Company Registration No. 12465890 (England and Wales)
PITSHANGER HEALTH AND FITNESS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
PAGES FOR FILING WITH REGISTRAR
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
PITSHANGER HEALTH AND FITNESS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PITSHANGER HEALTH AND FITNESS LIMITED
Company Registration No. 12465890
BALANCE SHEET
AS AT
28 FEBRUARY 2025
28 February 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
7,988
8,475
Tangible assets
4
24,461
45,985
32,449
54,460
Current assets
Debtors
5
36,586
18,204
Cash at bank and in hand
29,302
52,871
65,888
71,075
Creditors: amounts falling due within one year
6
(22,945)
(46,507)
Net current assets
42,943
24,568
Net assets
75,392
79,028
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
75,390
79,026
Total equity
75,392
79,028

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 1 October 2025 and are signed on its behalf by:
D Horridge
Director
PITSHANGER HEALTH AND FITNESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 2 -
1
Accounting policies
Company information

Pitshanger Health and Fitness Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Rectory, Church Street, Weybridge, Surrey, KT13 8DE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared with early application of the FRS 102 Triennial Review 2017 amendments in full.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of gym facilities services supplied during the year, inclusive of Value Added Tax and trade discounts.

 

Income is recognised in the period in which the service was supplied.

 

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Lease
20 Year Straight Line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% Straight Line
Plant and equipment
25% Straight Line
Computers
25% Straight Line
PITSHANGER HEALTH AND FITNESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
3
Intangible fixed assets
Lease
£
Cost
At 1 March 2024 and 28 February 2025
9,732
Amortisation and impairment
At 1 March 2024
1,257
Amortisation charged for the year
487
At 28 February 2025
1,744
Carrying amount
At 28 February 2025
7,988
At 29 February 2024
8,475
PITSHANGER HEALTH AND FITNESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 4 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 March 2024
20,560
73,555
94,115
Additions
-
0
998
998
At 28 February 2025
20,560
74,553
95,113
Depreciation and impairment
At 1 March 2024
9,519
38,611
48,130
Depreciation charged in the year
4,112
18,410
22,522
At 28 February 2025
13,631
57,021
70,652
Carrying amount
At 28 February 2025
6,929
17,532
24,461
At 29 February 2024
11,041
34,944
45,985
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
290
1,537
Other debtors
36,296
16,667
36,586
18,204
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
651
956
Taxation and social security
17,839
23,582
Other creditors
4,455
21,969
22,945
46,507
PITSHANGER HEALTH AND FITNESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 5 -
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
829,169
879,169
8
Related party transactions

At the balance sheet date the company owed the Director, D Horridge, £625 (2024 - £9,632).

 

At the balance sheet date the company owed the Director, G Lock, £1,054 (2024 - £8,762).

 

Included in other debtors is a loan of £18,228 owed by the connected company, Paws of Pitshanger Ltd.

2025-02-282024-03-01falsefalsefalse01 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityD HorridgeG Lock124658902024-03-012025-02-28124658902025-02-28124658902024-02-2912465890core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-02-2812465890core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-02-2912465890core:LandBuildings2025-02-2812465890core:OtherPropertyPlantEquipment2025-02-2812465890core:LandBuildings2024-02-2912465890core:OtherPropertyPlantEquipment2024-02-2912465890core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2812465890core:CurrentFinancialInstrumentscore:WithinOneYear2024-02-2912465890core:CurrentFinancialInstruments2025-02-2812465890core:CurrentFinancialInstruments2024-02-2912465890core:ShareCapital2025-02-2812465890core:ShareCapital2024-02-2912465890core:RetainedEarningsAccumulatedLosses2025-02-2812465890core:RetainedEarningsAccumulatedLosses2024-02-2912465890bus:Director12024-03-012025-02-2812465890core:IntangibleAssetsOtherThanGoodwill2024-03-012025-02-2812465890core:LeaseholdImprovements2024-03-012025-02-28124658902023-03-012024-02-2912465890core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-02-2912465890core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-012025-02-2812465890core:LandBuildings2024-02-2912465890core:OtherPropertyPlantEquipment2024-02-29124658902024-02-2912465890core:LandBuildings2024-03-012025-02-2812465890core:OtherPropertyPlantEquipment2024-03-012025-02-2812465890core:WithinOneYear2025-02-2812465890core:WithinOneYear2024-02-2912465890bus:PrivateLimitedCompanyLtd2024-03-012025-02-2812465890bus:SmallCompaniesRegimeForAccounts2024-03-012025-02-2812465890bus:FRS1022024-03-012025-02-2812465890bus:AuditExemptWithAccountantsReport2024-03-012025-02-2812465890bus:Director22024-03-012025-02-2812465890bus:FullAccounts2024-03-012025-02-28xbrli:purexbrli:sharesiso4217:GBP