Company registration number 09975503 (England and Wales)
EL PASTOR LIMITED
ANNUAL REPORT AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JULY 2024
EL PASTOR LIMITED
COMPANY INFORMATION
Directors
Mr S D Edgson
Mr H R Gabb
The Honourable WJ Cadogan
Mr J H Hart
Mr S K Hart
Mr C Somerville
Company number
09975503
Registered office
The Old Hall
Main Street
Market Overton
Rutland
LE15 7PL
Auditor
Newby Castleman LLP
West Walk Building
110 Regent Road
Leicester
LE1 7LT
Business address
7A Stoney Street
London
SE1 9AA
EL PASTOR LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of income and retained earnings
7
Group balance sheet
8
Company balance sheet
9
Group statement of cash flows
10
Notes to the financial statements
11 - 28
EL PASTOR LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2024
- 1 -

The directors present the strategic report for the year ended 31 July 2024.

Review of the business

The directors aim to present a balanced and comprehensive review of the performance of the group during the year and of its position at the year end. This review is consistent with the size and nature of the group and is written in the context of the risks and uncertainties that the group faces.

 

The principal activity of the company is that of a holding company and restaurant. The principal activity of the group continued to be that of restaurateurs.

 

The directors consider that the key financial performance indicators are those which communicate the financial performance and strength of the group as a whole, being turnover and gross profit margin. During the year, the group’s turnover increased by 16.3%. The profit before taxation was £522,375 with a gross profit margin of 74.23%, compared with a loss before taxation of £1,714,819 and 75.28% for the previous year.

 

In light of the current economic climate and competitive nature of the industry in which the group operates, the results for the year and the financial position of the group at the year end were considered satisfactory by the directors who believe that the group is well placed to react quickly to any changes in trading conditions and to take advantage of any business opportunities that may arise.

 

The directors continually monitor the principal risks and uncertainties of the business and seek to mitigate any such risks. The directors believe that the principal risk factors facing the businesses include: reputational issues, loss of key personnel, and cost increases beyond their control from wage legislation, business rates, energy costs and food cost changes. The group responds to the highly competitive nature of the restaurant industry by continually improving the standard of its products, both in terms of facilities and levels of service.

 

On 11 September 2024, Chris Newell (Quantuma Advisory Limited) was appointed Administrator of the group subsidiary company, Casa El Pastor Limited. The company remains in administration at the date of signing the financial statements.

On behalf of the board

Mr S D Edgson
Director
1 October 2025
EL PASTOR LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2024
- 2 -

The directors present their report and financial statements for the year ended 31 July 2024.

Principal activities

The principal activity of the company and group continued to be that of restaurateurs.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S D Edgson
Mr H R Gabb
The Honourable WJ Cadogan
Mr J H Hart
Mr S K Hart
Mr C Somerville
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of post reporting date events.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

EL PASTOR LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 3 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr S D Edgson
Director
1 October 2025
EL PASTOR LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EL PASTOR LIMITED
- 4 -
Opinion

We have audited the financial statements of El Pastor Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2024 which comprise the group statement of income and retained earnings, the group balance sheet, the company balance sheet, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter - Basis of preparation

We draw attention to Note 1.1 to the financial statements which explains that the accounts for a subsidiary company have been prepared on a basis other than going concern. The directors have considered the impact of this at the group level and have concluded that it is appropriate to adopt the going concern basis of accounting in preparing the group financial statements. Our opinion is not modified in respect of this matter.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

We draw attention to note 1.3 of the financial statements concerning the group and parent company’s ability to continue as a going concern. The group had net current liabilities of £5,200,901 and the company had net current liabilities of £2,174,690 as at 31 July 2024. These conditions, along with other matters as set forth in note 1.3, indicate that a material uncertainty exists that may cast doubt on the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

EL PASTOR LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EL PASTOR LIMITED
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion. However, responsibility for the prevention and detection of fraud ultimately rests with both those charged with governance and management of the group and parent company.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

EL PASTOR LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EL PASTOR LIMITED
- 6 -

 

Audit response to risks identified

Our procedures to respond to risks identified included the following:

detail of a sample of revenue transactions; and

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

John Griffin FCCA (Senior Statutory Auditor)
For and on behalf of Newby Castleman LLP
1 October 2025
Chartered Accountants
Statutory Auditor
West Walk Building
110 Regent Road
Leicester
LE1 7LT
EL PASTOR LIMITED
GROUP STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 JULY 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
15,079,107
12,965,018
Cost of sales
(3,886,543)
(3,205,015)
Gross profit
11,192,564
9,760,003
Administrative expenses
(10,391,403)
(10,738,894)
Other operating income
75,904
39,486
Exceptional item
4
-
0
(395,283)
Operating profit/(loss)
5
877,065
(1,334,688)
Interest receivable and similar income
8
5,947
-
0
Interest payable and similar expenses
9
(360,637)
(380,131)
Profit/(loss) before taxation
522,375
(1,714,819)
Taxation
10
-
0
45,680
Profit/(loss) for the financial year
24
522,375
(1,669,139)
Retained earnings brought forward
(5,541,959)
(3,872,820)
Retained earnings carried forward
(5,019,584)
(5,541,959)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
EL PASTOR LIMITED
GROUP BALANCE SHEET
AS AT
31 JULY 2024
31 July 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
1,942
2,647
Tangible assets
12
3,574,322
1,449,603
3,576,264
1,452,250
Current assets
Stocks
15
143,214
119,952
Debtors
16
2,301,725
2,027,886
Cash at bank and in hand
1,767,489
2,078,735
4,212,428
4,226,573
Creditors: amounts falling due within one year
17
(9,413,329)
(8,497,474)
Net current liabilities
(5,200,901)
(4,270,901)
Total assets less current liabilities
(1,624,637)
(2,818,651)
Creditors: amounts falling due after more than one year
18
(836,606)
(164,967)
Net liabilities
(2,461,243)
(2,983,618)
Capital and reserves
Called up share capital
23
2,043
2,043
Share premium account
24
2,556,298
2,556,298
Profit and loss reserves
24
(5,019,584)
(5,541,959)
Total equity
(2,461,243)
(2,983,618)

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on
1 October 2025
01 October 2025
and are signed on its behalf by:
Mr S D Edgson
Director
Company registration number 09975503 (England and Wales)
EL PASTOR LIMITED
COMPANY BALANCE SHEET
AS AT 31 JULY 2024
31 July 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
1,382
1,807
Tangible assets
12
1,160,941
1,335,257
Investments
13
203
203
1,162,526
1,337,267
Current assets
Stocks
15
84,990
80,892
Debtors
16
2,415,410
2,674,657
Cash at bank and in hand
755,023
521,087
3,255,423
3,276,636
Creditors: amounts falling due within one year
17
(5,430,113)
(5,670,811)
Net current liabilities
(2,174,690)
(2,394,175)
Total assets less current liabilities
(1,012,164)
(1,056,908)
Creditors: amounts falling due after more than one year
18
(332,141)
(164,967)
Net liabilities
(1,344,305)
(1,221,875)
Capital and reserves
Called up share capital
23
2,043
2,043
Share premium account
24
2,556,298
2,556,298
Profit and loss reserves
24
(3,902,646)
(3,780,216)
Total equity
(1,344,305)
(1,221,875)

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £122,430 (2023 - £54,122 loss).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on
1 October 2025
01 October 2025
and are signed on its behalf by:
Mr S D Edgson
Director
Company registration number 09975503 (England and Wales)
EL PASTOR LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
2,157,186
907,057
Interest paid
(165,300)
(58,153)
Income taxes refunded
-
0
89,758
Net cash inflow from operating activities
1,991,886
938,662
Investing activities
Cash on acquisition of business
-
0
113,479
Purchase of tangible fixed assets
(1,683,048)
(478,860)
Proceeds from disposal of tangible fixed assets
143
-
0
Interest received
5,947
-
0
Net cash used in investing activities
(1,676,958)
(365,381)
Financing activities
Repayment of borrowings
(750,000)
(75,700)
Proceeds from new loans
400,000
-
0
Repayment of  loans
(132,330)
(97,707)
Payment of finance leases obligations
(143,844)
(57,511)
Net cash used in financing activities
(626,174)
(230,918)
Net (decrease)/increase in cash and cash equivalents
(311,246)
342,363
Cash and cash equivalents at beginning of year
2,078,735
1,736,372
Cash and cash equivalents at end of year
1,767,489
2,078,735
EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
- 11 -
1
Accounting policies
Company information

El Pastor Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is The Old Hall, Main Street, Market Overton, Rutland, LE15 7PL.

 

The group consists of El Pastor Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with applicable accounting standards including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirement for parent company information presented within the consolidated financial statements:true

 

The individual results of the subsidiary company, Casa El Pastor Limited, for the year ended 31 July 2024, have been prepared on a basis other than going concern, due to the subsidiary company entering administration on 11 September 2024.

 

The directors are of the opinion that the differences arising from the alternative basis of preparation for the subsidiary company do not materially impact the truth and fairness of the group financial statements.

 

See note 1.3 for further details regarding going concern.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company El Pastor Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 July 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
1
Accounting policies
(Continued)
- 12 -
1.3
Going concern

These financial statements have been prepared on the going concern basis. The directors have a reasonable expectation that the group and parent company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cast doubt on the group and parent company's ability to continue as a going concern.

 

The group and parent company meet their day to day working capital requirements via funding from related parties. The related parties have given assurances that they will continue to support the group and parent company by such means and that they will not call on these loans until the group and parent company has sufficient financial resources to pay them. On this basis, the directors consider it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of support by the related parties.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, is shown net of VAT and comprises the sale of food and beverages, which is recognised at the point of sale.

