Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-292024-12-29truetruefalsetruetruetrue2882024-01-01truefalseThe company's principal activities are the provision of bus and coach operations in the Central Belt and Lothians of Scotland.303false SC016923 2024-01-01 2024-12-29 SC016923 2023-01-01 2023-12-31 SC016923 2024-12-29 SC016923 2023-12-31 SC016923 2023-01-01 SC016923 3 2024-01-01 2024-12-29 SC016923 3 2023-01-01 2023-12-31 SC016923 d:CompanySecretary1 2024-01-01 2024-12-29 SC016923 d:Director1 2024-01-01 2024-12-29 SC016923 d:Director2 2024-01-01 2024-12-29 SC016923 d:Director3 2024-01-01 2024-12-29 SC016923 d:Director4 2024-01-01 2024-12-29 SC016923 d:Director4 2024-12-29 SC016923 d:Director5 2024-01-01 2024-12-29 SC016923 d:Director5 2024-12-29 SC016923 d:RegisteredOffice 2024-01-01 2024-12-29 SC016923 e:Buildings 2024-01-01 2024-12-29 SC016923 e:Buildings 2024-12-29 SC016923 e:Buildings 2023-12-31 SC016923 e:Buildings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-29 SC016923 e:PlantMachinery 2024-01-01 2024-12-29 SC016923 e:PlantMachinery 2024-12-29 SC016923 e:PlantMachinery 2023-12-31 SC016923 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-01-01 2024-12-29 SC016923 e:MotorVehicles 2024-01-01 2024-12-29 SC016923 e:MotorVehicles 2024-12-29 SC016923 e:MotorVehicles 2023-12-31 SC016923 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-01-01 2024-12-29 SC016923 e:FurnitureFittings 2024-01-01 2024-12-29 SC016923 e:FurnitureFittings 2024-12-29 SC016923 e:FurnitureFittings 2023-12-31 SC016923 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-29 SC016923 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-29 SC016923 e:CurrentFinancialInstruments 2024-12-29 SC016923 e:CurrentFinancialInstruments 2023-12-31 SC016923 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-29 SC016923 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 SC016923 e:ReportableOperatingSegment1 2024-01-01 2024-12-29 SC016923 e:ReportableOperatingSegment1 2023-01-01 2023-12-31 SC016923 e:ReportableOperatingSegment2 2024-01-01 2024-12-29 SC016923 e:ReportableOperatingSegment2 2023-01-01 2023-12-31 SC016923 e:UKTax 2024-01-01 2024-12-29 SC016923 e:UKTax 2023-01-01 2023-12-31 SC016923 e:ShareCapital 2024-01-01 2024-12-29 SC016923 e:ShareCapital 2024-12-29 SC016923 e:ShareCapital 2023-01-01 2023-12-31 SC016923 e:ShareCapital 2023-12-31 SC016923 e:ShareCapital 2023-01-01 SC016923 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-29 SC016923 e:RetainedEarningsAccumulatedLosses 2024-12-29 SC016923 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 SC016923 e:RetainedEarningsAccumulatedLosses 2023-12-31 SC016923 e:RetainedEarningsAccumulatedLosses 2023-01-01 SC016923 e:AcceleratedTaxDepreciationDeferredTax 2024-12-29 SC016923 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 SC016923 e:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2024-01-01 2024-12-29 SC016923 e:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2024-12-29 SC016923 e:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-12-31 SC016923 e:FurtherSpecificTypeProvisionContingentLiability3ComponentTotalProvisionsContingentLiabilities 2024-01-01 2024-12-29 SC016923 e:FurtherSpecificTypeProvisionContingentLiability3ComponentTotalProvisionsContingentLiabilities 2024-12-29 SC016923 e:FurtherSpecificTypeProvisionContingentLiability3ComponentTotalProvisionsContingentLiabilities 2023-12-31 SC016923 d:OrdinaryShareClass1 2024-01-01 2024-12-29 SC016923 d:OrdinaryShareClass1 2024-12-29 SC016923 d:OrdinaryShareClass1 2023-12-31 SC016923 d:FRS102 2024-01-01 2024-12-29 SC016923 d:Audited 2024-01-01 2024-12-29 SC016923 d:FullAccounts 2024-01-01 2024-12-29 SC016923 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-29 SC016923 f:PoundSterling 2024-01-01 2024-12-29 iso4217:GBP xbrli:shares xbrli:pure
Company Registration Number: SC016923



















