NEW HORIZON HEALTH AND MEDICARE LIMITED

Company Registration Number:
14957120 (England and Wales)

Unaudited statutory accounts for the year ended 30 June 2025

Period of accounts

Start date: 1 July 2024

End date: 30 June 2025

NEW HORIZON HEALTH AND MEDICARE LIMITED

Contents of the Financial Statements

for the Period Ended 30 June 2025

Profit and loss
Balance sheet
Additional notes
Balance sheet notes

NEW HORIZON HEALTH AND MEDICARE LIMITED

Profit And Loss Account

for the Period Ended 30 June 2025

2025 2024


£

£
Turnover: 1,800,000 1,000,000
Cost of sales: ( 1,600,000 ) ( 990,000 )
Gross profit(or loss): 200,000 10,000
Distribution costs: ( 500,000 ) ( 400,000 )
Administrative expenses: ( 100,000 ) ( 200,000 )
Other operating income: 500,000 200,000
Operating profit(or loss): 100,000 (390,000)
Interest receivable and similar income: 0 0
Interest payable and similar charges: 0 0
Profit(or loss) before tax: 100,000 (390,000)
Tax: ( 20,000 ) 0
Profit(or loss) for the financial year: 80,000 (390,000)

NEW HORIZON HEALTH AND MEDICARE LIMITED

Balance sheet

As at 30 June 2025

Notes 2025 2024


£

£
Called up share capital not paid: 340,000 240,000
Fixed assets
Intangible assets: 3 540,000 540,000
Tangible assets: 4 460,000 460,000
Investments: 5 1,000,000 1,000,000
Total fixed assets: 2,000,000 2,000,000
Current assets
Stocks: 6 360,000 260,000
Debtors: 7 340,000 240,000
Cash at bank and in hand: 20,000 10,000
Investments: 8 500,000 500,000
Total current assets: 1,220,000 1,010,000
Prepayments and accrued income: 60,000 60,000
Creditors: amounts falling due within one year: 9 ( 240,000 ) ( 240,000 )
Net current assets (liabilities): 1,040,000 830,000
Total assets less current liabilities: 3,380,000 3,070,000
Creditors: amounts falling due after more than one year: 10 ( 340,000 ) ( 240,000 )
Provision for liabilities: ( 120,000 ) ( 600,000 )
Accruals and deferred income: ( 400,000 ) ( 400,000 )
Total net assets (liabilities): 2,520,000 1,830,000
Capital and reserves
Called up share capital: 1,800,000 1,500,000
Share premium account: 500,000 250,000
Other reserves: 170,000 70,000
Profit and loss account: 50,000 10,000
Total Shareholders' funds: 2,520,000 1,830,000

The notes form part of these financial statements

NEW HORIZON HEALTH AND MEDICARE LIMITED

Balance sheet statements

For the year ending 30 June 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 4 October 2025
and signed on behalf of the board by:

Name: DR BISHNU P UPADHAYA
Status: Director

The notes form part of these financial statements

NEW HORIZON HEALTH AND MEDICARE LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 101

    Turnover policy

    Turnover Policy Turnover represents the total amount receivable by the company for services provided in the ordinary course of business, excluding Value Added Tax (VAT) and trade discounts. Revenue is recognised when: The company has transferred control of the services to the customer; The amount of revenue can be reliably measured; and It is probable that the economic benefits associated with the transaction will flow to the company. For healthcare and medical service contracts, turnover is recognised on the completion of each consultation, service, or project milestone, as appropriate to the nature of the work. For long-term healthcare contracts or subcontracted clinical projects, turnover is recognised on a percentage-of-completion basis, reflecting the proportion of work completed at the balance sheet date. Deposits and advance payments received for services not yet rendered are treated as deferred income and recognised as revenue only when the related services have been delivered.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are stated at cost less accumulated depreciation and any provision for impairment. Depreciation is provided to write off the cost of tangible fixed assets over their estimated useful lives on a straight-line or reducing balance basis, as appropriate to the nature of the asset. The following annual depreciation rates are applied to the major categories of assets: Depreciation is charged from the month of acquisition until the asset is fully written off or disposed of. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss account in the year of disposal.

    Intangible fixed assets amortisation policy

    Intangible Fixed Assets Amortisation Policy Intangible fixed assets are stated at cost less accumulated amortisation and any provision for impairment. Amortisation is provided on a straight-line basis to write off the cost of each asset over its estimated useful economic life, reflecting the period over which the asset is expected to generate economic benefits to the company. The following amortisation periods are applied to major classes of intangible assets: Amortisation is charged from the month the asset is first brought into use. Where there is an indication that an intangible asset may be impaired, the carrying amount is reviewed and adjusted to its recoverable amount.

    Valuation information and policy

    Valuation Information Policy Assets and liabilities are stated at the amounts for which they are expected to be realised or settled, in accordance with applicable accounting standards. The company’s policies for valuing key classes of assets and liabilities are as follows: Tangible Fixed Assets Stated at cost less accumulated depreciation and any provision for impairment. Depreciation is applied as per the Tangible Fixed Assets Depreciation Policy. Intangible Fixed Assets Stated at cost less accumulated amortisation and any provision for impairment. Amortisation is applied as per the Intangible Fixed Assets Amortisation Policy. Investments Investments in subsidiary and associated companies are initially recognised at cost. Subsequent valuation is at cost less provision for impairment, unless fair value measurement is required under applicable accounting standards. Current Assets (Debtors, Cash, Prepayments) Debtors are stated at invoice value less provision for doubtful debts. Cash is held at face value. Creditors and Provisions Creditors and accruals are recognised at the amounts payable. Provisions for liabilities are recognised when a present obligation exists, and the amount can be reliably estimated. Revenue / Turnover Recognised based on the completion of services rendered or as per contract milestones. Advance payments are recorded as deferred income until earned. All valuations are based on historical cost, unless otherwise stated, and are reviewed annually for impairment indicators to ensure that assets are not carried at more than their recoverable amount.

NEW HORIZON HEALTH AND MEDICARE LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 32 24

NEW HORIZON HEALTH AND MEDICARE LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2025

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 July 2024 540,000 540,000
Additions 0 0
Disposals
Revaluations 0 0
Transfers 0 0
At 30 June 2025 540,000 540,000
Amortisation
At 1 July 2024 0 0
Charge for year
On disposals
Other adjustments
At 30 June 2025 0 0
Net book value
At 30 June 2025 540,000 540,000
At 30 June 2024 540,000 540,000

NEW HORIZON HEALTH AND MEDICARE LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2025

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 July 2024 0 160,000 100,000 200,000 460,000
Additions
Disposals
Revaluations
Transfers
At 30 June 2025 0 160,000 100,000 200,000 460,000
Depreciation
At 1 July 2024
Charge for year
On disposals
Other adjustments
At 30 June 2025
Net book value
At 30 June 2025 0 160,000 100,000 200,000 460,000
At 30 June 2024 0 160,000 100,000 200,000 460,000

NEW HORIZON HEALTH AND MEDICARE LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2025

5. Fixed assets investments note

Accounting Policy: Investments are stated at cost less any provision for impairment. Cost represents the purchase price of shares in subsidiary and associated companies, including directly attributable acquisition costs. The company reviews its investments annually for indications of impairment. If the recoverable amount of an investment falls below its carrying value, a provision is made to reduce the carrying amount to the recoverable amount.

NEW HORIZON HEALTH AND MEDICARE LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2025

6. Stocks

2025 2024
£ £
Stocks 360,000 260,000
Total 360,000 260,000

NEW HORIZON HEALTH AND MEDICARE LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2025

7. Debtors

2025 2024
£ £
Trade debtors 180,000
Prepayments and accrued income 60,000
Other debtors 340,000
Total 340,000 240,000

NEW HORIZON HEALTH AND MEDICARE LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2025

8. Current assets investments note

Current asset investments comprise short-term investments which are: Readily realisable Held with the intention of generating a return within the company’s normal operating cycle Not held for long-term strategic purposes

NEW HORIZON HEALTH AND MEDICARE LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2025

9. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 0
Trade creditors 0 0
Taxation and social security 0 0
Accruals and deferred income 240,000 240,000
Total 240,000 240,000

NEW HORIZON HEALTH AND MEDICARE LIMITED

Notes to the Financial Statements

for the Period Ended 30 June 2025

10. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Bank loans and overdrafts 0 0
Other creditors 340,000 240,000
Total 340,000 240,000