1.5
Research and development expenditure

Research and development expenditure is written off to the profit and loss account in the year in which it is incurred.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Trademarks
Straight line over the life of the trademark
1.8
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Straight line over the life of the lease
Plant and equipment
20% per annum on cost / 25% per annum on net book value
Fixtures and fittings
10-33% per annum on cost / 8% per annum on net book value
Computers
33% per annum on cost / net book value
1.9
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
1
Accounting policies
(Continued)
- 13 -
1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset, or the asset’s cash generating unit, is estimated and compared to the carrying amount in order to determine the extent of the impairment loss (if any). Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in the profit and loss account unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

1.12
Financial instruments

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

Debtors and creditors with no stated interest rate and receivable or payable within one year are measured at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

 

Loans are initially measured at transaction price and subsequently measured at amortised cost using the effective interest method.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.14
Employee benefits

When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
1
Accounting policies
(Continued)
- 14 -
1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Carrying value and useful economic lives of tangible and intangible fixed assets.

The group considers whether tangible and intangible fixed assets are impaired. Where an indication of impairment is identified the estimation of recoverable value requires estimation of the recoverable value of the fixed assets. The useful economic lives and residual values of tangible and intangible fixed assets are estimated based on economic utilisation and physical condition of the assets and are amended when necessary resulting in changes to the annual depreciation and amortisation charge.

Impairment of debtors

The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the ageing profile of debtors and historical experience.

3
Turnover and other revenue

All turnover originates in the United Kingdom from the group's principal activity.

EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
3
Turnover and other revenue
(Continued)
- 15 -
2024
2023
£
£
Other revenue
Interest income
5,947
-
0
4
Exceptional item
2024
2023
£
£
Expenditure
Provision for litigation
-
395,283

The company classifies certain one off charges or credits that have a material impact on the company's financial results as 'exceptional items'. These are disclosed separately to provide further understanding of the financial performance of the company.

 

The company received an oral judgement on 11 December 2023 concerning an employee constructive dismissal case for a claim amounting to £420,283. An initial provision of £25,000 was included in 2022, which was the best estimate at the balance sheet date and this provision was increased in 2023 following the judgement.

5
Operating profit/(loss)
2024
2023
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Research and development costs
2,290
8,372
Depreciation of owned tangible fixed assets
284,459
387,285
Depreciation of tangible fixed assets held under finance leases
107,756
29,889
Impairment of owned tangible fixed assets
-
0
1,592,331
Loss on disposal of tangible fixed assets
2,153
-
Amortisation of intangible assets
705
(25,561)
Operating lease charges
1,447,618
1,149,412
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
52,500
52,500
For other services
All other non-audit services
20,000
20,000
EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 16 -
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Management
8
4
2
3
Restaurant
228
190
115
114
Total
236
194
117
117

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
5,016,941
4,093,134
2,515,578
2,211,604
Social security costs
439,374
384,842
234,625
243,493
Pension costs
82,313
61,386
50,154
39,688
5,538,628
4,539,362
2,800,357
2,494,785
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
5,947
-
0
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
3,529
6,153
Other interest on financial liabilities
304,158
352,694
Interest on finance leases and hire purchase contracts
52,950
21,284
Total finance costs
360,637
380,131
10
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
-
0
(34,678)
EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
10
Taxation
2024
2023
£
£
(Continued)
- 17 -
Deferred tax
Origination and reversal of timing differences
-
0
(11,002)
Total tax charge/(credit)
-
0
(45,680)

From 1 April 2023, the UK corporation tax rate increased from 19% to 25%. The prior year rate was pro-rated accordingly.

