1 July 2024 v2025.65.1 limited_company_frs_102_section_1a_v1_1_3 companies_house Software false true true true No description of principal activity false true xbrli:pure xbrli:shares iso4217:GBP SC535689 2024-07-01 2025-06-30 SC535689 2025-06-30 SC535689 2024-06-30 SC535689 core:WithinOneYear 2025-06-30 SC535689 core:WithinOneYear 2024-06-30 SC535689 core:ShareCapital 2025-06-30 SC535689 core:ShareCapital 2024-06-30 SC535689 core:RetainedEarningsAccumulatedLosses 2025-06-30 SC535689 core:RetainedEarningsAccumulatedLosses 2024-06-30 SC535689 bus:Director1 2024-07-01 2025-06-30 SC535689 bus:RegisteredOffice 2024-07-01 2025-06-30 SC535689 core:OfficeEquipment 2024-07-01 2025-06-30 SC535689 core:FurnitureFittings 2024-07-01 2025-06-30 SC535689 core:PlantMachinery 2024-07-01 2025-06-30 SC535689 2023-07-01 2024-06-30 SC535689 core:PlantMachinery 2025-06-30 SC535689 core:PlantMachinery 2024-07-01 SC535689 core:PlantMachinery 2024-06-30 SC535689 1 2024-07-01 2025-06-30 SC535689 countries:Scotland 2024-07-01 2025-06-30 SC535689 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 SC535689 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 SC535689 bus:SmallEntities 2024-07-01 2025-06-30 SC535689 bus:FullAccounts 2024-07-01 2025-06-30
Company registration number:
SC535689
Mirage Consulting Limited
Unaudited Filleted Financial Statements for the year ended
30 June 2025
Mirage Consulting Limited
Report of the Accountant to the director of Mirage Consulting Limited
Year ended
30 June 2025
These financial statements have been prepared in accordance with my terms of engagement and in order to assist you to fulfil your duties under the Companies Acts that relate to preparing the financial statements of the company for the year ended
30 June 2025
.
I have prepared these financial statements based on the accounting records, information and explanations provided by you. I do not express any opinion on the financial statements.
On the statement of financial position you have acknowledged your duties under the prevailing Companies Acts to ensure that the company keeps adequate accounting records and prepares financial statements that give a "true and fair view".
You have determined that the company is exempt from the statutory requirement for an audit for this accounting year. Therefore, the financial statements are unaudited.
The financial statements are provided exclusively to the director for the limited purpose mentioned above, and may not be used or relied upon for any other purpose or by any other person, and we shall not be liable for any other usage or reliance.
PAUL HAMMETT ACCOUNTING SOLUTIONS LTD
11 Manor Road
Wendover
Bucks
HP22 6HL
United Kingdom
Date:
6 October 2025
Mirage Consulting Limited
Statement of Financial Position
30 June 2025

|  | 2025 | 2024
--- | --- | --- | ---
| Note | £ | £
Fixed assets |  |  |  |  |
Tangible assets | 5 | 1,234 |  | 1,692 |
Current assets |  |  |  |  |
Debtors | 6 | 7,259 |  | 11,275 |
Cash at bank and in hand |  | 49,302 |  | 80,069 |
|  | 56,561 |  | 91,344 |
Creditors: amounts falling due within one year | 7 | (22,751 | ) | (10,924 | )
Net current assets |  | 33,810 |  | 80,420 |
Total assets less current liabilities |  | 35,044 |  | 82,112 |
Provisions for liabilities |  | (234 | ) | (360 | )
Net assets |  | 34,810 |  | 81,752 |
Capital and reserves |  |  |  |  |
Called up share capital |  | 2 |  | 2 |
Profit and loss account |  | 34,808 |  | 81,750 |
Shareholders funds |  | 34,810 |  | 81,752 |

For the year ending
30 June 2025
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
6 October 2025
, and are signed on behalf of the board by:

Mrs E Warner
Director

Company registration number:
SC535689
Mirage Consulting Limited
Notes to the Financial Statements
Year ended
30 June 2025

## 1 General information

The company is a private company limited by shares and is registered in Scotland. The address of the registered office is
5 South Charlotte Street
,
Edinburgh
,
EH2 4AN
, Scotland.

## 2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

## 3 Accounting policies

## Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

## Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

## Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

## Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Office equipment | 25% reducing balance
Fixtures and fittings | 33% straight line
Plant and machinery | 25% straight line

## Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is more likely than not that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured on an undiscounted basis at the tax rates that would apply in the periods in which timing differences are expected to reverse, based on tax rates and laws enacted at the statement of financial position date.

## Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

## 4 Average number of employees

The average number of persons employed by the company during the year was
2
(2024:
2
).

## 5 Tangible assets

| Plant and machinery etc.
--- | ---
| £
Cost |  |
At 1 July 2024 and 30 June 2025 | 7,454 |
Depreciation |  |
At 1 July 2024 | 5,762 |
Charge | 458 |
At 30 June 2025 | 6,220 |
Carrying amount |  |
At 30 June 2025 | 1,234 |
At 30 June 2024 | 1,692 |

## 6 Debtors

| 2025 | 2024
--- | --- | ---
| £ | £
Trade debtors | 3,410 |  | 11,275 |
Other debtors | 3,849 |  | - |
| 7,259 |  | 11,275 |

## 7 Creditors: amounts falling due within one year

| 2025 | 2024
--- | --- | ---
| £ | £
Trade creditors | 176 |  | 958 |
Taxation and social security | 761 |  | 8,395 |
Other creditors | 21,814 |  | 1,571 |
| 22,751 |  | 10,924 |

## 8 Director's advances, credit and guarantees

The sum owed to the Director at the Balance Sheet date amounted to £16,153 (£1,408 - 2024) and is reflected in Other Creditors above.