|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Notes to the financial statements |
8 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
117-121 High Street |
|
office |
Forres |
|
Morayshire |
|
|
IV36 1AB |
|
|
|
||
|
|
(Retired
|
|
|
|
||
|
Company secretary |
|
|
Independent examiner |
|
|
103 High Street |
|
|
Elgin |
|
|
IV30 1EB |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
– |
|
|
|
Charitable activities |
6 |
– |
– |
– |
|
|
Investment income |
7 |
|
– |
|
|
|
------- |
---- |
------- |
------- |
||
|
Total income |
|
– |
|
|
|
|
------- |
---- |
------- |
------- |
||
|
Expenditure on charitable activities |
8,9 |
|
– |
|
|
|
-------- |
---- |
-------- |
-------- |
||
|
Total expenditure |
|
– |
|
|
|
|
-------- |
---- |
-------- |
-------- |
||
|
-------- |
---- |
-------- |
-------- |
|
|
Net expenditure and net movement in funds |
(
|
– |
(
|
(
|
|
-------- |
---- |
-------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
---- |
-------- |
-------- |
|
|
Total funds carried forward |
|
|
|
|
|
-------- |
---- |
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible fixed assets |
12 |
|
|
|
|
Debtors |
13 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
-------- |
-------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
14 |
– |
|
|
|
-------- |
-------- |
|||
|
Net current assets |
|
|
||
|
-------- |
-------- |
|||
|
Total assets less current liabilities |
|
|
||
|
-------- |
-------- |
|||
|
Net assets |
|
|
||
|
-------- |
-------- |
|||
|
Restricted funds |
|
|
||
|
Unrestricted funds |
|
|
||
|
-------- |
-------- |
|||
|
Total charity funds |
15 |
|
|
|
|
-------- |
-------- |
|||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Gig Construction & Equipment |
- |
5% straight line |
|
|
Equipment |
- |
10% reducing balance |
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
4,270 |
4,270 |
2,800 |
2,800 |
|
|
Grants |
400 |
400 |
– |
– |
|
|
------- |
------- |
------- |
------- |
||
|
|
|
|
|
||
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Exceptional income from charitable activities |
– |
– |
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Core costs of operating the gig |
12,426 |
12,426 |
13,466 |
13,466 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Activities undertaken directly |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
||
|
Core costs of operating the gig |
12,426 |
12,426 |
13,466 |
|
|
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
3,808 |
4,626 |
|
------- |
------- |
|
|
Gig Construction & Equipment |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 April 2024 and 31 March 2025 |
107,139 |
4,225 |
|
|
--------- |
------- |
--------- |
|
|
Depreciation |
|||
|
At 1 April 2024 |
50,600 |
1,140 |
|
|
Charge for the year |
3,576 |
232 |
|
|
--------- |
------- |
--------- |
|
|
At 31 March 2025 |
54,176 |
1,372 |
|
|
--------- |
------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 March 2025 |
52,963 |
2,853 |
|
|
--------- |
------- |
--------- |
|
|
At 31 March 2024 |
56,539 |
3,085 |
|
|
--------- |
------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
– |
|
|
---- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
78,989 |
5,180 |
(12,426) |
71,743 |
|
-------- |
------- |
-------- |
-------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
88,822 |
3,633 |
(13,466) |
78,989 |
|
-------- |
------- |
-------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Sail training for disadvantaged young people |
985 |
– |
– |
985 |
|
---- |
---- |
---- |
---- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Sail training for disadvantaged young people |
985 |
– |
– |
985 |
|
---- |
---- |
---- |
---- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
55,816 |
– |
55,816 |
|
|
Current assets |
15,927 |
985 |
16,912 |
|
|
Creditors less than 1 year |
– |
– |
– |
|
|
-------- |
---- |
-------- |
||
|
Net assets |
71,743 |
985 |
72,728 |
|
|
-------- |
---- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
59,624 |
– |
59,624 |
|
|
Current assets |
49,365 |
985 |
50,350 |
|
|
Creditors less than 1 year |
(30,000) |
– |
(30,000) |
|
|
-------- |
---- |
-------- |
||
|
Net assets |
78,989 |
985 |
79,974 |
|
|
-------- |
---- |
-------- |
||