The actual charge/(credit) for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit/(loss) before taxation
522,375
(1,714,819)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2023: 21.01%)
130,594
(360,206)
Tax effect of expenses that are not deductible in determining taxable profit
6,396
228
Change in unrecognised deferred tax assets
(197,152)
389,017
Adjustments in respect of prior years
-
0
(34,678)
Depreciation on assets not qualifying for tax allowances
60,162
46,080
Amortisation on assets not qualifying for tax allowances
-
0
(5,517)
Effect of change in deferred tax rate
-
0
(63,916)
Super deduction
-
0
(16,688)
Taxation charge/(credit)
-
0
(45,680)
EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 18 -
11
Intangible fixed assets
Group
Goodwill
Negative goodwill
Trademarks
Total
£
£
£
£
Cost
At 1 August 2023 and 31 July 2024
102,991
(26,266)
7,050
83,775
Amortisation and impairment
At 1 August 2023
102,991
(26,266)
4,403
81,128
Amortisation charged for the year
-
0
-
0
705
705
At 31 July 2024
102,991
(26,266)
5,108
81,833
Carrying amount
At 31 July 2024
-
0
-
0
1,942
1,942
At 31 July 2023
-
0
-
0
2,647
2,647
Company
Trademarks
£
Cost
At 1 August 2023 and 31 July 2024
4,250
Amortisation and impairment
At 1 August 2023
2,443
Amortisation charged for the year
425
At 31 July 2024
2,868
Carrying amount
At 31 July 2024
1,382
At 31 July 2023
1,807
EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 19 -
12
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 August 2023
404,205
188,999
4,636,237
62,632
5,292,073
Additions
38,022
37,604
2,427,521
16,083
2,519,230
Disposals
-
0
-
0
(3,971)
-
0
(3,971)
At 31 July 2024
442,227
226,603
7,059,787
78,715
7,807,332
Depreciation and impairment
At 1 August 2023
144,544
103,699
3,532,951
61,276
3,842,470
Depreciation charged in the year
28,861
17,323
344,531
1,500
392,215
Eliminated in respect of disposals
-
0
-
0
(1,675)
-
0
(1,675)
At 31 July 2024
173,405
121,022
3,875,807
62,776
4,233,010
Carrying amount
At 31 July 2024
268,822
105,581
3,183,980
15,939
3,574,322
At 31 July 2023
259,661
85,300
1,103,286
1,356
1,449,603
Company
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 August 2023
404,205
166,495
1,878,091
55,799
2,504,590
Additions
-
0
28,084
12,538
2,848
43,470
Disposals
-
0
-
0
(143)
-
0
(143)
At 31 July 2024
404,205
194,579
1,890,486
58,647
2,547,917
Depreciation and impairment
At 1 August 2023
144,544
81,195
889,151
54,443
1,169,333
Depreciation charged in the year
26,960
16,847
172,778
1,058
217,643
At 31 July 2024
171,504
98,042
1,061,929
55,501
1,386,976
Carrying amount
At 31 July 2024
232,701
96,537
828,557
3,146
1,160,941
At 31 July 2023
259,661
85,300
988,940
1,356
1,335,257
EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
12
Tangible fixed assets
(Continued)
- 20 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Fixtures and fittings
904,798
238,331
-
0
174,132
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
203
203
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 August 2023 and 31 July 2024
203
Carrying amount
At 31 July 2024
203
At 31 July 2023
203
14
Subsidiaries

Details of the company's subsidiaries at 31 July 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Casa El Pastor Limited
United Kingdom
Restaurateurs
Ordinary
100.00
El Pastor CDY Ltd
United Kingdom
Wine bar
Ordinary
100.00
El Pastor Trademark Ltd
United Kingdom
Trademark holding
Ordinary
100.00
Tacoparty Ltd
United Kingdom
Take away
Ordinary
100.00
El Pastor Battersea Ltd
United Kingdom
Restaurateurs
Ordinary
100.00

The registered office address of El Pastor Trademark Ltd and Tacoparty Ltd is 6 Wing Lane, Pilton, Oakham, Rutland, United Kingdom, LE15 9NR.

 

The registered office address of all other subsidiaries is the same as the company's registered office address as given in the company information page of these financial statements.

EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 21 -
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
143,214
119,952
84,990
80,892
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
340,173
135,105
99,502
64,341
Amounts owed by group undertakings
-
0
-
0
1,100,847
1,482,056
Other debtors
1,628,641
1,628,807
939,790
922,790
Prepayments and accrued income
332,911
263,974
275,271
205,470
2,301,725
2,027,886
2,415,410
2,674,657
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
19
246,114
179,555
188,429
91,764
Obligations under finance leases
20
349,089
127,279
31,867
43,723
Other borrowings
19
2,914,518
3,469,181
2,914,518
3,469,181
Trade creditors
686,359
436,289
399,588
265,823
Other taxation and social security
821,622
463,027
338,087
296,596
Other creditors
2,882,529
2,572,707
1,101,748
1,020,518
Accruals and deferred income
1,513,098
1,249,436
455,876
483,206
9,413,329
8,497,474
5,430,113
5,670,811
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
19
301,111
100,000
301,111
100,000
Obligations under finance leases
20
535,495
64,967
31,030
64,967
836,606
164,967
332,141
164,967
EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 22 -
19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
547,225
279,555
489,540
191,764
Other loans
2,914,518
3,469,181
2,914,518
3,469,181
3,461,743
3,748,736
3,404,058
3,660,945
Payable within one year
3,160,632
3,648,736
3,102,947
3,560,945
Payable after one year
301,111
100,000
301,111
100,000
EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
19
Loans and overdrafts
(Continued)
- 23 -

Group

In addition to the company bank loans detailed below, the following bank loans were held within the group:

Bank loans include a CBILS loan of £100,000 which is repayable by 66 monthly instalments up to October 2026 following an interest and repayment free period of 6 months. The loan carries a floating interest rate of a minimum of 3.19% per annum.

Bank loans include a BBLS loan of £50,000 which is repayable by 60 monthly instalments up to October 2026 following an interest and repayment free period of 12 months. Interest for the first 12 months is to be paid by the Government. The loan carries a fixed interest rate of 2.50% per annum.

Bank loans include a BBLS loan of £50,000 which is repayable by 60 monthly instalments up to November 2026 following an interest and repayment free period of 12 months. Interest for the first 12 months is to be paid by the Government. The loan carries a fixed interest rate of 2.50% per annum.

Company

Bank loans include a loan of £150,000 which is repayable by 60 monthly instalments up to March 2026. The loan carries a fixed interest rate of 7.5% per annum and is secured on the assets to which it relates.

Bank loans include a loan of £150,000 which is repayable by 60 monthly instalments up to March 2026. The loan carries a fixed interest rate of 7.5% per annum and is secured on the assets to which it relates.

Bank loans include a BBLS loan of £50,000 which is repayable by 60 monthly instalments up to August 2026 following an interest and repayment free period of 12 months. Interest for the first 12 months is to be paid by the Government. The loan carries a fixed interest rate of 2.50% per annum.

Bank loans include a loan of £200,000 which is repayable by 36 monthly instalments up to March 2027. The loan carries a fixed interest rate of 10% per annum and is secured on the assets to which it relates.

Bank loans include a loan of £200,000 which is repayable by 60 monthly instalments up to April 2029. The loan carries a fixed interest rate of 9% per annum and is secured on the assets to which it relates.

Other loans include a loan of £200,000 which is repayable on demand and which carries interest of 9.5% above bank base rate. A debenture has been given as security for this loan.

Other loans include a loan of £500,000 which is repayable on demand and which carries interest of 9.5% above bank base rate. A debenture has been given as security for this loan.

Other loans include a loan of £500,000 which is repayable on demand and which carries interest of 9.5% above bank base rate. A debenture has been given as security for this loan.

Other loans include a loan of £500,000 which is repayable on demand and which carries interest of 9.5% above bank base rate. A debenture has been given as security for this loan.

EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 24 -
20
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
349,089
55,451
31,867
43,723
In two to five years
535,495
136,795
31,030
64,967
884,584
192,246
62,897
108,690

Finance lease payments represent rentals payable by the company or group for certain items of fixtures, fittings and equipment. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is between 3-5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. Finance leases are secured on the assets to which they relate.

21
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£
£
£
£
Other provisions
420,283
420,283
-
-
420,283
420,283
-
-

Other provisions relate to an employee constructive dismissal case for a claim amounting to £420,283 (2023: £420,283). The provision was reclassified to creditors due within one year as at 31 July 2023.

22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
82,313
61,386

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 25 -
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 10p each
7,622
7,622
762
762
A Ordinary Shares of 10p each
10,638
10,638
1,064
1,064
B Ordinary Shares of 10p each
2,100
2,100
210
210
D Ordinary Shares of £1 each
1
1
1
1
C Ordinary Shares of 0.1p each
384
384
1
1
E Ordinary Shares of 0.1p each
636
636
1
1
F Ordinary Shares of 0.1p each
1,629
1,629
2
2
G Ordinary Shares of 0.1p each
1,812
1,812
2
2
24,822
24,822
2,043
2,043

The Ordinary, A Ordinary and B Ordinary shares carry the right to attend, speak and vote at all general meetings of the company and to participate in any dividends. The C Ordinary, D Ordinary, E Ordinary, F Ordinary and G Ordinary shares carry a right to participate in any dividends. On a return of capital, the surplus assets will be distributed on the basis of the relevant priority arrangement as set out in article 12 in the Articles of Association for the company.

EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 26 -
24
Reserves
Profit and loss reserves

The profit and loss reserve comprises retained profits and losses for the current and prior periods.

 

The share premium reserve represents the premium on shares issued at a value that exceeds their nominal value.

25
Financial commitments, guarantees and contingent liabilities

A company with common directors acts as guarantor for loans amounting to £1,750,000 within the parent company and finance leases amounting to £457,256 within the group.

 

The parent company acts as guarantor for finances leases amounting to £50,701 within the group.

 

A subsidiary of the group acts as guarantor for loans amounts to £177,778 within the group.

26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
796,536
748,865
448,865
448,865
Between two and five years
4,175,688
2,884,661
1,684,661
1,684,661
In over five years
6,982,160
4,667,023
2,745,858
3,167,023
11,954,384
8,300,549
4,879,384
5,300,549
27
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
110,389
-
0
-
0
-
0
28
Events after the reporting date

On 11 September 2024, Chris Newell (Quantuma Advisory Limited) was appointed Administrator of the group subsidiary company, Casa El Pastor Limited. The company remains in administration at the date of signing the financial statements.

EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 27 -
29
Related party transactions

Group

During the year, the following transactions were made to companies which have common directors. Purchases and management charges of £878,191 (2023 - £1,669,173), rental charges of £625,255 (2023 - £475,490) and sales of £11,044 (2023 - £177,046). Amounts due from these companies at the year end totalled £157,037 (2023 - £1,301,560). Amounts due to these companies at the year end totalled £390,557 (2023 - £1,683,511).

 

Creditors include £2,914,518 (2023 - £3,469,181) owed to companies which have common directors. Interest of £271,037 (2023 - £294,766) was raised in relation to these balances.

 

Company

During the year, the following transactions were made to companies which have common directors. Purchases and management charges of £365,872 (2023 - £790,275) and sales of £Nil (2023 - £170,585). Amounts due from these companies at the year end totalled £850,559 (2023 - £845,366). Amounts due to these companies at the year end totalled £820,487 (2023 - £790,567).

 

Creditors include £2,914,518 (2023 - £3,469,181) owed to companies which have common directors. Interest of £271,037 (2023 - £294,766) was raised in relation to these balances.

30
Directors' transactions

Creditors includes an amount of £478 (2023 - £478) owed to the company directors.

31
Cash generated from group operations
2024
2023
£
£
Profit/(loss) for the year after tax
522,375
(1,669,139)
Adjustments for:
Taxation charged/(credited)
-
0
(45,680)
Finance costs
360,637
380,131
Investment income
(5,947)
-
0
Loss on disposal of tangible fixed assets
2,153
-
Amortisation and impairment of intangible assets
705
(25,561)
Depreciation and impairment of tangible fixed assets
392,215
2,009,505
Decrease in provisions
-
(41,013)
Movements in working capital:
Increase in stocks
(23,262)
(1,088)
Increase in debtors
(273,839)
(338,491)
Increase in creditors
1,182,149
638,393
Cash generated from operations
2,157,186
907,057
EL PASTOR LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
- 28 -
32
Analysis of changes in net debt - group
1 August 2023
Cash flows
New finance leases
31 July 2024
£
£
£
£
Cash at bank and in hand
2,078,735
(311,246)
-
1,767,489
Borrowings excluding overdrafts
(3,748,736)
286,993
-
(3,461,743)
Obligations under finance leases
(192,246)
143,844
(836,182)
(884,584)
(1,862,247)
119,591
(836,182)
(2,578,838)
2024-07-312023-08-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr S D EdgsonMr H R GabbThe Honourable WJ CadoganMr J H HartMr S K HartMr C Somervillefalse09975503bus:Consolidated2023-08-012024-07-31099755032023-08-012024-07-3109975503bus:Director12023-08-012024-07-3109975503bus:Director22023-08-012024-07-3109975503bus:Director32023-08-012024-07-3109975503bus:Director42023-08-012024-07-3109975503bus:Director52023-08-012024-07-3109975503bus:Director62023-08-012024-07-3109975503bus:RegisteredOffice2023-08-012024-07-31099755032024-07-3109975503bus:Consolidated2022-08-012023-07-3109975503bus:Consolidated12023-08-012024-07-3109975503bus:Consolidated12022-08-012023-07-31099755032022-08-012023-07-3109975503core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-07-3109975503core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-07-3109975503core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-07-3109975503core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-07-3109975503core:ShareCapitalbus:Consolidated2024-07-3109975503core:ShareCapitalbus:Consolidated2023-07-3109975503core:SharePremiumbus:Consolidated2024-07-3109975503core:SharePremiumbus:Consolidated2023-07-3109975503bus:Consolidated2024-07-3109975503bus:Consolidated2023-07-3109975503core:ShareCapital2024-07-3109975503core:ShareCapital2023-07-3109975503core:SharePremium2024-07-3109975503core:SharePremium2023-07-3109975503core:RetainedEarningsAccumulatedLosses2024-07-3109975503core:RetainedEarningsAccumulatedLosses2023-07-31099755032023-07-3109975503core:OtherResidualIntangibleAssetsbus:Consolidated2024-07-3109975503core:OtherResidualIntangibleAssetsbus:Consolidated2023-07-3109975503core:OtherResidualIntangibleAssets2024-07-3109975503core:OtherResidualIntangibleAssets2023-07-3109975503core:Goodwillbus:Consolidated2024-07-3109975503core:NegativeGoodwillbus:Consolidated2024-07-3109975503core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-07-3109975503core:Goodwillbus:Consolidated2023-07-3109975503core:NegativeGoodwillbus:Consolidated2023-07-3109975503core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-07-3109975503core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-07-3109975503core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-07-3109975503core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-07-3109975503core:PlantMachinerybus:Consolidated2024-07-3109975503core:FurnitureFittingsbus:Consolidated2024-07-3109975503core:ComputerEquipmentbus:Consolidated2024-07-3109975503core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