Flux Sewer Ltd

	Page
Balance Sheet	1—2
Notes to the Financial Statements	3—5

Registered number: 15431766

		31 January 2025
	Notes	£	£
FIXED ASSETS
Tangible Assets	4		269,511

			269,511
CURRENT ASSETS
Debtors	5	111,324
Cash at bank and in hand		9,731

		121,055
Creditors: Amounts Falling Due Within One Year	6	(135,704 )

NET CURRENT ASSETS (LIABILITIES)			(14,649 )

TOTAL ASSETS LESS CURRENT LIABILITIES			254,862

Creditors: Amounts Falling Due After More Than One Year	7		(63,175 )

NET ASSETS			191,687

CAPITAL AND RESERVES
Called up share capital	9		100
Profit and Loss Account			191,587

SHAREHOLDERS' FUNDS			191,687

Page 1

Page 2

Flux Sewer Ltd

Balance Sheet (continued)

As At 31 January 2025

For the period ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.

On behalf of the board

Mr Benjamin Parkinson

Director

6th October 2025

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Flux Sewer Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 15431766 . The registered office is Unit 2b Strode Business Centre, Strode Road, Plymouth, PL7 4AY.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery	7% Reducing balance
Motor Vehicles	7% Reducing balance
Computer Equipment	7% Reducing balance

2.4. Leasing and Hire Purchase Contracts

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.

3. Average Number of Employees

Average number of employees, including directors, during the period was: 1

Page 3

Page 4

Flux Sewer Ltd

Notes to the Financial Statements (continued)

For the Period 22 January 2024 to 31 January 2025

4. Tangible Assets

	Plant & Machinery	Motor Vehicles	Computer Equipment	Total
	£	£	£	£
Cost
As at 22 January 2024	-	-	-	-
Additions	236,290	46,985	6,522	289,797

As at 31 January 2025	236,290	46,985	6,522	289,797

Depreciation
As at 22 January 2024	-	-	-	-
Provided during the period	16,540	3,289	457	20,286

As at 31 January 2025	16,540	3,289	457	20,286

Net Book Value
As at 31 January 2025	219,750	43,696	6,065	269,511

As at 22 January 2024	-	-	-	-

5. Debtors

	31 January 2025
	£
Due within one year
Other debtors	111,324

6. Creditors: Amounts Falling Due Within One Year

	31 January 2025
	£
Net obligations under finance lease and hire purchase contracts	40,881
Bank loans and overdrafts	47,469
Other loans	22,339
Other creditors	25,015

	135,704

7. Creditors: Amounts Falling Due After More Than One Year

	31 January 2025
	£
Net obligations under finance lease and hire purchase contracts	35,517
Bank loans	2,523
Other loans	25,135

	63,175

Page 4

Page 5

Flux Sewer Ltd

Notes to the Financial Statements (continued)

For the Period 22 January 2024 to 31 January 2025

8. Obligations Under Finance Leases and Hire Purchase

	31 January 2025
	£
The future minimum finance lease payments are as follows:
Not later than one year	40,881
Later than one year and not later than five years	35,517

	76,398

	76,398

9. Share Capital

	31 January 2025
	£
Allotted, Called up and fully paid	100

Page 5