Lodge Vets Limited 15541055 false 2024-03-05 2025-04-30 2025-04-30 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.30.9574.0 true true 15541055 2024-03-05 2025-04-30 15541055 2025-04-30 15541055 bus:OrdinaryShareClass1 2025-04-30 15541055 bus:OrdinaryShareClass2 2025-04-30 15541055 bus:OrdinaryShareClass3 2025-04-30 15541055 bus:OrdinaryShareClass4 2025-04-30 15541055 bus:OrdinaryShareClass5 2025-04-30 15541055 core:SpecificBusinessCombination2 bus:Consolidated 2025-04-30 15541055 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2025-04-30 15541055 core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2025-04-30 15541055 core:RetainedEarningsAccumulatedLosses 2025-04-30 15541055 core:ShareCapital 2025-04-30 15541055 core:CurrentFinancialInstruments 2025-04-30 15541055 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 15541055 core:Non-currentFinancialInstruments 2025-04-30 15541055 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 15541055 core:Goodwill 2025-04-30 15541055 core:FurnitureFittingsToolsEquipment 2025-04-30 15541055 core:MotorVehicles 2025-04-30 15541055 bus:SmallEntities 2024-03-05 2025-04-30 15541055 bus:AuditExemptWithAccountantsReport 2024-03-05 2025-04-30 15541055 bus:FilletedAccounts 2024-03-05 2025-04-30 15541055 bus:SmallCompaniesRegimeForAccounts 2024-03-05 2025-04-30 15541055 bus:RegisteredOffice 2024-03-05 2025-04-30 15541055 bus:Director1 2024-03-05 2025-04-30 15541055 bus:Director2 2024-03-05 2025-04-30 15541055 bus:Director3 2024-03-05 2025-04-30 15541055 bus:Director4 2024-03-05 2025-04-30 15541055 bus:OrdinaryShareClass1 2024-03-05 2025-04-30 15541055 bus:OrdinaryShareClass2 2024-03-05 2025-04-30 15541055 bus:OrdinaryShareClass3 2024-03-05 2025-04-30 15541055 bus:OrdinaryShareClass4 2024-03-05 2025-04-30 15541055 bus:OrdinaryShareClass5 2024-03-05 2025-04-30 15541055 bus:PrivateLimitedCompanyLtd 2024-03-05 2025-04-30 15541055 bus:Agent1 2024-03-05 2025-04-30 15541055 core:Goodwill 2024-03-05 2025-04-30 15541055 core:FurnitureFittings 2024-03-05 2025-04-30 15541055 core:FurnitureFittingsToolsEquipment 2024-03-05 2025-04-30 15541055 core:MotorVehicles 2024-03-05 2025-04-30 15541055 core:OfficeEquipment 2024-03-05 2025-04-30 15541055 core:PlantMachinery 2024-03-05 2025-04-30 15541055 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-05 2025-04-30 15541055 countries:EnglandWales 2024-03-05 2025-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 15541055

Prepared for the registrar

Lodge Vets Limited

Annual Report and Unaudited Financial Statements

for the Period from 5 March 2024 to 30 April 2025

 

Lodge Vets Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Lodge Vets Limited

Company Information

Directors

A Farrelly

F Farrelly

C Morgan

S Morgan

Registered office

The Lodge Veterinary Centre
64-66 Coleshill Road
Hodge Hill
Birmingham
B36 8AB

Accountants

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Lodge Vets Limited

(Registration number: 15541055)
Balance Sheet as at 30 April 2025

Note

2025
£

Fixed assets

 

Intangible assets

4

230,400

Tangible assets

5

38,081

 

268,481

Current assets

 

Stocks

83,677

Debtors

6

79,004

Cash at bank and in hand

 

202,978

 

365,659

Creditors: Amounts falling due within one year

7

(545,519)

Net current liabilities

 

(179,860)

Total assets less current liabilities

 

88,621

Creditors: Amounts falling due after more than one year

7

(833)

Deferred tax liabilities

8

(2,813)

Net assets

 

84,975

Capital and reserves

 

Called up share capital

10

800

Retained earnings

84,175

Shareholders' funds

 

84,975

For the financial period ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Lodge Vets Limited

(Registration number: 15541055)
Balance Sheet as at 30 April 2025

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 


A Farrelly
Director


F Farrelly
Director


C Morgan
Director


S Morgan
Director

 

Lodge Vets Limited

Notes to the Unaudited Financial Statements for the Period from 5 March 2024 to 30 April 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Lodge Veterinary Centre
64-66 Coleshill Road
Hodge Hill
Birmingham
B36 8AB

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company
therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

 

Lodge Vets Limited

Notes to the Unaudited Financial Statements for the Period from 5 March 2024 to 30 April 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% written down value

Office equipment

33.33% written down value

Motor vehicles

25% written down value

Fixtures and fittings

10% written down value

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% written down value

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

 

Lodge Vets Limited

Notes to the Unaudited Financial Statements for the Period from 5 March 2024 to 30 April 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Lodge Vets Limited

Notes to the Unaudited Financial Statements for the Period from 5 March 2024 to 30 April 2025

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 25.