-07-3109975503core:PlantMachinerybus:Consolidated2023-07-3109975503core:FurnitureFittingsbus:Consolidated2023-07-3109975503core:ComputerEquipmentbus:Consolidated2023-07-3109975503core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-07-3109975503core:PlantMachinery2024-07-3109975503core:FurnitureFittings2024-07-3109975503core:ComputerEquipment2024-07-3109975503core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-07-3109975503core:PlantMachinery2023-07-3109975503core:FurnitureFittings2023-07-3109975503core:ComputerEquipment2023-07-3109975503core:LeasedAssetsHeldAsLesseebus:Consolidated2024-07-3109975503core:LeasedAssetsHeldAsLesseebus:Consolidated2023-07-3109975503core:LeasedAssetsHeldAsLessee2024-07-3109975503core:LeasedAssetsHeldAsLessee2023-07-3109975503core:CurrentFinancialInstrumentsbus:Consolidated2024-07-3109975503core:CurrentFinancialInstrumentsbus:Consolidated2023-07-3109975503core:CurrentFinancialInstruments2024-07-3109975503core:CurrentFinancialInstruments2023-07-3109975503bus:Consolidated2023-07-3109975503core:Non-currentFinancialInstrumentsbus:Consolidated2024-07-3109975503core:Non-currentFinancialInstrumentsbus:Consolidated2023-07-3109975503core:Non-currentFinancialInstruments2024-07-3109975503core:Non-currentFinancialInstruments2023-07-3109975503bus:Consolidated2022-07-3109975503core:Goodwill2023-08-012024-07-3109975503core:IntangibleAssetsOtherThanGoodwill2023-08-012024-07-3109975503core:PatentsTrademarksLicencesConcessionsSimilar2023-08-012024-07-3109975503core:LandBuildingscore:LongLeaseholdAssets2023-08-012024-07-3109975503core:PlantMachinery2023-08-012024-07-3109975503core:FurnitureFittings2023-08-012024-07-3109975503core:ComputerEquipment2023-08-012024-07-3109975503core:OwnedAssetsbus:Consolidated2023-08-012024-07-3109975503core:OwnedAssetsbus:Consolidated2022-08-012023-07-3109975503core:LeasedAssetsbus:Consolidated2023-08-012024-07-3109975503core:LeasedAssetsbus:Consolidated2022-08-012023-07-3109975503core:UKTaxbus:Consolidated2023-08-012024-07-3109975503core:UKTaxbus:Consolidated2022-08-012023-07-3109975503bus:Consolidated22023-08-012024-07-3109975503bus:Consolidated22022-08-012023-07-3109975503bus:Consolidated32023-08-012024-07-3109975503bus:Consolidated32022-08-012023-07-3109975503core:Goodwillbus:Consolidated2023-07-3109975503core:NegativeGoodwillbus:Consolidated2023-07-3109975503core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-07-3109975503core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-07-3109975503core:Goodwillbus:Consolidated2023-08-012024-07-3109975503core:NegativeGoodwillbus:Consolidated2023-08-012024-07-3109975503core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-08-012024-07-3109975503core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-08-012024-07-3109975503core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-07-3109975503core:PlantMachinerybus:Consolidated2023-07-3109975503core:FurnitureFittingsbus:Consolidated2023-07-3109975503core:ComputerEquipmentbus:Consolidated2023-07-3109975503core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-07-3109975503core:PlantMachinery2023-07-3109975503core:FurnitureFittings2023-07-3109975503core:ComputerEquipment2023-07-31099755032023-07-3109975503core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-08-012024-07-3109975503core:PlantMachinerybus:Consolidated2023-08-012024-07-3109975503core:FurnitureFittingsbus:Consolidated2023-08-012024-07-3109975503core:ComputerEquipmentbus:Consolidated2023-08-012024-07-3109975503core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-08-012024-07-3109975503core:CostValuation2024-07-3109975503core:Subsidiary12023-08-012024-07-3109975503core:Subsidiary22023-08-012024-07-3109975503core:Subsidiary32023-08-012024-07-3109975503core:Subsidiary42023-08-012024-07-3109975503core:Subsidiary52023-08-012024-07-3109975503core:Subsidiary112023-08-012024-07-3109975503core:Subsidiary222023-08-012024-07-3109975503core:Subsidiary332023-08-012024-07-3109975503core:Subsidiary442023-08-012024-07-3109975503core:Subsidiary552023-08-012024-07-3109975503core:WithinOneYearbus:Consolidated2024-07-3109975503core:WithinOneYearbus:Consolidated2023-07-3109975503core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3109975503core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3109975503core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-07-3109975503core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-07-3109975503core