MIDLAND BLUEBIRD LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024













img7da8.png

 
MIDLAND BLUEBIRD LIMITED
 

COMPANY INFORMATION


Directors
G Ballantyne 
C Napier 
R Roberts 
J Williamson (appointed 1 September 2025)
R Drummond (appointed 1 September 2025)




Company secretary
R Drummond (Appointed 1 September 2025)
G Ballantyne (Resigned 1 September 2025)



Registered number
SC016923



Registered office
Carmuirs House
300 Stirling Road

Larbert

Stirlingshire

FK5 3NJ




Independent auditors
Armstrong Watson Audit Limited
Chartered Accountants & Statutory Auditors

1st Floor 24 Blythswood Square

Glasgow

G2 4BG





 
MIDLAND BLUEBIRD LIMITED
 

CONTENTS



Page
Strategic Report
1 - 3
Directors' Report
4 - 5
Independent Auditors' Report
6 - 10
Statement of Comprehensive Income
11
Statement of Financial Position
12
Statement of Changes in Equity
13
Notes to the Financial Statements
14 - 29


 
MIDLAND BLUEBIRD LIMITED
 

STRATEGIC REPORT
FOR THE PERIOD ENDED 29 DECEMBER 2024

Introduction
 
The company's principal activities are the provision of bus and coach operations in the Central Belt and Lothians of Scotland.

Business review
 
The company's turnover was £25.6m million compared to £21.7 million in the prior period. Profit before tax was £1.8 million compared to a loss of £0.3 million in the prior period.
Growth in passenger volumes and revenue has been driven by a focus on the customer and providing responsive and reliable services. The services benefited from investment in newer vehicles, alongside investment in technology and improved on-street presence to provide better journey information for passengers. 

Principal risks and uncertainties
 
There are several potential risks and uncertainties that could have an impact on the company's long-term performance. The directors have established an ongoing process for identifying, evaluating and managing the significant risks and uncertainties faced by the company and continue to assess these on a regular basis in the light of internal and external events.
Specific business risks faced by the company include the following:
Competition risk
The company faces the risk of loss of customers through other bus companies providing improved services or more competitive pricing. Management mitigates the competitive pressure by monitoring competitors' behaviour and strategies to ensure that the company acts appropriately under current market conditions.
Legal and regulatory risk
The directors are aware of the continual change in laws and other regulations and the increasing costs of compliance. The directors conduct regular reviews of safety procedures, equipment specifications, employment requirements, environmental procedures, insurance coverage and other areas to ensure they are appropriate and operating effectively.
Litigation and claims risk
The company has three main insurance risks: third party claims arising from vehicle and general operations; employee injuries; and property damage.
Fuel cost risk
Fuel costs represent a significant proportion of the company's cost base. Fuel prices are directly influenced by international, political and economic circumstances as well as natural disasters. Wherever possible, the company seeks to minimise the operational and financial impact of such events through fixed price forward contracts and other operational efficiency measures.
Labour cost and employee relations and retention risk
Labour costs represent the most significant element of the company's operating costs. The McGill’s group are Real Living Wage employers. The directors continue to monitor employee recruitment, training, personal development and remuneration to ensure the company attracts and retains the right people.

Page 1

 
MIDLAND BLUEBIRD LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 29 DECEMBER 2024

Principal risks and uncertainties (continued)

