expense as incurred.

 

When it is probable that contract costs will exceed total contract turnover, the expected loss on the contract is recognised as an expense and a corresponding provision recognised for the onerous contract.

 

Where turnover has been recognised for a partially completed project but not yet invoiced, the amount receivable is recognised within other debtors as amounts recoverable on contracts.

 

Consideration received in advance of a project is recognised as turnover as the project progresses, with the balance yet to be recognised as turnover included within other creditors as amounts due to customers for contract work.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

GREENHEART SUSTAINABLE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GREENHEART SUSTAINABLE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense in the period which they relate.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the opinion of the directors there are no significant judgements or areas of estimation uncertainty.

 

GREENHEART SUSTAINABLE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
8
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
70,477
11,811
61,088
143,376
Additions
3,030
-
0
345
3,375
At 31 March 2025
73,507
11,811
61,433
146,751
Depreciation and impairment
At 1 April 2024
35,407
4,391
26,545
66,343
Depreciation charged in the year
9,341
1,855
8,715
19,911
At 31 March 2025
44,748
6,246
35,260
86,254
Carrying amount
At 31 March 2025
28,759
5,565
26,173
60,497
At 31 March 2024
35,070
7,420
34,543
77,033
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
227,264
206,193
Other debtors
57,069
29,248
284,333
235,441
GREENHEART SUSTAINABLE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
30,594
23,535
Taxation and social security
74,168
114,038
Other creditors
39,896
39,366
144,658
176,939
7
Events after the reporting date

On 1st May 2025 the company carried out a purchase of own shares of 42 Ordinary D shares and 42 ordinary E shares for a consideration of £135,000. These shares were subsequently redeemed, and therefore cancelled, reducing the company's share capital by a nominal value of £8. As a result of this transaction, the company's reserves were reduced by the consideration amount of £135,000.

8
Directors' transactions

 

 

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Directors' loan
-
(3,192)
3,476
284
(3,192)
3,476
284

The outstanding loan balance was repaid within 9 months of the year-end.

2025-03-312024-04-01falsefalsefalse06 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityH J DuncanF R StorhaugLisa M GrizzellMr R J Hatfield098107792024-04-012025-03-3109810779bus:Director12024-04-012025-03-3109810779bus:Director22024-04-012025-03-3109810779bus:Director42024-04-012025-03-3109810779bus:Director32024-04-012025-03-3109810779bus:RegisteredOffice2024-04-012025-03-31098107792025-03-31098107792024-03-3109810779core:PlantMachinery2025-03-3109810779core:ComputerEquipment2025-03-3109810779core:MotorVehicles2025-03-3109810779core:PlantMachinery2024-03-3109810779core:ComputerEquipment2024-03-3109810779core:MotorVehicles2024-03-3109810779core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109810779core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109810779core:CurrentFinancialInstruments2025-03-3109810779core:CurrentFinancialInstruments2024-03-3109810779core:ShareCapital2025-03-3109810779core:ShareCapital2024-03-3109810779core:RetainedEarningsAccumulatedLosses2025-03-3109810779core:RetainedEarningsAccumulatedLosses2024-03-3109810779core:PlantMachinery2024-04-012025-03-3109810779core:ComputerEquipment2024-04-012025-03-3109810779core:MotorVehicles2024-04-012025-03-31098107792023-04-012024-03-3109810779core:PlantMachinery2024-03-3109810779core:ComputerEquipment2024-03-3109810779core:MotorVehicles2024-03-31098107792024-03-3109810779core:WithinOneYear2025-03-3109810779core:WithinOneYear2024-03-3109810779bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109810779bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109810779bus:FRS1022024-04-012025-03-3109810779bus:AuditExemptWithAccountantsReport2024-04-012025-03-3109810779bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP