IRIS Accounts Production v25.2.0.378 10612329 Board of Directors Board of Directors 1.2.24 31.1.25 31.1.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh106123292024-01-31106123292025-01-31106123292024-02-012025-01-31106123292023-01-31106123292023-02-012024-01-31106123292024-01-3110612329ns15:EnglandWales2024-02-012025-01-3110612329ns14:PoundSterling2024-02-012025-01-3110612329ns10:Director12024-02-012025-01-3110612329ns10:Director22024-02-012025-01-3110612329ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3110612329ns10:SmallEntities2024-02-012025-01-3110612329ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-3110612329ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-3110612329ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-3110612329ns10:FullAccounts2024-02-012025-01-311061232912024-02-012025-01-3110612329ns10:RegisteredOffice2024-02-012025-01-3110612329ns5:CurrentFinancialInstruments2025-01-3110612329ns5:CurrentFinancialInstruments2024-01-3110612329ns5:ShareCapital2025-01-3110612329ns5:ShareCapital2024-01-3110612329ns5:RetainedEarningsAccumulatedLosses2025-01-3110612329ns5:RetainedEarningsAccumulatedLosses2024-01-3110612329ns5:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3110612329ns5:ComputerSoftware2024-02-012025-01-3110612329ns5:LeaseholdImprovements2024-02-012025-01-3110612329ns5:PlantMachinery2024-02-012025-01-3110612329ns5:FurnitureFittings2024-02-012025-01-3110612329ns5:MotorVehicles2024-02-012025-01-3110612329ns5:ComputerEquipment2024-02-012025-01-3110612329ns5:ComputerSoftware2024-01-3110612329ns5:ComputerSoftware2025-01-3110612329ns5:ComputerSoftware2024-01-3110612329ns5:LandBuildingsns5:ShortLeaseholdAssets2024-01-3110612329ns5:LeaseholdImprovements2024-01-3110612329ns5:PlantMachinery2024-01-3110612329ns5:LandBuildingsns5:ShortLeaseholdAssets2024-02-012025-01-3110612329ns5:LandBuildingsns5:ShortLeaseholdAssets2025-01-3110612329ns5:LeaseholdImprovements2025-01-3110612329ns5:PlantMachinery2025-01-3110612329ns5:LandBuildingsns5:ShortLeaseholdAssets2024-01-3110612329ns5:LeaseholdImprovements2024-01-3110612329ns5:PlantMachinery2024-01-3110612329ns5:FurnitureFittings2024-01-3110612329ns5:MotorVehicles2024-01-3110612329ns5:ComputerEquipment2024-01-3110612329ns5:FurnitureFittings2025-01-3110612329ns5:MotorVehicles2025-01-3110612329ns5:ComputerEquipment2025-01-3110612329ns5:FurnitureFittings2024-01-3110612329ns5:MotorVehicles2024-01-3110612329ns5:ComputerEquipment2024-01-3110612329ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3110612329ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-31
REGISTERED NUMBER: 10612329 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 January 2025

for

Millets Playbarn Limited

Millets Playbarn Limited (Registered number: 10612329)






Contents of the Financial Statements
for the Year Ended 31 January 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Millets Playbarn Limited

Company Information
for the Year Ended 31 January 2025







DIRECTORS: N J Carter
A D Carter





REGISTERED OFFICE: Hermes House
Fire Fly Avenue
Swindon
Wiltshire
SN2 2GA





REGISTERED NUMBER: 10612329 (England and Wales)

Millets Playbarn Limited (Registered number: 10612329)

Balance Sheet
31 January 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 - -
Tangible assets 6 668,979 756,758
668,979 756,758

CURRENT ASSETS
Stocks 18,158 22,432
Debtors 7 106,407 16,692
Cash at bank and in hand 209,313 219,500
333,878 258,624
CREDITORS
Amounts falling due within one year 8 225,215 239,216
NET CURRENT ASSETS 108,663 19,408
TOTAL ASSETS LESS CURRENT
LIABILITIES

777,642

776,166

CAPITAL AND RESERVES
Called up share capital 400,100 400,100
Retained earnings 377,542 376,066
777,642 776,166

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 October 2025 and were signed on its behalf by:




A D Carter - Director



N J Carter - Director


Millets Playbarn Limited (Registered number: 10612329)

Notes to the Financial Statements
for the Year Ended 31 January 2025

1. STATUTORY INFORMATION

Millets Playbarn Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents the amount receivable for goods supplied or services rendered, net of returns, discounts and rebates allowed by the company and value added taxes.

Sale of goods and services

Turnover from the sale of goods is recognised when the goods are physically delivered to the customer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where payments are received from customer in advance of services provided the amounts are recorded as deferred income and included as part of creditors due within one year.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating to either revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset.

Other income

Other income is recognised in the period to which it relates.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Website is being amortised evenly over its estimated useful life of three years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Playbarn Improvements - 4% on a straight line basis
Playbarn Equipment - 10% on straight line basis
Office Equipment & Vehicles - 10% - 20% on straight line basis
Solar - Straight line over 15 years
Electrical Equipment - 4% on a straight line basis

Stocks
Stock is stated at the lower of cost and estimated selling price less costs to complete and sell. Stock is recognised as an expense in the period in which the related revenue is recognised.

At the end of each reporting period stock is assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment is recognised in the profit and loss account. Where a reversal of the impairment is recognised the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account.


Millets Playbarn Limited (Registered number: 10612329)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Financial instruments
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares of options are shown in equity as a deduction, net of tax, from the proceeds.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2024 - 23 ) .

5. INTANGIBLE FIXED ASSETS
Website
£   
COST
At 1 February 2024
and 31 January 2025 2,205
AMORTISATION
At 1 February 2024
and 31 January 2025 2,205
NET BOOK VALUE
At 31 January 2025 -
At 31 January 2024 -

Millets Playbarn Limited (Registered number: 10612329)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

6. TANGIBLE FIXED ASSETS
Short Playbarn Playbarn
leasehold Improvements Equipment
£    £    £   
COST
At 1 February 2024 3,632 129,715 682,547
Additions - - 4,103
At 31 January 2025 3,632 129,715 686,650
DEPRECIATION
At 1 February 2024 - 30,113 286,774
Charge for year - 5,188 68,666
At 31 January 2025 - 35,301 355,440
NET BOOK VALUE
At 31 January 2025 3,632 94,414 331,210
At 31 January 2024 3,632 99,602 395,773

Office
Equipment Electrical
& Vehicles Solar Equipment Totals
£    £    £    £   
COST
At 1 February 2024 26,534 103,568 181,228 1,127,224
Additions - - - 4,103
At 31 January 2025 26,534 103,568 181,228 1,131,327
DEPRECIATION
At 1 February 2024 10,084 - 43,495 370,466
Charge for year 3,874 6,905 7,249 91,882
At 31 January 2025 13,958 6,905 50,744 462,348
NET BOOK VALUE
At 31 January 2025 12,576 96,663 130,484 668,979
At 31 January 2024 16,450 103,568 137,733 756,758

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 12,819 13,827
Other debtors 93,588 2,865
106,407 16,692

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 132,966 168,358
Tax 1,399 -
VAT 31,281 16,505
Other creditors 59,569 54,353
225,215 239,216

Millets Playbarn Limited (Registered number: 10612329)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025

9. RELATED PARTY DISCLOSURES

JL Carter & Partners
A partnership in which N J Carter and A D Carter are partners.

During the period the company made purchases of £1,150 (2024 - £1,095) and paid management charges of £88,000 (2024 - £84,000) to J L Carter & Partners. At the year end £225 (2024 - £nil) was owed to J L Carter & Partners.

The company also received loan advances of £220,000 (2024 - £180,000) from J L Carter & Partners. During the period loan repayments of £130,000 (2024 - £180,000) were made and at the year end £90,000 (2024 - £nil) was owed to J L Carter & Partners.

Millets Farm Centre Ltd
A company in which N J Carter and A D Carter are directors and shareholders.

During the period the company made sales of £147,374 (2024 - £130,306) and received rent of £52,771 (2024 - £54,677) from Millets Farm Centre Ltd. The company made purchases of £162,985 (2024 - £262,824), paid rent of £60,000 (2024 - £60,000) and management charges of £77,029 (2024 - £78,940) to Millets Farm Centre Ltd. At the year end amounts of £43,182 (2024 - £46,081) and £11,673 (2024 - £11,903) were owed to/(due from) Millets Farm Centre Ltd.

The company also received loan advances of £80,000 (2024 - £nil) from Millets Farm Centre Ltd. During the period loan repayments of £80,000 (2024 - £nil) were made to repay the balance in full.