Silverfin false false 31/03/2025 01/04/2024 31/03/2025 V L Owens 01/12/2018 A Roberts 28/10/2024 20/04/2017 R K Roberts 01/12/2018 T R Roberts 28/10/2024 20/04/2017 02 September 2025 The principal activity of the Company during the financial year was waste disposal and recycling. 10731669 2025-03-31 10731669 bus:Director1 2025-03-31 10731669 bus:Director2 2025-03-31 10731669 bus:Director3 2025-03-31 10731669 bus:Director4 2025-03-31 10731669 2024-03-31 10731669 core:CurrentFinancialInstruments 2025-03-31 10731669 core:CurrentFinancialInstruments 2024-03-31 10731669 core:Non-currentFinancialInstruments 2025-03-31 10731669 core:Non-currentFinancialInstruments 2024-03-31 10731669 core:ShareCapital 2025-03-31 10731669 core:ShareCapital 2024-03-31 10731669 core:CapitalRedemptionReserve 2025-03-31 10731669 core:CapitalRedemptionReserve 2024-03-31 10731669 core:RetainedEarningsAccumulatedLosses 2025-03-31 10731669 core:RetainedEarningsAccumulatedLosses 2024-03-31 10731669 core:PlantMachinery 2024-03-31 10731669 core:Vehicles 2024-03-31 10731669 core:FurnitureFittings 2024-03-31 10731669 core:PlantMachinery 2025-03-31 10731669 core:Vehicles 2025-03-31 10731669 core:FurnitureFittings 2025-03-31 10731669 core:CurrentFinancialInstruments core:Secured 2025-03-31 10731669 core:ShareCapital 2023-03-31 10731669 core:CapitalRedemptionReserve 2023-03-31 10731669 2024-04-01 2025-03-31 10731669 bus:FilletedAccounts 2024-04-01 2025-03-31 10731669 bus:SmallEntities 2024-04-01 2025-03-31 10731669 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10731669 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10731669 bus:Director1 2024-04-01 2025-03-31 10731669 bus:Director2 2024-04-01 2025-03-31 10731669 bus:Director3 2024-04-01 2025-03-31 10731669 bus:Director4 2024-04-01 2025-03-31 10731669 core:PlantMachinery core:BottomRangeValue 2024-04-01 2025-03-31 10731669 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 10731669 core:Vehicles core:TopRangeValue 2024-04-01 2025-03-31 10731669 core:FurnitureFittings core:TopRangeValue 2024-04-01 2025-03-31 10731669 2023-04-01 2024-03-31 10731669 core:PlantMachinery 2024-04-01 2025-03-31 10731669 core:Vehicles 2024-04-01 2025-03-31 10731669 core:FurnitureFittings 2024-04-01 2025-03-31 10731669 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 10731669 core:ShareCapital 1 2024-04-01 2025-03-31 10731669 core:CapitalRedemptionReserve 1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 10731669 (England and Wales)

ROBERTS WASTE LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

ROBERTS WASTE LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

ROBERTS WASTE LIMITED

BALANCE SHEET

As at 31 March 2025
ROBERTS WASTE LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 1,264,119 1,325,759
1,264,119 1,325,759
Current assets
Debtors 4 458,359 386,618
Cash at bank and in hand 511,867 473,349
970,226 859,967
Creditors: amounts falling due within one year 5 ( 749,296) ( 664,778)
Net current assets 220,930 195,189
Total assets less current liabilities 1,485,049 1,520,948
Creditors: amounts falling due after more than one year 6 ( 382,486) ( 488,245)
Provision for liabilities ( 315,167) ( 330,497)
Net assets 787,396 702,206
Capital and reserves
Called-up share capital 7 50 100
Capital redemption reserve 7 50 0
Profit and loss account 787,296 702,106
Total shareholders' funds 787,396 702,206

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Roberts Waste Limited (registered number: 10731669) were approved and authorised for issue by the Board of Directors on 02 September 2025. They were signed on its behalf by:

V L Owens
Director
R K Roberts
Director
ROBERTS WASTE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
ROBERTS WASTE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Roberts Waste Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Castlefields, The Drove, Bridgwater, TA6 4AG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either other creditors or other debtors in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 5 - 10 years straight line
Vehicles 8 years straight line
Fixtures and fittings 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Capital redemption reserve

The capital redemption reserve has arisen through company purchase of own shares.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 36 34

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £
Cost
At 01 April 2024 1,463,896 589,600 35,342 2,088,838
Additions 15,882 219,740 0 235,622
Disposals ( 36,000) ( 4,878) 0 ( 40,878)
At 31 March 2025 1,443,778 804,462 35,342 2,283,582
Accumulated depreciation
At 01 April 2024 521,981 208,336 32,762 763,079
Charge for the financial year 177,067 96,189 1,147 274,403
Disposals ( 16,800) ( 1,219) 0 ( 18,019)
At 31 March 2025 682,248 303,306 33,909 1,019,463
Net book value
At 31 March 2025 761,530 501,156 1,433 1,264,119
At 31 March 2024 941,915 381,264 2,580 1,325,759

4. Debtors

2025 2024
£ £
Trade debtors 438,390 372,791
Other debtors 19,969 13,827
458,359 386,618

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans (secured) 30,407 39,261
Trade creditors 253,753 324,317
Taxation and social security 251,777 133,418
Obligations under finance leases and hire purchase contracts (secured) 190,767 150,145
Other creditors 22,592 17,637
749,296 664,778

Obligations under finance leases and hire purchase contracts are secured against the asset to which they relate.

Bank loans are secured by way of fixed and floating charges against the assets of the Company.

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 0 33,742
Obligations under finance leases and hire purchase contracts (secured) 382,486 454,503
382,486 488,245

7. Changes in equity

Called-up share capital Capital redemption reserve
£ £
At 01 April 2024 100 0
Share buy back ( 50) 50
At 31 March 2025 50 50
At 01 April 2023 100 0
At 31 March 2024 100 0

During the year the company purchased 25 of its own Ordinary A shares and 25 of its own Ordinary B shares. The shares were purchased for a consideration of £180,000.

8. Financial commitments

Other financial commitments

2025 2024
£ £
Commitments in respect of rental properties 135,000 0
Commitments in respect of vehicle rental 12,079 0
147,079 0

9. Contingencies

Contingent liabilities

The company has provided a guarantee to the bankers of a company under common ownership. At the balance sheet date, the amount outstanding was £40,850 (2024 - £92,426).

10. Related party transactions

Transactions with the entity's directors

Advances

The directors loan account is repayable on demand and interest is charged on overdrawn balances exceeding £10,000 at the official HMRC rates.

At 1 April 2024, the balance owed by T R Roberts was £10,000. During the year, there were £nil advances to the director, and £10,000 was repaid by the director. At 31 March 2025, the balance owed by the director was £nil.

At 1 April 2023, the balance owed by T R Roberts was £nil. During the year, £10,000 was advanced to the director, and £nil was repaid by the director. At 31 March 2024, the balance owed by the director was £10,000.