Company Registration No. 15919254 (England and Wales)
24.8.2024 Limited
Annual report and financial statements
for the period ended 31 July 2025
24.8.2024 Limited
Company information
Directors
Ms L Kaae
(Appointed 27 August 2024)
Ms M Wilson
(Appointed 7 February 2025)
Mr J O Bredahl
(Appointed 27 August 2024)
Company number
15919254
Registered office
Unit A
10 Fashion Street
London
United Kingdom
E1 6PX
Independent auditor
Saffery LLP
Torridon House
Beechwood Park
Inverness
IV2 3BW
24.8.2024 Limited
Contents
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 21
24.8.2024 Limited
Strategic report
For the period ended 31 July 2025
1

The directors present the strategic report for the period ended 31 July 2025.

Review of the business

The company was incorporated during the current financial year and commenced operations in mid-October, resulting in a 10 month trading period. Its principal activity is the holding and investment in intellectual property assets.

Principal risks and uncertainties

The company's key risks relate to brand perception and licensee dependency. Maintaining relevance and desirability is essential to sustaining long-term value. To mitigate these risks, management engage in active brand management and regularly reviews performance of brand sales.

Key performance indicators

The directors monitor performance using a range of key internal performance indicators, including revenue brand sales per license. For the period ended 31 July 2025, the company earned royalty income of £14,597,260.

On behalf of the board

Ms L Kaae
Director
22 September 2025
24.8.2024 Limited
Directors' report
For the period ended 31 July 2025
2

The directors present their annual report and financial statements for the period ended 31 July 2025.

Principal activities

The company's principal activity is to hold and invest in intellectual property assets.

Results and dividends

The results for the period are set out on page 8.

No ordinary dividends were paid.

No preference dividends were paid.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Ms L Kaae
(Appointed 27 August 2024)
Mr J A R Calamonte
(Appointed 9 October 2024 and resigned 7 February 2025)
Ms M Wilson
(Appointed 7 February 2025)
Mr J O Bredahl
(Appointed 27 August 2024)
Financial instruments
The directors have considered the Company's exposure to financial risks and concluded that, where material, these are appropriately managed and disclosed.  The directors are satisfied that these risks do not materially affect the assessment of the Company's assets, liabilities, financial position, or profit and loss.
Cash flow risk

Cash flow risk is limited, as the company benefits from predictable royalty income under long-term licensing agreements.

Liquidity risk

Liquidity risk is managed through prudent cash flow forecasting and maintaining adequate reserves to meet operational needs.

Credit risk

Credit risk arises primarily from receivables due from licensees, which are monitored regularly and considered low based on the counterparties’ financial strength.

Price risk

The Company is not exposed to significant price risk due to the nature of its licensing income.

Future developments

The company will continue to strengthen brand development. The directors remain confident in the company’s future prospects and its ability to generate sustainable royalty income.

Auditor

Saffery LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

24.8.2024 Limited
Directors' report (continued)
For the period ended 31 July 2025
3
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Ms L Kaae
Ms M Wilson
Director
Director
Mr J O Bredahl
Director
29 September 2025
24.8.2024 Limited
Directors' responsibilities statement
For the period ended 31 July 2025
4

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

24.8.2024 Limited
Independent auditor's report
To the members of 24.8.2024 Limited
5
Opinion

We have audited the financial statements of 24.8.2024 Limited (the 'company') for the period ended 31 July 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information we are required to report that fact.

 

We have nothing to report in this regard.

24.8.2024 Limited
Independent auditor's report
To the members of 24.8.2024 Limited (continued)
6

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement as set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and by updating our understanding of the sector in which the company operates.

 

Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.

24.8.2024 Limited
Independent auditor's report
To the members of 24.8.2024 Limited (continued)
7

Audit response to risks identified:

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We enquired of any breaches of laws and regulations, reviewed minutes of meetings and enquired about any correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Eunice McAdam
Senior Statutory Auditor
For and on behalf of Saffery LLP
29 September 2025
Statutory Auditors
Torridon House
Beechwood Park
Inverness
IV2 3BW
24.8.2024 Limited
Statement of comprehensive income
For the period ended 31 July 2025
8
Period
ended
31 July
2025
Notes
£
Turnover
3
14,597,260
Cost of sales
(14,762,344)
Gross loss
(165,084)
Administrative expenses
(173,289)
Operating loss
4
(338,373)
Interest receivable and similar income
7
80,125
Interest payable and similar expenses
8
(781)
Loss before taxation
(259,029)
Tax on loss
9
69,166
Loss for the financial period
(189,863)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

