Sister (Dreamland) Limited Company accounts

COMPANY REGISTRATION NUMBER: 15574402

Sister (Dreamland) Limited

Financial Statements

30 June 2025

Sister (Dreamland) Limited

Financial Statements

Period from 18 March 2024 to 30 June 2025

Contents	Page

Officers and professional advisers	1

Strategic report	2

Directors' report	3

Independent auditor's report to the members	5

Statement of comprehensive income	9

Statement of financial position	10

Statement of changes in equity	11

Statement of cash flows	12

Notes to the financial statements	13

Sister (Dreamland) Limited

Officers and Professional Advisers

The board of directors	J E Featherstone
	D P Isaacs

Registered office	Sister, 17-18 Hayward's Place
	London
	United Kingdom
	EC1R 0EQ

Auditor	Moore Kingston Smith LLP
	Chartered accountants & statutory auditor
	10 Orange Street
	London
	United Kingdom
	WC2H 7DQ

Sister (Dreamland) Limited

Strategic Report

Period from 18 March 2024 to 30 June 2025

PRINCIPAL ACTIVITIES AND BUSINESS REVIEW The principal activity of the company during the period was the development and production of high-end television series. During the period the company continued production of a television series entitled "The Dream Lands". At the period end the television series was in production. The directors anticipate completion and formal delivery during the forthcoming period. GOING CONCERN The directors have undertaken a rigorous assessment of whether the company was a going concern when the accounts were prepared, considering all available information about the future, covering a period of 12 months from the date of the approval of the accounts. The directors are not aware of any material uncertainty arising from their assessment that would cast doubt on the company's ability to continue as a going concern. A detailed budget and cashflow have been prepared for the production and delivery of the television series. Funds to meet the cashflow requirements are contractually in place and the directors do not anticipate any material overspend. The directors are therefore satisfied that the going concern assumption remains appropriate. PRINCIPAL RISKS AND UNCERTAINTIES The business of television production is subject to a number of risks. The high-end television industry is a volatile industry susceptible to changes in the global economy, as well as changes in legislation, regulation and government policy which may affect the industry. Any of these may adversely affect consumer demand for television series or the ability to successfully finance or market films. KEY PERFORMANCE INDICATORS The company was incorporated solely to produce the television series 'The Dream Lands'. Given this and the nature of the business, the company's directors are of the opinion that analysis using KPIs is not necessary for an understanding of the development, performance or position of the business.

This report was approved by the board of directors on 6 October 2025 and signed on behalf of the board by:

D P Isaacs

Director

Sister (Dreamland) Limited

Directors' Report

Period from 18 March 2024 to 30 June 2025

The directors present their report and the financial statements of the company for the period ended 30 June 2025 .

Incorporation

The company was incorporated on 18 March 2024 in the United Kingdom.

Directors

The directors who served the company during the period were as follows:

J E Featherstone	(Appointed 18 March 2024)
D P Isaacs	(Appointed 18 March 2024)

Dividends

The directors do not recommend the payment of a dividend.

Directors' responsibilities statement

The directors are responsible for preparing the strategic report, directors' report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial period. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: - select suitable accounting policies and then apply them consistently; - make judgments and accounting estimates that are reasonable and prudent; - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Each of the persons who is a director at the date of approval of this report confirms that:

- so far as they are aware, there is no relevant audit information of which the company's auditor is unaware; and - they have taken all steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.

This report was approved by the board of directors on 6 October 2025 and signed on behalf of the board by:

D P Isaacs

Director

Sister (Dreamland) Limited

Independent Auditor's Report to the Members of Sister (Dreamland) Limited

Period from 18 March 2024 to 30 June 2025

Opinion

We have audited the financial statements of Sister (Dreamland) Limited (the 'company') for the period ended 30 June 2025 which comprise the statement of comprehensive income, statement of financial position, statement of changes in equity, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements: - give a true and fair view of the state of the company's affairs as at 30 June 2025 and of its profit for the period then ended; - have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; - have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and

- the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: - adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or - the financial statements are not in agreement with the accounting records and returns; or - certain disclosures of directors' remuneration specified by law are not made; or - we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: - We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined the most significant are those that relate to the reporting framework ((FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice), the Companies Act 2006)) and the relevant tax compliance regulations in which the Company operates. - We understood how the Company is complying with those frameworks by making enquiries on the management and those responsible for legal and compliance procedures. We corroborated our enquiries through our review of board minutes and any correspondence received from regulatory bodies. - We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur by inquiring with management during the planning, fieldwork and completion phase of our audit. We considered the controls that the Company has established to address risks identified, or that otherwise prevent, deter and detect fraud and how management monitors those controls. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk including revenue recognition. These procedures included testing manual journals and were designed to provide reasonable assurance that the financial statements were free from fraud or error. - Based on this understanding we designed our audit procedures to detect irregularities, including fraud. Testing undertaken included making enquiries of the management; journal entry testing; review of bank letters, and any correspondence received from regulatory bodies; reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations. These procedures were designed to provide reasonable assurance that the financial statements were free from fraud or error. As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also: - Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. - Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control. - Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors. - Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern. - Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. Use of our report

This report is made solely to the company's members, as a body, in accordance with chapter 3 of part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Stephen Joberns

(Senior Statutory Auditor)

For and on behalf of

Moore Kingston Smith LLP

Chartered accountants & statutory auditor

10 Orange Street

London

United Kingdom

WC2H 7DQ

6 October 2025

Sister (Dreamland) Limited

Statement of Comprehensive Income

Period from 18 March 2024 to 30 June 2025

		Period from
		18 Mar 24 to
		30 Jun 25
Note		£
Turnover	5	15,800,489

Cost of sales	( 15,808,171)
	-------------
Gross loss	( 7,682)

	-------
Operating loss	( 7,682)

	-------
Loss before taxation	( 7,682)

Tax on loss	6	3,117,532
		------------
Profit for the financial period and total comprehensive income		3,109,850
		------------

All the activities of the company are from continuing operations.

Sister (Dreamland) Limited

Statement of Financial Position

30 June 2025

	30 Jun 25
Note	£

Current assets

Debtors	7	7,810,589
Cash at bank and in hand		839,304
		------------
		8,649,893

Creditors: amounts falling due within one year	8	( 5,540,042)
		------------
Net current assets		3,109,851
		------------
Total assets less current liabilities		3,109,851
		------------
Net assets		3,109,851
		------------

Capital and reserves

Called up share capital	9	1
Profit and loss account		3,109,850
		------------
Shareholders funds		3,109,851
		------------

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the medium companies regime.

These financial statements were approved by the board of directors and authorised for issue on 6 October 2025 , and are signed on behalf of the board by:

D P Isaacs

Director

Company registration number: 15574402

Sister (Dreamland) Limited

Statement of Changes in Equity

Period from 18 March 2024 to 30 June 2025

	Called up share capital	Profit and loss account	Total
	£	£	£
At 18 March 2024	–	–	–

Profit for the period		3,109,850	3,109,850
	----	------------	------------
Total comprehensive income for the period	–	3,109,850	3,109,850

Issue of shares	1	–	1
	----	----	----
Total investments by and distributions to owners	1	–	1

	----	------------	------------
At 30 June 2025	1	3,109,850	3,109,851
	----	------------	------------

Sister (Dreamland) Limited

Statement of Cash Flows

Period from 18 March 2024 to 30 June 2025

	30 Jun 25
	£

Cash flows from operating activities

Profit for the financial period	3,109,850

Adjustments for:
Tax on loss	( 3,117,532)
Accrued income	( 1,766,511)

Changes in:
Trade and other debtors	( 1,438,481)
Trade and other creditors	4,051,977
	------------
Cash generated from operations	839,303
	---------
Net cash from/(used in) operating activities	839,303
	---------

Cash flows from financing activities

Proceeds from issue of ordinary shares	1
	---------
Net cash from financing activities	1
	---------

Net increase in cash and cash equivalents	839,304
Cash and cash equivalents at beginning of period	–
	---------
Cash and cash equivalents at end of period	839,304
	---------

Sister (Dreamland) Limited

Notes to the Financial Statements

Period from 18 March 2024 to 30 June 2025

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Sister, 17-18 Hayward's Place, London, EC1R 0EQ, United Kingdom.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

Comparative

The accounts cover the period from incorporation through to 30 June 2025, hence there are no comparative figures.