To retain the right people, the company believes that good communication with employees is essential. This is delivered through regular briefing and negotiating meetings between the directors, the senior management and employee representatives on the central and depot negotiating committees. The briefing meetings enable senior management to consult employees and to ascertain their views on matters likely to affect their interests.
Environmental risk (including climate change)
The company recognises the importance of its environmental policies, monitors its impact on the environment, and designs and implements policies to reduce any damage that might be caused by its activities. Initiatives designed to minimise the company's impact on the environment include safe disposal of waste, recycling, reducing energy consumption and procuring zero emission vehicles to replace fossil fuelled types. The investment cost of zero emission vehicles comes at a significant premium over fossil fuelled vehicles. 
Through our core business activities, we are committed to providing a safe, good quality, reliable and cost-effective public transport to all our customers. Our core business strategy is to increase customer numbers and encourage a greater move towards the use of bus transport. This will support the needs of society to achieve more sustainable travel. We recognise the environmental impacts arising from our business activities and are committed to reducing these through effective environmental management.
The environmental impact of our operations would be reduced significantly, no matter the type of fuel used for propulsion, if bus priority lanes and other congestion busting measures were implemented by local and national government. 
Economic risk
An uncertain economic outlook coupled with inflated costs of living could have a negative impact on our businesses in terms of reduced demand and reduced opportunities for growth. To an extent, the company can modify services to react to market changes and to focus on controlling costs to ensure it remains competitive.
 

Page 2

 
MIDLAND BLUEBIRD LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 29 DECEMBER 2024

Financial key performance indicators
 
The primary key performance indicators for the company are turnover, net assets and operating profit, which have been discussed above. However, the company's directors use a suite of operational key performance indicators to monitor the development, performance or position of the business.



29 December
31 December
2024
2023
£
£
Turnover

25,590,590

21,709,245
 
Operating profit/(loss)

1,824,997

(335,752)
 
Net assets

7,271,193

5,864,165
 


This report was approved by the board and signed on its behalf.



R Roberts
Director

Date: 6 October 2025

Page 3

 
MIDLAND BLUEBIRD LIMITED
 

 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 29 DECEMBER 2024

The directors present their report and the financial statements for the period ended 29 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 
Results and dividends

The profit for the period, after taxation, amounted to £1,407,028 (2023 - loss £367,386).

Directors

The directors who served during the period were:

G Ballantyne 
C Napier 
R Roberts 

Future developments

The directors will review all aspects of performance on a continuous basis and tailor the company’s activity to balance achievable revenue levels with available Government support while giving due consideration to all stakeholder groups.

Engagement with employees

Engagement with our people is achieved through formal and informal consultation meetings with both employees and their representatives where appropriate. Employees and their representatives are consulted regularly on a wide range of matters affecting their current and future interests. Internal communication tools are used to communicate daily with all colleagues on relevant operational and employment issues and to solicit feedback on any business-related matter.

Page 4

 
MIDLAND BLUEBIRD LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 29 DECEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

The auditors, Armstrong Watson Audit Limited, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





R Roberts
Director

Date: 6 October 2025

Page 5

 
MIDLAND BLUEBIRD LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MIDLAND BLUEBIRD LIMITED
 

Qualified opinion


We have audited the financial statements of Midland Bluebird Limited (the 'Company') for the period ended 29 December 2024, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the possible effects on the current and corresponding figures of the matters described in the Basis for Qualified Opinion section of our report, the financial statements: 
 
give a true and fair view of the state of the company’s affairs as at 29 December 2024 and of its  profit/loss for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and 
have been prepared in accordance with the requirements of the Companies Act 2006.  
 

Basis for Qualified Opinion


We were appointed auditor in 2024 with a first audited period ended 1 January 2023. Whilst appointed in 2024 we were unable to observe the counting of physical inventory at either 29 December 2024 or 31 December 2023.
We were unable to satisfy ourselves by alternative means concerning the inventory quantities held at 29 December 2024, which are included in the Statement of financial position at £419,256, by using alternative procedures. Consequently we were unable to determine whether any adjustment to this amount was necessary.
We were unable to satisfy ourselves by alternative means concerning the inventory quantities held at 31 December 2023 of £559,554, by using other audit procedures. Consequently we were unable to determine whether any adjustment to this amount at 31 December 2023 was necessary or whether there was any consequential effect on the cost of sales for the period ended 29 December 2024. In addition, were any adjustment to the inventory balance to be required, the Strategic Report and Directors Report would also need to be amended.
Furthermore, we draw attention to the comparative information presented for the period ended 31 December 2023. As a result of previous issues arising from limitations encountered in the audit of the financial statements for the period ended 1 January 2023, including the inability to access books and records following the acquisition of Midland Bluebird Limited there may have been adjustments recognised within the 31 December 2023 period figures as a result of issues from 1 January 2023.  With the exception of the matter in respect of inventories held at 31 December 2023 described above we did not identify any material issues from our audit procedures over the balance sheet as at that date. However, due to the nature of the period ended 1 January 2023 limitations and the consequential adjustments that may have arisen in the 31 December 2023 period, the comparability of the prior period opening balances within the current period’s financial statements may be affected. In addition, were any adjustment to the prior period opening  balances be required, the strategic report and directors report would also need to be amended. 
 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion on the financial statements. 