24.8.2024 Limited
Balance sheet
As at 31 July 2025
9
2025
Notes
£
£
Fixed assets
Intangible assets
10
165,844,323
Current assets
Debtors
11
7,036,720
Cash at bank and in hand
8,010,145
15,046,865
Creditors: amounts falling due within one year
12
(1,081,050)
Net current assets
13,965,815
Net assets
179,810,138
Capital and reserves
Called up share capital
14
100
Share premium account
15
179,999,901
Profit and loss reserves
(189,863)
Total equity
179,810,138
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Ms L Kaae
Ms M Wilson
Director
Director
Mr J O Bredahl
Director
Company Registration No. 15919254
24.8.2024 Limited
Statement of changes in equity
For the period ended 31 July 2025
10
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 27 August 2024
-
0
-
0
-
0
-
Period ended 31 July 2025:
Loss and total comprehensive income
-
-
(189,863)
(189,863)
Issue of share capital
14
100
179,999,901
-
180,000,001
Balance at 31 July 2025
100
179,999,901
(189,863)
179,810,138
24.8.2024 Limited
Statement of cash flows
For the period ended 31 July 2025
11
2025
Notes
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
18
8,409,905
Interest paid
(781)
Net cash inflow/(outflow) from operating activities
8,409,124
Investing activities
Purchase of intangible assets
(180,479,105)
Interest received
80,125
Net cash used in investing activities
(180,398,980)
Financing activities
Proceeds from issue of shares
180,000,001
Net cash generated from/(used in) financing activities
180,000,001
Net increase in cash and cash equivalents
8,010,145
Cash and cash equivalents at beginning of period
-
0
Cash and cash equivalents at end of period
8,010,145
24.8.2024 Limited
Notes to the financial statements
For the period ended 31 July 2025
12
1
Accounting policies
Company information

24.8.2024 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit A, 10 Fashion Street, London, United Kingdom, E1 6PX.

1.1
Reporting period

The financial statements reflect the first year of incorporation of the entity. The accounting period covered 27 August 2024 to 31 July 2025.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Royalty income is recognised on an accruals basis, when it becomes due under the terms of the contractual agreement and can be measured reliably. It is measured at the fair value of the consideration receivable, net of any VAT.

1.5
Intangible fixed assets other than goodwill

Brands and trademarks acquired separately from a business combination are initially measured at cost, and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Cost includes the purchase price and any directly attributable costs necessary to prepare the asset for its intended use.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Brands
10% per annum straight line

The carrying value of the brand is reviewed annually for indicators of impairment. If such indicators exist, the asset is tested for impairment and written down to its recoverable amount if necessary

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

24.8.2024 Limited
Notes to the financial statements (continued)
For the period ended 31 July 2025
1
Accounting policies (continued)
13

Where a reasonable and consistent basis of allocation can be identified, assets are allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, and other short-term liquid investments with original maturities of three months or less.

1.8
Financial instruments

A financial asset or financial liability is recognised only when the company becomes a party to the contractual provisions of the financial instrument.

 

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future receipts discounted at the market rate of interest for a similar debt instrument.

 

Basic financial liabilities, which include trade creditors and other payables, are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future receipts discounted at the market rate of interest for a similar debt instrument.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

24.8.2024 Limited
Notes to the financial statements (continued)
For the period ended 31 July 2025
1
Accounting policies (continued)
14
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Impairment of brands

Brands are subject to an annual impairment review, during which the directors assess their recoverable amount based on their value in use by projecting future royalty income.

 

This evaluation involves significant estimation, particularly in forecasting future cash flows, selecting appropriate discount rates, and assessing the expected longevity and relevance of the brand. Shifts in market conditions or variations in licensee performance could impact the valuation. No impairment has been recognised in the current period; however, the estimate remains sensitive to underlying assumptions, which are reviewed regularly by management to ensure continued appropriateness.

