Company registration number 11821813 (England and Wales)
GENERATE HOLDINGS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
GENERATE HOLDINGS LTD
COMPANY INFORMATION
Director
A Barton
Company number
11821813
Registered office
Unit 3 New Concordia Wharf
Mill Street
London
United Kingdom
SE1 2BB
Auditor
Shaw Wallace
Chartered Accontants & Statutory Auditor
43 Manchester Street
London
W1U 7LP
Bankers
Barclays Bank Plc
Leicestershire
LE87 2BB
GENERATE HOLDINGS LTD
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 5
Independent auditor's report
6 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 29
GENERATE HOLDINGS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Principal activities

The group's principal activity continues to provides temporary employment placement throughout the current year.

Review of the business
Principal risks and uncertainties

Principal risks and uncertainties for the company include changes in tax legislation and the regulation of the UK payroll, the recovery of the UK economy and the changes in how organisations meet their staffing requirements in relation to increased flexible and remote working. The company monitors the situation on an ongoing basis and is ready to respond to any such changes.

Key performance indicators

The company's key financial and other performance indicators during the year were as follows:

31 December 2024 31 December 2023

(12 months) (12 months)

Turnover £175,219,139 £140,862,496

Gross Margin 2.01% 1.77%

Average number of contractors 7041 5135

Section 172 Statement and Stakeholder Engagement

 

Section 172 of the Companies Act 2006 requires a director of a company to act in the way he or she considers, in good faith, would be most like to promote the success of the company for the benefit of its members as a whole. In doing this, section 172 requires a director to have regard, among other matters, to:

Long term decisions

 

Principal decisions are those that are material to the company and significant to any of the stakeholders. In making the principal decisions outlined in the Section 172 statement, the Board considered the outcome from its stakeholder engagement as well as the need to maintain a reputation for high standards of business conduct and the need to act fairly between the members of the organisation.

 

Employees

 

The company's long-term success is based on the commitment of its workforce to the company's purpose and demonstrating its values on a daily basis.

Engagement with the employees is essential to ensure the company fosters an environment in which the workforce is motivated to work. The company offers competitive pay to its employees and provides opportunity to progress. The company operates in a working environment which encourages employees to share their views on all matters with senior management. The company seeks to encourage development amongst its employees, in particular through the use of apprenticeships and online learning.

GENERATE HOLDINGS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

Customers

 

If the company is unable to meet the expectations of customers and does not engage effectively to maintain their relationship then the company will lose it market share.

 

Customers continue to value reliability, value for money and good customer service experience throughout their journey.

 

The company remains committed to improving customer services by investing in its sales and customer service staff to handle customer enquiries and grievances.

 

The company works closely with its customers, educating them on relevant industry legislative changes and ensuring they meet their own supply chain compliance obligations.

Suppliers

 

The company's suppliers are fundamental to ensuring that the company meets the standards of conduct that the customers expect. Suppliers value operational stability, transparency and integrity at all times in all business dealings and timely settlement avoiding liquidity challenges. The company has worked closely during the year with its key software supplier to improve its system in overall efficiency and provide an enhanced experience for its customers and employees.

 

Communities and environment

 

The communities in which the company operates require the company to operate in a socially responsible manner and protect the environment. The company continues to support the local communities where it operates by providing employment opportunities to local people and paying a fair amount of tax. The directors consider that the company's operations do not have a significant adverse impact on the environment.

 

Future Development

 

Strategically, the company seeks to build and retain skilled workforce to enable to continue to service its existing clients and attract new clients in the markets in which it specialises.

On behalf of the board

A Barton
Director
30 September 2025
GENERATE HOLDINGS LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £558,399. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

A Barton
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its director during the year. These provisions remain in force at the reporting date.

Financial instruments
Liquidity risk and cash flow risk

The company has systems to forecast and manage liquidity over the normal operating cycle of the business. The company monitors cash at bank with its UK banks at all times to satisfy its cash flow needs.

 

Interest rate risk

The company is not materially exposed to interest rate risk.

Foreign currency risk

The main market of the company is UK and it therefore has an immaterial exposure to Euro exchange risks.

Credit risk

The company has effective credit control procedures and has no material losses or exposure to credit risk from customers or employees.

Legislation risk

The Company's business model is reliant on its ability to provide recurring employment solutions. Any changes to employment and tax legislation are a potential business risk to the company.

 

Corporate governance

Generate Holdings Limited defines corporate governance to include its management structure and supporting functions and systems which are implemented through an established framework of policies, procedures and processes that ensure effective business outcomes. Strategies to review and improve organisational effectiveness are also in place to ensure effective resource allocation and quality business and customer support services. Key challenges include ensuring compliance in an ever changing legislative environment, maintaining the company's gold standard industry accreditation and ensuring continuous improvement.

Energy and carbon report
2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
1,613,291
1,796,997
GENERATE HOLDINGS LTD
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 2 - indirect emissions
- Electricity purchased
1.70
1.00
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
360.90
417.00
Total gross emissions
362.60
418.00
Intensity ratio
Tonnes CO2 per million pounds of revenue
2.07
2.97
Quantification and reporting methodology

The group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per millions pounds of revenue, the recommended ratio for the sector.

Measures taken to improve energy efficiency

The majority of the company's energy consumption is in respect of contractor travel. This is determined by the needs of the company's clients and there is no scope for the company to reduce this. The company has already taken steps to minimise its office energy consumption to the extent this is possible, in particular ensuring the powering down of all electrical equipment when it is empty. All other matters are reserved to the building management company, over which the company has no influence.

Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GENERATE HOLDINGS LTD
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
A Barton
Director
30 September 2025
GENERATE HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GENERATE HOLDINGS LTD
- 6 -
Opinion

We have audited the financial statements of Generate Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

GENERATE HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GENERATE HOLDINGS LTD
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We assessed the susceptibility of the company's financial statements to material misstatement, including of how obtaining an understanding fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

GENERATE HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GENERATE HOLDINGS LTD
- 8 -

As a result of our procedures we did not identify any key audit matters relating to irregularities.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial 'transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify noncompliance with laws and regulations to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Hitesh Gadhia
(Senior Statutory Auditor)
For and on behalf of,
Shaw Wallace
Chartered Accountants & Statutory Auditor
43 Manchester Street
London
W1U 7LP
30 September 2025
GENERATE HOLDINGS LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
175,219,139
140,862,495
Cost of sales
(171,702,705)
(138,360,142)
Gross profit
3,516,434
2,502,353
Administrative expenses
(2,096,144)
(1,615,525)
Operating profit
4
1,420,290
886,828
Interest receivable and similar income
8
99,452
82,270
Interest payable and similar expenses
9
(4,805)
(180)
Profit before taxation
1,514,937
968,918
Tax on profit
10
(392,542)
(249,159)
Profit for the financial year
1,122,395
719,759
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
GENERATE HOLDINGS LTD
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
14,619
13,591
Investments
13
175,000
175,000
189,619
188,591
Current assets
Debtors
15
10,705,707
9,252,415
Cash at bank and in hand
2,327,238
4,060,900
13,032,945
13,313,315
Creditors: amounts falling due within one year
16
(10,590,148)
(11,433,743)
Net current assets
2,442,797
1,879,572
Total assets less current liabilities
2,632,416
2,068,163
Provisions for liabilities
Deferred tax liability
17
3,655
3,398
(3,655)
(3,398)
Net assets
2,628,761
2,064,765
Capital and reserves
Called up share capital
19
100
100
Profit and loss reserves
2,628,661
2,064,665
Total equity
2,628,761
2,064,765
The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
30 September 2025
A Barton
Director
Company registration number 11821813 (England and Wales)
GENERATE HOLDINGS LTD
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
175,100
175,100
Current assets
Debtors
15
1,245,708
1,297,065
Cash at bank and in hand
744
14,573
1,246,452
1,311,638
Creditors: amounts falling due within one year
16
(95,382)
(237)
Net current assets
1,151,070
1,311,401
Net assets
1,326,170
1,486,501
Capital and reserves
Called up share capital
19
100
100
Profit and loss reserves
1,326,070
1,486,401
Total equity
1,326,170
1,486,501

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £398,068 (2023 - £600,861 profit).

The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
30 September 2025
A Barton
Director
Company registration number 11821813 (England and Wales)
GENERATE HOLDINGS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
1,420,080
1,420,180
Year ended 31 December 2023:
Profit and total comprehensive income
-
719,759
719,759
Dividends
11
-
(75,174)
(75,174)
Balance at 31 December 2023
100
2,064,665
2,064,765
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,122,395
1,122,395
Dividends
11
-
(558,399)
(558,399)
Balance at 31 December 2024
100
2,628,661
2,628,761
GENERATE HOLDINGS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
960,714
960,814
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
600,861
600,861
Dividends
11
-
(75,174)
(75,174)
Balance at 31 December 2023
100
1,486,401
1,486,501
Year ended 31 December 2024:
Profit and total comprehensive income
-
398,068
398,068
Dividends
11
-
(558,399)
(558,399)
Balance at 31 December 2024
100
1,326,070
1,326,170
GENERATE HOLDINGS LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
22
(843,014)
694,195
Interest paid
(4,805)
(180)
Income taxes paid
(160,900)
(65,888)
Net cash (outflow)/inflow from operating activities
(1,008,719)
628,127
Investing activities
Purchase of tangible fixed assets
(11,639)
(16,181)
Repayment of loans
(254,357)
-
Interest received
99,452
82,270
Net cash (used in)/generated from investing activities
(166,544)
66,089
Financing activities
Dividends paid to equity shareholders
(558,399)
(75,174)
Net cash used in financing activities
(558,399)
(75,174)
Net (decrease)/increase in cash and cash equivalents
(1,733,662)
619,042
Cash and cash equivalents at beginning of year
4,060,900
3,441,858
Cash and cash equivalents at end of year
2,327,238
4,060,900
GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

Generate Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 3 New Concordia Wharf, Mill Street, London, England, SE1 2BB.

 

The group consists of Generate Holdings Ltd and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Generate Holdings Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Umbrella Income
175,219,139
140,862,495
2024
2023
£
£
Other revenue
Interest income
99,452
82,270

The whole of the turnover is attributable to the principal activity of the group wholly undertaken in the United Kingdom.

4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Exchange losses
2,615
2,306
Depreciation of owned tangible fixed assets
10,611
7,732
Operating lease charges
61,938
50,280
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
4,000
3,500
Audit of the financial statements of the company's subsidiaries
6,000
8,000
10,000
11,500
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Administrative staff
28
23
-
-
Management staff
2
2
1
1
Total
30
25
1
1
GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 22 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,284,895
930,532
1,804
1,689
Social security costs
147,564
102,198
-
-
Pension costs
37,573
33,346
-
0
-
0
1,470,032
1,066,076
1,804
1,689

The average number of contractors during the year were 7041 (2023: 5135) and their costs are included in cost of sales.

7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
172,904
98,848
Company pension contributions to defined contribution schemes
30,313
26,528
203,217
125,376
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
99,452
82,270
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
99,452
82,270
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on invoice finance arrangements
4,038
180
Other finance costs:
Other interest
767
-
Total finance costs
4,805
180
GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
513,990
246,739
Deferred tax
Origination and reversal of timing differences
(121,448)
2,420
Total tax charge
392,542
249,159

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,514,937
968,918
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
378,734
227,890
Tax effect of expenses that are not deductible in determining taxable profit
135,513
20,837
Permanent capital allowances in excess of depreciation
(257)
(1,988)
Deferred tax
(121,448)
2,420
Taxation charge
392,542
249,159
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
558,399
75,174
GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
12
Tangible fixed assets
Group
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 January 2024
12,405
31,744
44,149
Additions
3,302
8,337
11,639
At 31 December 2024
15,707
40,081
55,788
Depreciation and impairment
At 1 January 2024
8,037
22,521
30,558
Depreciation charged in the year
2,317
8,294
10,611
At 31 December 2024
10,354
30,815
41,169
Carrying amount
At 31 December 2024
5,353
9,266
14,619
At 31 December 2023
4,368
9,223
13,591
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
100
100
Investments in joint ventures
175,000
175,000
175,000
175,000
175,000
175,000
175,100
175,100
Movements in fixed asset investments
Group
Shares in joint ventures
£
Cost or valuation
At 1 January 2024 and 31 December 2024
175,000
Carrying amount
At 31 December 2024
175,000
At 31 December 2023
175,000
GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Company
Shares in subsidiaries and joint ventures
£
Cost or valuation
At 1 January 2024 and 31 December 2024
175,100
Carrying amount
At 31 December 2024
175,100
At 31 December 2023
175,100

The company owns 100% of the issued share capital of Generate FS Limited, company registered in England and Wales. The aggregate capital and reserve at the year end was £1,302,691 (2023:£578,364).

 

Other investments represents a joint venture to develop contracting solutions in the UAE.

14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Generate FS Limited
England and Wales
Employment business
Ordinary shares
100.00
GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
9,066,846
7,376,215
-
0
-
0
Amounts owed by group undertakings
-
-
167,982
574,543
Other debtors
1,058,273
849,252
837,718
568,359
Prepayments and accrued income
218,875
872,785
-
0
-
0
10,343,994
9,098,252
1,005,700
1,142,902
Amounts falling due after more than one year:
Other debtors
240,008
154,163
240,008
154,163
Deferred tax asset (note 17)
121,705
-
0
-
0
-
0
361,713
154,163
240,008
154,163
Total debtors
10,705,707
9,252,415
1,245,708
1,297,065

Other debtors over one year represents tax recoverable.

16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
64,048
57,845
-
0
-
0
Corporation tax payable
599,829
246,739
86,082
237
Other taxation and social security
8,488,122
9,274,362
-
-
Other creditors
65,732
144,986
9,300
-
0
Accruals and deferred income
1,372,417
1,709,811
-
0
-
0
10,590,148
11,433,743
95,382
237
GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
3,655
3,398
-
-
Retirement benefit obligations
-
-
121,705
-
3,655
3,398
121,705
-
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
3,398
-
Credit to profit or loss
(121,448)
-
Asset at 31 December 2024
(118,050)
-

The deferred tax asset set out above is expected to reverse within 12 months and relates to pension contributions disallowed for tax purposes on a paid basis. The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
37,573
33,346

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

19
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
20
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Between two and five years
30,000
30,000
-
-
30,000
30,000
-
-
21
Directors' transactions

This is interest free loan and included in other debtors.

Loans
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
A Barton -
-
568,361
1,010,224
(755,866)
822,719
568,361
1,010,224
(755,866)
822,719
22
Cash (absorbed by)/generated from group operations
2024
2023
£
£
Profit after taxation
1,122,395
719,759
Adjustments for:
Taxation charged
392,542
249,159
Finance costs
4,805
180
Investment income
(99,452)
(82,270)
Depreciation and impairment of tangible fixed assets
10,611
7,732
Movements in working capital:
Increase in debtors
(1,077,230)
(8,684,054)
(Decrease)/increase in creditors
(1,196,685)
11,187,004
Cash (absorbed by)/generated from operations
(843,014)
3,397,510
GENERATE HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
23
Cash generated from/(absorbed by) operations - company
2024
2023
£
£
Profit after taxation
398,068
600,861
Adjustments for:
Taxation charged
-
0
237
Investment income
(400,015)
(603,071)
Movements in working capital:
Decrease/(increase) in debtors
305,714
(728,704)
Increase in creditors
9,300
-
Cash generated from/(absorbed by) operations
313,067
(730,677)
24
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
4,060,900
(1,733,662)
2,327,238
25
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
14,573
(13,829)
744
26
Controlling party

Generate FS Limited is wholly owned subsidiary of Generate Holdings Ltd, a company incorporated in England & Wales.

 

The ultimate controlling party is considered to be Mr A J Barton, by virtue of his majority shareholding of the issued share capital of Generate Holdings Ltd.

 

2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200A Bartonfalse11821813bus:Consolidated2024-01-012024-12-31118218132024-01-012024-12-3111821813bus:Director12024-01-012024-12-31118218132024-12-3111821813bus:Consolidated2024-12-3111821813bus:Consolidated2023-01-012023-12-31118218132023-01-012023-12-3111821813bus:Consolidated2023-12-3111821813core:PlantMachinerybus:Consolidated2024-12-3111821813core:ComputerEquipmentbus:Consolidated2024-12-3111821813core:PlantMachinerybus:Consolidated2023-12-3111821813core:ComputerEquipmentbus:Consolidated2023-12-31118218132023-12-3111821813core:ShareCapitalbus:Consolidated2024-12-3111821813core:ShareCapitalbus:Consolidated2023-12-3111821813core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111821813core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3111821813core:ShareCapital2024-12-3111821813core:ShareCapital2023-12-3111821813core:RetainedEarningsAccumulatedLosses2024-12-3111821813core:RetainedEarningsAccumulatedLosses2023-12-3111821813core:ShareCapitalbus:Consolidated2022-12-31118218132022-12-3111821813core:ShareCapital2022-12-3111821813core:RetainedEarningsAccumulatedLosses2022-12-3111821813core:PlantMachinery2024-01-012024-12-3111821813core:ComputerEquipment2024-01-012024-12-3111821813core:UKTaxbus:Consolidated2024-01-012024-12-3111821813core:UKTaxbus:Consolidated2023-01-012023-12-3111821813bus:Consolidated12024-01-012024-12-3111821813bus:Consolidated12023-01-012023-12-3111821813core:PlantMachinerybus:Consolidated2023-12-3111821813core:ComputerEquipmentbus:Consolidated2023-12-3111821813bus:Consolidated2023-12-3111821813core:PlantMachinerybus:Consolidated2024-01-012024-12-3111821813core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3111821813core:Subsidiary12024-01-012024-12-3111821813core:Subsidiary112024-01-012024-12-3111821813core:CurrentFinancialInstruments2024-12-3111821813core:CurrentFinancialInstruments2023-12-3111821813core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3111821813core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3111821813core:Non-currentFinancialInstruments2024-12-3111821813core:Non-currentFinancialInstruments2023-12-3111821813core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111821813core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3111821813core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111821813core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111821813core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111821813core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111821813bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111821813bus:FRS1022024-01-012024-12-3111821813bus:Audited2024-01-012024-12-3111821813bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111821813bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP