for the Period Ended 31 January 2025
| Directors report | |
| Profit and loss | |
| Balance sheet | |
| Additional notes | |
| Balance sheet notes | |
| Community Interest Report |
Directors' report period ended
The directors present their report with the financial statements of the company for the period ended 31 January 2025
Principal activities of the company
Additional information
Financial Review - Commentary to the accounts Summary The assets and liabilities of the previous sole trader operation were transferred to the CIC when it was registered. This included £0.00 cash, approximately 225 fruit trees, receivable income of £7400 from Countryside Stewardship, and a loan of £800 from Jessie. During the year we received a total of £8794.65 in grants and sales income. Our total expenditure, on materials, tools, fees and publicity was £2531.16. We repaid the loan of £800 to Jessie. Our closing balance was cash in the bank £5463.50, with assets (trees) now valued at £3675.00, and a liability for Corporation Tax of £1190.06. Income Our bank account was opened using money from the Countryside Stewardship scheme, passed on to us by Oakbrook Community Benefit Society, our landlord. This money was awarded to retrospectively cover the costs of tree guards for fruit trees planted and guarded in the orchard in 2023, and which had been funded by the sole trader operation before the CIC was registered. Through a collaboration with Oakbrook Community Benefit Society, we also received some grant funding from The Tree Council, which covered the costs of a tutor to deliver two subsidised scything workshops, purchase of additional scythes for use by volunteers in the orchard and some materials for constructing tree guards. The other income during the year comprised payment for seasonal daffodil subscriptions from a number of local customers, and contributions towards the costs of the scything workshops from workshop participants. Expenditure Our main costs in 2024 were purchase of materials and tools, plus some contractor fees. Contractor fees allowed us to pay an experienced tutor to deliver two scything workshops during the summer, and a local farmer to deliver woodchip mulch from the farm gate out to the tree rows. Materials purchased were primarily chestnut posts and cactus tree guards, to construct guards for additional trees planted during the year. We strategically bought enough guards and posts to complete the entire current planned planting in the orchard, which will continue into 2025 and possibly 2026. Tools bought were scythes and rakes, which are used by volunteers for managing the grass and wildflowers within the tree rows, and to mulch the trees. Other minimal costs were printing fliers and posters, web hosting, and online events listings, all promoting the orchard and orchard events. We were not charged any rent during the year. Loans, debts and liabilities We started the year with £800 of debt to Jessie. During the year this loan was fully repaid. We believe we owe £1190.06 in Corporation Tax. There were no other debts or liabilities. Assets Our only non-cash tangible asset is the trees in the ground. All of these trees were already owned by the business when we registered as a CIC. We have valued these at an approximate replacement cost of £20/tree in the field, and £3.50/rootstock in the nursery. This gives us a total value of £3675.00. Future Plans We plan to continue running monthly volunteer work parties at the orchard, caring for the trees and land. We hope that we might have our first harvest in 2025, which is likely to be of a scale that it can be distributed among volunteers. We want to complete the orchard planting within the next two years, bringing the total number of trees in the orchard to around 200. We aim to erect a temporary structure in the field to provide tool storage, and shelter from the elements for volunteers. This will significantly increase efficiency as we will no longer need to walk so far to our tool store, and make volunteering more attractive, especially to those who are less physically resilient. In the longer term we will need more permanent structures to allow for storage of tools, storage of fruit and a collection point for customers to pick up their seasonal fruit shares. We will continue to work towards having a formal lease in place with Oakbrook Community Benefit Society, our landlord, to secure the future of the orchard. This of course will also mean that we need to start paying rent. We aim to have a more robust financial plan in place over the next year, to account for rental payments, purchase of a shed, administrative costs and investment in more tools. At the end of 2024 there were negotiations underway about the future use of the orchard field. The wide alleys between our trees had been grazed by Stroud MicroDairy, which had gone into administration, and new tenants were arriving. The biggest of these is Stroud Community Agriculture, who are now starting to grow field scale vegetables on the land. This presents a significant change to the land use between the tree rows and and in late 2024 and early 2025 we were in negotiations with them about how to share the space to make it as workable as possible for everyone.
Directors
The directors shown below have held office during the period of
21 January 2025
to
31 January 2025
The director shown below has held office during the whole of the period from
4 January 2024
to
31 January 2025
The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006
This report was approved by the board of directors on
And signed on behalf of the board by:
Name:
Status: Director
for the Period Ended
| 13 months to 31 January 2025 | ||
|---|---|---|
|
|
£ |
|
| Turnover: |
|
|
| Cost of sales: |
(
|
|
| Gross profit(or loss): |
|
|
| Operating profit(or loss): |
|
|
| Profit(or loss) before tax: |
|
|
| Tax: |
(
|
|
| Profit(or loss) for the financial year: |
|
As at
| Notes | 13 months to 31 January 2025 | ||
|---|---|---|---|
|
|
£ |
||
| Fixed assets | |||
| Tangible assets: | 3 |
|
|
| Total fixed assets: |
|
||
| Current assets | |||
| Cash at bank and in hand: |
|
||
| Total current assets: |
|
||
| Net current assets (liabilities): |
|
||
| Total assets less current liabilities: |
|
||
| Total net assets (liabilities): |
|
||
| Members' funds | |||
| Profit and loss account: |
|
||
| Total members' funds: |
|
The notes form part of these financial statements
This report was approved by the board of directors on
and signed on behalf of the board by:
Name:
Status: Director
The notes form part of these financial statements
for the Period Ended 31 January 2025
Basis of measurement and preparation
for the Period Ended 31 January 2025
| 13 months to 31 January 2025 | ||
|---|---|---|
| Average number of employees during the period |
|
for the Period Ended 31 January 2025
| Land & buildings | Plant & machinery | Fixtures & fittings | Office equipment | Motor vehicles | Total | |
|---|---|---|---|---|---|---|
| Cost | £ | £ | £ | £ | £ | £ |
| Additions | ||||||
| Disposals | ||||||
| Revaluations |
|
|
||||
| Transfers | ||||||
| At 31 January 2025 |
|
|
||||
| Depreciation | ||||||
| Charge for year | ||||||
| On disposals | ||||||
| Other adjustments | ||||||
| At 31 January 2025 | ||||||
| Net book value | ||||||
| At 31 January 2025 |
|
|
Oakbrook Orchard is a volunteer run company in the process of establishing a new orchard at Oakbrook Farm, with the intention of operating a Community Supported Agriculture system to supply a seasonal share of locally grown fruit to local people. The land we farm is community owned and a public footpath runs through the field where our trees are planted. The project was started by Jessie in 2019, and the company was formed to take it over in January 2024. As the trees in the orchard are still young, we did not have a fruit harvest in 2024. However, we were busy caring for the trees, including pruning, adjusting and improving tree guards, managing the grass and wildflowers under the trees, mulching around the trees and looking after our little nursery of baby trees. We also planted a total of around 70 additional fruit trees during 2024, bringing the total number of trees in the orchard to approximately 175. We held monthly volunteer work parties throughout the year, giving local people an opportunity to connect to the land, meet other like minded people, and learn new skills such as scything and pruning. Work parties were open to all, and attended by a total of over 20 different individuals, including children, younger people, and older people. We ran a seasonal daffodil share in the spring, supplying weekly bunches of daffodils harvested from under the orchard trees to local customers who appreciated the opportunity to buy local, organically grown flowers. We ran two scything workshops at the farm over the summer, subsidized by The Tree Council, and giving local people an affordable opportunity to learn a useful heritage skill. The workshops were attended by 12 people, some of whom then returned to the orchard to use and practice their new skills. Two people returned to borrow scythes from us to use on a small neighbouring farm and in a domestic garden. We participated in the national Agroforestry Open Weekend, hosting a tour of the agroforestry plantings at Oakbrook, including the orchard, in May. This was attended by around 30 people, including interested locals, as well as professionals who had travelled from further afield. Attendees had a chance to learn from our experience, see an evolving agroforestry project in action, ask questions and learn from others with shared interests. In November, we hosted a volunteer session with Stroud Valleys Project, sponsored by the Growing Places project. They helped us to plant 20 additional trees in the orchard. Their regular volunteer team enjoy the physical activity outdoors, social connection and satisfaction of tree planting around the local area. We continued to collaborate actively with the other tenants at Oakbrook Farm, including the MicroDairy, who grazed their cattle between our trees. We farm organically and biodynamically, ensuring that we have a minimum negative impact and maximum positive impact on the soil, the wildlife and the people.
Our stakeholders are our volunteers, our daffodil customers, scythe workshop participants, co-tenants at the farm and our landlord at the farm, as well as the local community more generally. We did not carry out any formal stakeholder consultation during our first year. However, we have ongoing informal conversations with our monthly volunteers, who enjoy being part of the project and like that they are building their skills. We met both formally and informally with Oakbrook Community Farm (our landlord), and with other tenants on the farm. We have collaborated with Stroud Micro Dairy to make it easier for them to graze their cows between the tree rows but jointly erecting single strand fencing around each tree row. We produced a monthly email newsletter sent out to around 55 subscribers, describing the activities, joys and challenges in the orchard and always inviting comment and feedback. Subscribers to our daffodil share were very positive and understanding when exceptional circumstances made it difficult for us to deliver on our promises to them in terms of numbers of blooms, and in fact said that what was most important to them was supporting the enterprise. Participants in our scything workshops were invited to give us feedback and were generally very positive about their experience.
Jessie was repaid a loan of £800. There was no other director remuneration.
We donated a young tree from our orchard to Stroud Community Agriculture, and our volunteers planted it for them.
This report was approved by the board of directors on
4 October 2025
And signed on behalf of the board by:
Name: Jessie Marcham
Status: Director