24.8.2024 Limited
Notes to the financial statements (continued)
For the period ended 31 July 2025
15
3
Turnover and other revenue
Notes
2025
£
Turnover analysed by class of business
Royalty revenue
14,597,260
2025
£
Turnover analysed by geographical market
United Kingdom
14,597,260
2025
£
Other revenue
Interest income
7
80,125
4
Operating loss
2025
Operating loss for the period is stated after charging:
£
Exchange losses
2,593
Amortisation of intangible assets
14,634,782
5
Auditor's remuneration
2025
Fees payable to the company's auditor and associates:
£
For audit services
Audit of the financial statements of the company
12,000
For other services
Taxation compliance services
2,280
All other non-audit services
8,570
10,850
6
Employees

The average monthly number of persons (including directors) employed by the company during the period was nil.

24.8.2024 Limited
Notes to the financial statements (continued)
For the period ended 31 July 2025
16
7
Interest receivable and similar income
2025
£
Interest income
Interest on bank deposits
61,708
Other interest income
18,417
Total income
80,125
2025
Investment income includes the following:
£
Interest on financial assets not measured at fair value through profit or loss
61,708
8
Interest payable and similar expenses
2025
£
Other finance costs:
Other interest
781
24.8.2024 Limited
Notes to the financial statements (continued)
For the period ended 31 July 2025
17
9
Taxation
2025
£
Deferred tax
Origination and reversal of timing differences
(69,166)

The actual credit for the period can be reconciled to the expected credit for the period based on the profit or loss and the standard rate of tax as follows:

2025
£
Loss before taxation
(259,029)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00%
(64,757)
Tax effect of expenses that are not deductible in determining taxable profit
195
Tax effect of income not taxable in determining taxable profit
(4,604)
Taxation credit for the period
(69,166)

On 7 December 2023, the government of Denmark, where the parent company is incorporated, enacted the Pillar Two income taxes legislation effective from 1 January 2024. Under the legislation, the parent company will be required to pay, in Denmark, top-up tax on profits of its subsidiaries that are taxed at an effective tax rate of less than 15 per cent. The UK have also enacted a domestic Top Up Tax legislation effective from 1 January 2024 and as a result any Pillar Two taxes will need to be paid in UK. However, UK are expected to be within the transitional Safe Harbour rules hence no top up tax are currently expected in the UK.

The group is continuing to assess the impact of the Pillar Two income taxes legislation on its future financial performance.

10
Intangible fixed assets
Brands
£
Cost
At 27 August 2024
-
0
Additions
180,479,105
At 31 July 2025
180,479,105
Amortisation and impairment
At 27 August 2024
-
0
Amortisation charged for the period
14,634,782
At 31 July 2025
14,634,782
Carrying amount
At 31 July 2025
165,844,323
24.8.2024 Limited
Notes to the financial statements (continued)
For the period ended 31 July 2025
10
Intangible fixed assets (continued)
18

The company holds a material intangible asset relating to an acquired fashion brand, with a carrying amount of £165 million and a remaining amortisation period of 9 years.

Amortisation of intangible assets is included within cost of sales in the statement of comprehensive income.

11
Debtors
2025
Amounts falling due within one year:
£
Trade debtors
5,385,205
Prepayments and accrued income
1,582,349
6,967,554
2025
Amounts falling due after more than one year:
£
Deferred tax asset
69,166
Total debtors
7,036,720
12
Creditors: amounts falling due within one year
2025
£
Trade creditors
37,333
Amounts owed to group undertakings
130,501
Taxation and social security
896,866
Accruals and deferred income
16,350
1,081,050
13
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
2025
Balances:
£
Tax losses
69,166
24.8.2024 Limited
Notes to the financial statements (continued)
For the period ended 31 July 2025
13
Deferred taxation (continued)
19
2025
Movements in the period:
£
Liability at 27 August 2024
-
0
Credit to profit or loss
(69,166)
Asset at 31 July 2025
(69,166)

The deferred tax asset set out above is expected to reverse within 3 years and relates to the utilisation of tax losses against future expected profits of the same period.

14
Share capital
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary shares of £1 each
25
25
2025
2025
Preference share capital
Number
£
Issued and fully paid
Preference shares of £1 each
75
75
Preference shares classified as equity
75
Total equity share capital
100

Voting rights

The holders of ordinary and preference shares rank pari-passu as if they constituted shares of the same class and have full voting rights.

 

Dividend rights

Any available profits which the company determines to distribute shall be distributed amongst the holders of the ordinary and preference shares ranking pari passu as if they constituted one share class. However, the holders of the ordinary and preference shares may agree that a dividend or income distribution may be declared in respect of one or more of those classes without the obligation to declare a dividend or distribution in respect of the others.

 

Capital rights

On a return of capital or an exit, the articles set out a defined order for the distribution of funds. After the company has settled or made provision for its liabilities, any remaining surplus assets will be distributed to holders of preference shares on a pro rata basis and in priority to all other share classes, subject to their specific entitlements. Any residual surplus assets, following satisfaction of the preference shareholders’ rights, will be allocated among holders of ordinary shares in proportion to their respective shareholdings.

24.8.2024 Limited
Notes to the financial statements (continued)
For the period ended 31 July 2025
14
Share capital (continued)
20

Changes during the year

During the year 25 ordinary shares with a nominal value of £1 each were issued and fully paid. The total aggregate value for these shares is £25 and the total consideration received for these shares was £45,000,000.

 

During the year 75 preference shares with a nominal value of £1 each were issued and fully paid. The total aggregate value for these shares is £75 and the total consideration received for these shares was £135,000,000.

15
Share premium account

The share premium reserve comprises the premium paid over the nominal value of shares for shares issued.

16
Related party transactions

During the reporting period, the company received royalty income of £14,597,260 from a related party by virtue of a joint venture arrangement. These royalties were earned under the terms of a licensing agreement and all transactions were conducted on an arm’s length basis. At the reporting date, £5,385,205 was receivable from the related party which is included in trade receivables.

 

During the reporting period, the company paid a management fee of £10,000 to its ultimate parent undertaking.

17
Ultimate controlling party

AKTIESELSKABET AF 24.8.2024 (incorporated in Denmark) is regarded by the directors as being the company's immediate parent company and the registered office is Store Torv 1, 3rd Floor, 8000 Aarhus C, Denmark.

 

Heartland A/S (incorporated in Denmark) is regarded by the director as being the company's ultimate parent company. 24.8.2024 Limited is included in the consolidated accounts of Heartland A/S. The registered office is Store Torv 1, 8000 Aarhus, Denmark and financial statements are available to the public at www.cvr.dk.

 

The ultimate controlling party is Mr A H Povlsen.

24.8.2024 Limited
Notes to the financial statements (continued)
For the period ended 31 July 2025
21
18
Cash generated from/(absorbed by) operations
2025
£
Loss for the period after tax
(189,863)
Adjustments for:
Taxation credited
(69,166)
Finance costs
781
Investment income
(80,125)
Amortisation and impairment of intangible assets
14,634,782
Movements in working capital:
Increase in debtors
(6,967,554)
Increase in creditors
1,081,050
Cash generated from/(absorbed by) operations
8,409,905
19
Analysis of changes in net funds
27 August 2024
Cash flows
31 July 2025
£
£
£
Cash at bank and in hand
-
8,010,145
8,010,145
2025-07-312024-08-27falsefalsefalseCCH SoftwareCCH Accounts Production 2024.301Ms L KaaeMr J A R CalamonteMs M WilsonMr J O Bredahl159192542024-08-272025-07-3115919254bus:Director12024-08-272025-07-3115919254bus:Director32024-08-272025-07-3115919254bus:Director42024-08-272025-07-3115919254bus:Director22024-08-272025-07-3115919254bus:RegisteredOffice2024-08-272025-07-31159192542025-07-3115919254core:RetainedEarningsAccumulatedLosses2024-08-272025-07-3115919254core:OtherResidualIntangibleAssets2025-07-3115919254core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-07-3115919254core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3115919254core:CurrentFinancialInstruments2025-07-3115919254core:ShareCapital2025-07-3115919254core:SharePremium2025-07-3115919254core:RetainedEarningsAccumulatedLosses2025-07-3115919254core:ShareCapital2024-08-2615919254core:SharePremium2024-08-2615919254core:RetainedEarningsAccumulatedLosses2024-08-2615919254core:ShareCapital2024-08-272025-07-3115919254core:SharePremium2024-08-272025-07-31159192542024-08-2615919254core:IntangibleAssetsOtherThanGoodwill2024-08-272025-07-3115919254core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-08-272025-07-311591925412024-08-272025-07-3115919254core:UKTax2024-08-272025-07-3115919254core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-08-2615919254core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-08-272025-07-3115919254core:Non-currentFinancialInstruments2025-07-3115919254bus:PrivateLimitedCompanyLtd2024-08-272025-07-3115919254bus:FRS1022024-08-272025-07-3115919254bus:Audited2024-08-272025-07-3115919254bus:FullAccounts2024-08-272025-07-31xbrli:purexbrli:sharesiso4217:GBP