Page 6

 
MIDLAND BLUEBIRD LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MIDLAND BLUEBIRD LIMITED (CONTINUED)


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
 
Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
As described in the Basis for Qualified Opinion section of our report, we were unable to satisfy ourselves concerning the inventory quantities of £419,256 held at 29 December 2024 or the inventory quantities of £559,554 held at 31 December 2023. We have concluded that where other information refers to the inventory balance or related balances such as cost of sales, it may be materially misstated for the same reason. In addition where the other information refers to prior period balance sheet items, it may be impacted by the opening balance matters described above.
 


Page 7

 
MIDLAND BLUEBIRD LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MIDLAND BLUEBIRD LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

Except for the possible effects of the matter described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of the audit: 
 
the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit we have not identified material misstatements in the strategic report or the directors’ report. 


Arising solely from the limitation on the scope of our work relating to inventory and opening balances of the comparative period, referred to above:

we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and
we were unable to determine whether adequate accounting records have been kept.



We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

returns adequate for our audit have not been received from branches not visited by us; or 
the financial statements are not in agreement with the accounting records and returns; or 
certain disclosures of directors’ remuneration specified by law are not made. 


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 8

 
MIDLAND BLUEBIRD LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MIDLAND BLUEBIRD LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:


Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and knowledge of the Company to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management and review of appropriate industry knowledge. Key laws and regulations we identified during the audit were the UK Companies Act 2006 and tax legislation, UK employment legislation, UK health and safety legislation and public service operator licensing regulations; 
we assessed the extent of compliance with the laws and regulations identified above by making enquiries of management; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and 
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we: 

performed analytical procedures as a risk assessment tool to identify any unusual or unexpected relationships;
tested journal entries recorded on the Company’s finance system to identify unusual transactions that may indicate override of controls; 
reviewed key judgements and estimates for any evidence of management bias; and 
reviewed the application of accounting policies with focus on those with heightened estimation uncertainty. 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: 

agreeing financial statement disclosures to underlying supporting documentation; and 
enquiring of management to identify actual and potential litigation and claims.

 


Page 9

 
MIDLAND BLUEBIRD LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MIDLAND BLUEBIRD LIMITED (CONTINUED)




Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remains a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.
 
Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.











Martin Johnston (Senior Statutory Auditor)
  
for and on behalf of
Armstrong Watson Audit Limited
 
Chartered Accountants & Statutory Auditors
  
Glasgow


6 October 2025
Page 10

 
MIDLAND BLUEBIRD LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 29 DECEMBER 2024

52 weeks ended
29 December
52 weeks ended
31 December
2024
2023
Note
£
£

  

Turnover
 4 
25,590,590
21,709,245

Cost of sales
  
(20,836,255)
(18,799,312)

Gross profit
  
4,754,335
2,909,933

Administrative expenses
  
(4,273,774)
(4,571,158)

Other operating income
 5 
1,344,436
1,325,473

Operating profit/(loss)
 6 
1,824,997
(335,752)

Tax on profit/(loss)
 9 
(417,969)
(31,634)

Profit/(loss) for the financial period
  
1,407,028
(367,386)

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 14 to 29 form part of these financial statements.

Page 11

 
MIDLAND BLUEBIRD LIMITED
REGISTERED NUMBER: SC016923

STATEMENT OF FINANCIAL POSITION
AS AT 29 DECEMBER 2024

29 December 2024
31 December 2023
Note
£
£

Fixed assets
  

Tangible assets
 10 
2,779,853
3,984,096

  
2,779,853
3,984,096

Current assets
  

Stocks
 11 
419,256
559,554

Debtors: amounts falling due within one year
 12 
8,692,111
4,728,147

Cash at bank and in hand
 13 
1,902,000
1,753,365

  
11,013,367
7,041,066

Creditors: amounts falling due within one year
 14 
(6,240,706)
(4,789,917)

Net current assets
  
 
 
4,772,661
 
 
2,251,149

Total assets less current liabilities
  
7,552,514
6,235,245

Provisions for liabilities
  

Other provisions
    16
(281,321)
(371,080)

  
 
 
(281,321)
 
 
(371,080)

Net assets
  
7,271,193
5,864,165


Capital and reserves
  

Called up share capital 
 17 
2,600,000
2,600,000

Profit and loss account
 18 
4,671,193
3,264,165

  
7,271,193
5,864,165


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R Roberts
Director

Date: 6 October 2025

The notes on pages 14 to 29 form part of these financial statements.

Page 12

 
MIDLAND BLUEBIRD LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 29 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
2,600,000
3,631,551
6,231,551


Comprehensive income for the year

Loss for the year

-
(367,386)
(367,386)


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
(367,386)
(367,386)



At 31 December 2023
2,600,000
3,264,165
5,864,165


Comprehensive income for the period

Profit for the period

-
1,407,028
1,407,028


Other comprehensive income for the period
-
-
-


Total comprehensive income for the period
-
1,407,028
1,407,028


At 29 December 2024
2,600,000
4,671,193
7,271,193


The notes on pages 14 to 29 form part of these financial statements.

Page 13

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

1.


General information

Midland Bluebird Limited is a private company, limited by shares, registered in Scotland. The Company's registration number is SC016923 and its registered office address is Carmuirs House, 300 Stirling Road, Larbert, Stirlingshire, FK5 3NJ.
The principal activity of the Company in the period under review was that of a bus service operator.
These financial statements have been prepared in pounds sterling, rounded to the nearest pound, as this is the currency of the primary economic environment in which the Company operates.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 26 Share-based Payment paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of McGill's Bus Service Limited as at 29 December 2024 and these financial statements may be obtained from Companies House.

Page 14

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Going concern

At the time of approving the financial statements, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the Directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The information used to make this assessment is the preparation of forecasts to at least twelve months from the date of the financial statements approval. These showed that the Company has a sufficient cash position for the foreseeable future and has sufficient funding facilities available.
On this basis, the Directors are confident that the company will continue to meet its liabilities as they fall due for at least twelve months from the date of approval of the financial statements and the Company will continue as a going concern for at least this twelve month period.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

  
2.6

Bus Rentals

Bus rental income is recognised arising from an intercompany arrangement whereby buses are rented out to other companies within the group. This income is recognised in line with the related depreciation of the vehicle, as this represents the value in use of the vehicle in the rental period.

Page 15

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 16

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
50 years straight line
Plant and machinery
-
5-10 years straight line
Motor vehicles
-
5-15 years straight line
Fixtures and fittings
-
5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 17

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

  
2.15

Insurance provision

Insurance provisions are recognised when the Company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. The Company's policy is to self-insure low value claims. Major claims are covered through third party insurance policies.
 
 
2.16

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The
Page 18

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

2.Accounting policies (continued)


2.16
Financial instruments (continued)

impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 19

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, the Directors are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects both current and future periods.
Measurement of provision for accident claims
The estimation of the self-insurance provision is based on an assessment of the expected settlement on known claims. The Company makes assumptions concerning these judgemental matters based on it's own and it's third party claims team's past experience of similar incidents as well as the advice of it's lawyers and insurers.
Due to the uncertain nature of insurance claims, any provision made may be excessive or insufficient to cover the final settled value. However, analysis of settlement history for the year suggests that the total of finalised settlement claims is broadly similar to the total value of claims submitted.
The Directors have recognised as a liability in the accounts the undiscounted financial impact of the expected resolution of any outstanding claims on the basis of all information currently available. The directors do not consider the impact of discounting to be material. 


4.