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3109975503core:Non-currentFinancialInstrumentscore:AfterOneYear2023-07-3109975503core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-07-3109975503core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-07-3109975503bus:Consolidated12023-08-012024-07-3109975503bus:Consolidated22023-08-012024-07-3109975503bus:Consolidated32023-08-012024-07-310997550342023-08-012024-07-310997550352023-08-012024-07-310997550362023-08-012024-07-310997550372023-08-012024-07-310997550382023-08-012024-07-310997550392023-08-012024-07-3109975503102023-08-012024-07-3109975503112023-08-012024-07-3109975503122023-08-012024-07-3109975503core:WithinOneYear2024-07-3109975503core:WithinOneYear2023-07-3109975503core:BetweenTwoFiveYearsbus:Consolidated2024-07-3109975503core:BetweenTwoFiveYearsbus:Consolidated2023-07-3109975503core:BetweenTwoFiveYears2024-07-3109975503core:BetweenTwoFiveYears2023-07-3109975503bus:OrdinaryShareClass12023-08-012024-07-3109975503bus:OrdinaryShareClass22023-08-012024-07-3109975503bus:OrdinaryShareClass32023-08-012024-07-3109975503bus:OrdinaryShareClass42023-08-012024-07-3109975503bus:OrdinaryShareClass52023-08-012024-07-3109975503bus:OtherShareClass12023-08-012024-07-3109975503bus:OtherShareClass22023-08-012024-07-3109975503bus:OtherShareClass32023-08-012024-07-3109975503bus:OrdinaryShareClass12024-07-3109975503bus:OrdinaryShareClass12023-07-3109975503bus:OrdinaryShareClass22024-07-3109975503bus:OrdinaryShareClass22023-07-3109975503bus:OrdinaryShareClass32024-07-3109975503bus:OrdinaryShareClass32023-07-3109975503bus:OrdinaryShareClass42024-07-3109975503bus:OrdinaryShareClass42023-07-3109975503bus:OrdinaryShareClass52024-07-3109975503bus:OrdinaryShareClass52023-07-3109975503bus:OtherShareClass12024-07-3109975503bus:OtherShareClass12023-07-3109975503bus:OtherShareClass22024-07-3109975503bus:OtherShareClass22023-07-3109975503bus:OtherShareClass32024-07-3109975503bus:OtherShareClass32023-07-3109975503core:RetainedEarningsAccumulatedLosses2023-08-012024-07-3109975503core:MoreThanFiveYearsbus:Consolidated2024-07-3109975503core:MoreThanFiveYearsbus:Consolidated2023-07-3109975503core:MoreThanFiveYears2024-07-3109975503core:MoreThanFiveYears2023-07-3109975503bus:Consolidated12023-08-012024-07-3109975503core:EntitiesControlledByKeyManagementPersonnelcore:ManagementRechargesServicesbus:Consolidated2023-08-012024-07-3109975503core:EntitiesControlledByKeyManagementPersonnelcore:ManagementRechargesServicesbus:Consolidated2022-08-012023-07-3109975503core:EntitiesControlledByKeyManagementPersonnelcore:RentalExpenseTransactionsbus:Consolidated2023-08-012024-07-3109975503core:EntitiesControlledByKeyManagementPersonnelcore:RentalExpenseTransactionsbus:Consolidated2022-08-012023-07-3109975503core:EntitiesControlledByKeyManagementPersonnelcore:InterestExpenseTransactionsbus:Consolidated2023-08-012024-07-3109975503core:EntitiesControlledByKeyManagementPersonnelcore:InterestExpenseTransactionsbus:Consolidated2022-08-012023-07-3109975503core:EntitiesControlledByKeyManagementPersonnelcore:ManagementRechargesServices2023-08-012024-07-3109975503core:EntitiesControlledByKeyManagementPersonnelcore:ManagementRechargesServices2022-08-012023-07-3109975503core:EntitiesControlledByKeyManagementPersonnelcore:InterestExpenseTransactions2023-08-012024-07-3109975503core:EntitiesControlledByKeyManagementPersonnelcore:InterestExpenseTransactions2022-08-012023-07-3109975503core:EntitiesControlledByKeyManagementPersonnelcore:SaleOrPurchaseGoodsbus:Consolidated2023-08-012024-07-3109975503core:EntitiesControlledByKeyManagementPersonnelcore:SaleOrPurchaseGoodsbus:Consolidated2022-08-012023-07-3109975503core:EntitiesControlledByKeyManagementPersonnelcore:SaleOrPurchaseGoods2022-08-012023-07-3109975503core:EntitiesControlledByKeyManagementPersonnelbus:Consolidated2024-07-3109975503core:EntitiesControlledByKeyManagementPersonnelbus:Consolidated2023-07-3109975503core:RemainingRelatedParties2024-07-3109975503core:RemainingRelatedPartiesbus:Consolidated2023-07-3109975503core:EntitiesControlledByKeyManagementPersonnel2024-07-3109975503core:EntitiesControlledByKeyManagementPersonnel2023-07-3109975503core:RemainingRelatedParties2023-07-3109975503bus:PrivateLimitedCompanyLtd2023-08-012024-07-3109975503bus:FRS1022023-08-012024-07-3109975503bus:Audited2023-08-012024-07-3109975503bus:ConsolidatedGroupCompanyAccounts2023-08-012024-07-3109975503bus:FullAccounts2023-08-012024-07-31xbrli:purexbrli:sharesiso4217:GBP