 

4

Intangible assets

Goodwill
 £

Total
£

Cost

Additions

256,000

256,000

At 30 April 2025

256,000

256,000

Amortisation

Amortisation charge

25,600

25,600

At 30 April 2025

25,600

25,600

Carrying amount

At 30 April 2025

230,400

230,400

 

Lodge Vets Limited

Notes to the Unaudited Financial Statements for the Period from 5 March 2024 to 30 April 2025

 

4.1

Business combinations

On 1 May 2024, Lodge Vets Limited acquired the trade, assets and liabilities of The Lodge Veterinary Centre, an unincorporated business.

The amounts recognised in respect of the identifiable assets acquired and liabilities assumed are set out in the table below:

Fair value
2025
£

Assets and liabilities acquired

Financial assets

187,905

Stocks

86,194

Tangible assets

25,869

Financial liabilities

(123,998)

Total identifiable assets

175,970

Goodwill

256,000

Total consideration

431,970

Satisfied by:

Equity instruments

800

Debt instruments

431,170

Total consideration transferred

431,970

 

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

Additions

42,939

1,645

44,584

At 30 April 2025

42,939

1,645

44,584

Depreciation

Charge for the

6,314

189

6,503

At 30 April 2025

6,314

189

6,503

Carrying amount

At 30 April 2025

36,625

1,456

38,081

 

6

Debtors

2025
£

Trade debtors

73,054

Prepayments

5,950

79,004

 

Lodge Vets Limited

Notes to the Unaudited Financial Statements for the Period from 5 March 2024 to 30 April 2025

 

7

Creditors

Note

2025
£

Due within one year

 

Loans and borrowings

9

266,582

Trade creditors

 

52,742

Taxation and social security

 

216,760

Accruals and deferred income

 

6,465

Other creditors

 

2,970

 

545,519

Note

2025
£

Due after one year

 

Loans and borrowings

9

833

 

8

Deferred tax

Deferred tax assets and liabilities

2025

Liability
£

Difference between accumulated depreciation and amortisation and capital allowances

3,120

Short term timing differences

(307)

2,813

 

9

Loans and borrowings

Current loans and borrowings

2025
£

Bank borrowings

10,000

Other borrowings

256,582

266,582

Non-current loans and borrowings

2025
£

Bank borrowings

833

 

Lodge Vets Limited

Notes to the Unaudited Financial Statements for the Period from 5 March 2024 to 30 April 2025

 

10

Share capital

Allotted, called up and fully paid shares

 

30 April 2025

 

No.

£

Ordinary A of £1 each

400

400

Ordinary B of £1 each

100

100

Ordinary C of £1 each

100

100

Ordinary D of £1 each

100

100

Ordinary E of £1 each

100

100

 

800

800

The different share classes of shares referred to above carry separate rights to dividends but, in all other significant respects, rank pari passu.

New shares allotted
During the period 400 Ordinary A £1 shares having an aggregate value of £400 were allotted for an aggregate consideration of £400. This is due to the company incorporating at the start of the accounting period.
During the period 100 Ordinary B £1 shares having an aggregate value of £100 were allotted for an aggregate consideration of £100. This is due to the company incorporating at the start of the accounting period.
During the period 100 Ordinary C £1 shares having an aggregate value of £100 were allotted for an aggregate consideration of £100. This is due to the company incorporating at the start of the accounting period.
During the period 100 Ordinary D £1 shares having an aggregate value of £100 were allotted for an aggregate consideration of £100. This is due to the company incorporating at the start of the accounting period.
During the period 100 Ordinary E £1 shares having an aggregate value of £100 were allotted for an aggregate consideration of £100. This is due to the company incorporating at the start of the accounting period.

 

11

Related party transactions

Summary of transactions with key management

Key management personnel are considered to be the directors of the company.

As at the balance sheet date, the company owed the directors £256,582, this amount is shown in other borrowings. There are no fixed repayment terms and no interest is charged on the amounts.