Turnover

An analysis of turnover by class of business is as follows:


52 weeks ended
29 December
52 weeks ended
31 December
2024
2023
£
£

Provision of passenger transport services
25,441,782
21,654,477

Bus rental income
148,808
54,768

25,590,590
21,709,245


All turnover arose within the United Kingdom.

Page 20

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

5.


Other operating income

52 weeks ended
29 December
52 weeks ended
31 December
2024
2023
£
£

Research & development income
156,068
-

Government grants receivable
1,188,368
1,269,483

Insurance claims receivable
-
12,155

Profit on disposal of tangible assets
-
43,835

1,344,436
1,325,473



6.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

52 weeks ended
29 December
52 weeks ended
31 December
2024
2023
£
£

Depreciation - fixed assets
827,870
1,257,851

Other operating lease rentals
546,785
846,423

Loss on disposal of fixed assets
36,326
-


7.


Auditors' remuneration

During the period, the Company obtained the following services from the Company's auditors:


52 weeks ended
29 December
52 weeks ended
31 December
2024
2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
35,175
33,500

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.

Page 21

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

8.


Employees

Staff costs were as follows:


52 weeks ended
29 December
52 weeks ended
31 December
2024
2023
£
£

Wages and salaries
11,821,336
10,576,647

Social security costs
1,028,606
1,003,205

Cost of defined contribution scheme
248,924
230,151

13,098,866
11,810,003


The average monthly number of employees, including the directors, during the period was as follows:


   52 weeks ended
     29 December
   52 weeks ended
      31 December
        2024
        2023
            No.
            No.







Drivers
248
240



Maintenance and Traffic
39
59



Administration
1
4

288
303

Page 22

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

9.


Taxation


52 weeks ended
29 December
52 weeks ended
31 December 
2024
2023
£
£

Corporation tax


Current tax on profits for the year
510,346
(228,547)

Adjustments in respect of previous periods
183,997
-


694,343
(228,547)


Total current tax
694,343
(228,547)

Deferred tax


Origination and reversal of timing differences
(276,374)
202,431

Adjustments in respect of prior periods
-
57,750

Total deferred tax
(276,374)
260,181


Tax on profit/(loss)
417,969
31,634
Page 23

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024
 
9.Taxation (continued)


Factors affecting tax charge for the period/year

The tax assessed for the period is lower than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 23.53%). The differences are explained below:

52 weeks ended
29 December
52 weeks ended
31 December
2024
2023
£
£


Profit/(loss) on ordinary activities before tax
1,824,997
(335,752)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.53%)
456,249
(79,002)

Effects of:


Capital allowances for period/year in excess of depreciation
21,912
70,805

Income not taxable for tax purposes
1,000
-

Remeasurement of deferred tax for changes in tax rates
-
12,995

Losses carried back
-
227,895

Movement in deferred tax not recognised
(270,663)
(19,018)

Adjustment to tax in respect of previous periods
183,997
(170,797)

Changes in provisions leading to a decrease in the tax charge
25,474
(11,244)

Total tax charge for the period/year
417,969
31,634


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 24

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

10.


Tangible fixed assets







Freehold and leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
3,991,052
2,330,289
20,949,185
544,421
27,814,947


Additions
-
18,746
-
-
18,746


Disposals
-
-
(7,345,822)
-
(7,345,822)



At 29 December 2024

3,991,052
2,349,035
13,603,363
544,421
20,487,871



Depreciation


At 1 January 2024
2,036,074
2,236,525
19,015,062
543,190
23,830,851


Charge for the period on owned assets
87,646
30,840
709,076
308
827,870


Disposals
-
-
(6,950,703)
-
(6,950,703)



At 29 December 2024

2,123,720
2,267,365
12,773,435
543,498
17,708,018



Net book value



At 29 December 2024
1,867,332
81,670
829,928
923
2,779,853



At 31 December 2023
1,954,978
93,764
1,934,123
1,231
3,984,096

Freehold and leasehold property contains freehold land of £325,000.


11.


Stocks

At 29 December 2024
At 31 December 2023
£
£

Spare parts and consumables
419,256
559,554

419,256
559,554


Page 25

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

12.