The accounting period has been extended to ensure that the accounting period and tax credit claim is conterminous.

Disclosure exemptions

The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. Its financial statements are consolidated into the financial statements of Sister Pictures Limited, which can be obtained from 17-18 Hayward's Place, London, United Kingdom, EC1R 0EQ. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: - No cash flow statement has been presented for the company.

Judgements and key sources of estimation uncertainty

Accruals are estimated by reference to purchase orders raised at the period end and estimates to complete. Payments received on account are estimated by reference to percentage of completion of the television production, as noted in "Revenue recognition" below.

Revenue recognition

Turnover relates to the production of the television series entitled "The Dream Lands". It represents the value of the work done in the period, including estimates of amounts not invoiced and is stated after trade discounts, other taxes and net of VAT. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

4. Employees

The company has been incorporated to produce a high-end television series called "The Dream Lands". In common with the film and television industry the majority of crew are hired on short term contracts for the duration of principal photography or are self-employed.

None of the Directors received any form of remuneration.

5. Turnover

Turnover arises from:

	Period from
	18 Mar 24 to
	30 Jun 25
	£
Sale of goods	15,800,489
	-------------

The whole of the turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.

6. Tax on loss

Major components of tax income

	Period from
	18 Mar 24 to
	30 Jun 25
	£

Current tax:

UK current tax income	( 3,117,532)
	------------
Tax on loss	( 3,117,532)
	------------

Reconciliation of tax income

The tax assessed on the loss on ordinary activities for the period is lower than the standard rate of corporation tax in the UK of 25 %.

	Period from
	18 Mar 24 to
	30 Jun 25
	£
Loss on ordinary activities before taxation	( 7,682)
	-------
Loss on ordinary activities by rate of tax	( 1,921)
Effect of expenses not deductible for tax purposes	1,921
High-end television tax relief	( 3,117,532)
	------------
Tax on loss	( 3,117,532)
	------------

7. Debtors

	30 Jun 25
	£
Prepayments and accrued income	3,254,576
VAT recoverable	1,255,657
Corporation tax recoverable	3,117,532
Other debtors	182,824
	------------
	7,810,589
	------------

8. Creditors: amounts falling due within one year

	30 Jun 25
	£
Trade creditors	467,394
Accruals and deferred income	1,488,065
Production loan	3,457,646
Other creditors	126,937
	------------
	5,540,042
	------------

9. Called up share capital

Issued, called up and fully paid

	30 Jun 25
	No.	£
Ordinary shares of £ 1 each	1	1
	----	----

10. Analysis of changes in net debt

	At 18 Mar 2024	Cash flows	At 30 Jun 2025
	£	£	£
Cash at bank and in hand	–	839,304	839,304
	----	---------	---------

11. Contingent liabilities

Charges have been made against the television series in favour of the following parties to secure their interests in the copyright of and title to the television series: Universal International Studios Limited

12. Related party transactions

During the year no related-party transactions took place. All transactions related to the production of the television series "The Dream Lands" and arose on an arm's-length basis through the normal course of business. The company has taken advantage of Section 33 of FRS 102 from disclosing transaction entered into between two or more members of a group, where any subsidiary undertaking which is a party to the transaction is wholly owned by a member of that group. No transactions with related parties were undertaken such as are required to be disclosed under FRS 102.

13. Parent undertaking and controlling party

In the opinion of the directors the immediate parent undertaking is Sister Pictures Limited, a company incorporated in England and Wales. The smallest and largest group for which accounts are prepared and in which the results of the company are consolidated is Sister Holdings Limited. Copies of the group accounts can be obtained from Utopia Village, 7 Chalcot Road, London, United Kingdom, NW1 8LH.