| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Statement of Changes in Equity | 3 |
| Notes to the Financial Statements | 4—7 |
| 31 March 2025 | 31 August 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 4 |
|
|
||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 6 |
|
|
||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS/(LIABILITIES) |
|
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 10 |
|
|
||
| Profit and Loss Account |
|
( |
|||
| SHAREHOLDERS' FUNDS | 53 | (16,389) | |||
|
Director
|
|
|
| Share Capital | Profit and Loss Account | Total | |
|---|---|---|---|
| £ | £ | £ | |
| As at 1 September 2023 |
|
( |
(56,781) |
| Profit for the year and total comprehensive income | - |
|
40,392 |
| As at 31 August 2024 and 1 September 2024 |
|
( |
(16,389) |
| Profit for the period and total comprehensive income | - |
|
29,441 |
| Dividends paid | - | (13,000) | (13,000) |
| Arising on shares issued during the period |
|
- | 1 |
| As at 31 March 2025 |
|
|
53 |
| Freehold |
|
| Fixtures & Fittings |
|
| Goodwill | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 September 2024 |
|
||
| As at 31 March 2025 |
|
||
| Amortisation | |||
| As at 1 September 2024 |
|
||
| Provided during the period |
|
||
| As at 31 March 2025 |
|
||
| Net Book Value | |||
| As at 31 March 2025 |
|
||
| As at 1 September 2024 |
|
||
| Land & Property | |||
|---|---|---|---|
| Freehold | Fixtures & Fittings | Total | |
| £ | £ | £ | |
| Cost | |||
| As at 1 September 2024 |
|
|
|
| As at 31 March 2025 |
|
|
|
| Depreciation | |||
| As at 1 September 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 March 2025 |
|
|
|
| Net Book Value | |||
| As at 31 March 2025 |
|
|
|
| As at 1 September 2024 |
|
|
|
| Land & Property | |||
|---|---|---|---|
| Freehold | Fixtures & Fittings | Total | |
| £ | £ | £ | |
| At valuation | 115,000 | 77,806 | 192,806 |
| 115,000 | 77,806 | 192,806 | |
| 31 March 2025 | 31 August 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 31 March 2025 | 31 August 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors | - |
|
|
| Prepayments and accrued income |
|
|
|
| Director's loan account |
|
- | |
|
|
|
||
| 31 March 2025 | 31 August 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Corporation tax |
|
|
|
| VAT |
|
|
|
| Accruals and deferred income |
|
|
|
| Director's loan account | - |
|
|
|
|
|
||
| 31 March 2025 | 31 August 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts owed to related parties |
|
|
|
| As at 1 September 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 March 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr Tony Charlton |
( |
|
( |
- |
|
| 31 March 2025 | 31 August 2024 | |
|---|---|---|
| £ | £ | |
| Mr Tony Charlton | 5,000 | - |