Debtors

At 29 December 2024
At 31 December 2023
£
£


Trade debtors
566,006
491,151

Amounts owed by group undertakings
5,560,658
3,055,225

Other debtors
1,885,768
786,460

Prepayments and accrued income
22,780
14,786

Deferred taxation
656,899
380,525

8,692,111
4,728,147



13.


Cash and cash equivalents

At 29 December 2024
At 31 December 2023
£
£

Cash at bank and in hand
1,902,000
1,753,365

1,902,000
1,753,365



14.


Creditors: Amounts falling due within one year

At 29 December 2024
At 31 December 2023
£
£

Trade creditors
837,064
989,353

Amounts owed to group undertakings
3,416,774
2,731,254

Corporation tax
1,347,255
652,912

Accruals and deferred income
639,613
416,398

6,240,706
4,789,917


Page 26

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

15.


Deferred taxation






2024


£






At beginning of year
380,525


Charged to profit or loss
276,374



At end of year
656,899

The deferred tax asset is made up as follows:

At 29 December 2024
At 31 December 2023
£
£


Accelerated capital allowances
656,899
380,525

656,899
380,525


16.


Provisions






Dilapidation provision
Insurance provision
Total

£
£
£





At 1 January 2024
108,000
263,080
371,080


Charged to profit or loss
-
(89,759)
(89,759)



At 29 December 2024
108,000
173,321
281,321

Dilapidation provision 
The dilapidation provision represents expected costs of returning leased assets to their pre-lease condition, as stipulated by the terms of the lease agreement.
I
nsurance provision
The insurance provision relates to liabilities where there is uncertainty about the amount and the exact timing of any settlement. The Company self-insures bus-related insurance claims up to a certain individual claim value and up to an annual aggregate value of annual claims.
 
The directors have recognised as a liability in the accounts a plausible, cumulative estimate of claims made but not settled up to the balance sheet date. This liability has been quantified on the basis of all information currently available, business experience, legal input and the supporting advice of the company’s specialist insurance brokers. Claim settlement will likely be made within 5 years of the claim becoming live. No discounting has been applied to the amount of the claim provision as the impact of this is not considered material.

Page 27

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

17.


Share capital

At 29 December 2024
At 31 December 2023
£
£
Allotted, called up and fully paid



2,600,000 (31 Dec 2023 - 2,600,000) Ordinary shares of £1.00 each
2,600,000
2,600,000



18.


Reserves

Profit and loss account

The profit and loss account represents retained profits and accumulated losses net of dividends paid and other adjustments.
 

19.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £248,924 (31 December 2023: £230,151). Contributions totalling £Nil (31 December 2023: £Nil) were payable to the fund at the balance sheet date and are included in creditors.


20.


Related party transactions

The company has taken advantage of the exemption, under the terms of Financial Reporting 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
During the period, related parties due to common control charged the company £152,055 (2023: £Nil)  including VAT in respect of management charges. Payments to related parties due to common control of £150,000 (2023: £110,000) were made during the period. During the period, the company advanced £500,000 (2023: £Nil) to related parties due to common control.
At the balance sheet date, amounts owed by related parties due to common control was £580,000 (31 December 2023: £82,055).
Page 28

 
MIDLAND BLUEBIRD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

21.


Controlling party

The Company's immediate parent is McGill's Scotland East Limited. McGill's Scotland East Limited is a wholly owned subsidiary of McGill's Bus Service Limited, a company registered in Scotland, which is the smallest and largest group of companies for which group financial statements are prepared. McGill's Bus Service Limited's registered office and principal place of business is 99 Earnhill Road, Larkfield Industrial Estate, Greenock, Renfrewshire, PA16 0EQ.
Copies of the financial statements of McGill's Bus Service Limited are available to the public from Companies House, Crown Way, Cardiff, CF14 3UZ.
McGill's Bus Service Limited is a wholly owned subsidiary of Arranglen Limited and Arranglen Limited is a wholly owned subsidiary of Dalglen (No. 1812) Limited.
Dalglen (No. 1812) Limited is a private company and it does not have an ultimate controlling party.


Page 29