IRIS Accounts Production v25.2.0.378 00858350 Board of Directors 6.4.24 5.4.25 5.4.25 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh008583502024-04-05008583502025-04-05008583502024-04-062025-04-05008583502023-04-05008583502023-04-062024-04-05008583502024-04-0500858350ns15:EnglandWales2024-04-062025-04-0500858350ns14:PoundSterling2024-04-062025-04-0500858350ns10:Director12024-04-062025-04-0500858350ns10:PrivateLimitedCompanyLtd2024-04-062025-04-0500858350ns10:SmallEntities2024-04-062025-04-0500858350ns10:AuditExempt-NoAccountantsReport2024-04-062025-04-0500858350ns10:SmallCompaniesRegimeForDirectorsReport2024-04-062025-04-0500858350ns10:SmallCompaniesRegimeForAccounts2024-04-062025-04-0500858350ns10:FullAccounts2024-04-062025-04-0500858350ns10:OrdinaryShareClass12024-04-062025-04-0500858350ns10:Director22024-04-062025-04-0500858350ns10:CompanySecretary12024-04-062025-04-0500858350ns10:RegisteredOffice2024-04-062025-04-0500858350ns5:CurrentFinancialInstruments2025-04-0500858350ns5:CurrentFinancialInstruments2024-04-0500858350ns5:ShareCapital2025-04-0500858350ns5:ShareCapital2024-04-0500858350ns5:SharePremium2025-04-0500858350ns5:SharePremium2024-04-0500858350ns5:RevaluationReserve2025-04-0500858350ns5:RevaluationReserve2024-04-0500858350ns5:RetainedEarningsAccumulatedLosses2025-04-0500858350ns5:RetainedEarningsAccumulatedLosses2024-04-0500858350ns5:LandBuildings2024-04-062025-04-0500858350ns5:PlantMachinery2024-04-062025-04-0500858350ns5:LandBuildings2024-04-0500858350ns5:PlantMachinery2024-04-0500858350ns5:LandBuildings2025-04-0500858350ns5:PlantMachinery2025-04-0500858350ns5:LandBuildings2024-04-0500858350ns5:PlantMachinery2024-04-0500858350ns5:CostValuation2024-04-0500858350ns5:RevaluationsIncreaseDecreaseInInvestments2025-04-0500858350ns5:ImpairmentReversalProvisionsForImpairmentInvestments2025-04-0500858350ns5:CostValuation2025-04-0500858350ns5:WithinOneYearns5:CurrentFinancialInstruments2025-04-0500858350ns5:WithinOneYearns5:CurrentFinancialInstruments2024-04-0500858350ns10:OrdinaryShareClass12025-04-05
REGISTERED NUMBER: 00858350 (England and Wales)















D & S FARMS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 5 APRIL 2025






D & S FARMS LIMITED (REGISTERED NUMBER: 00858350)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3 to 5


D & S FARMS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 5 APRIL 2025







DIRECTORS: Sir R B G Welby
D J E Welby





SECRETARY: D J E Welby





REGISTERED OFFICE: The Farm Office
Denton
Grantham
Lincolnshire
NG32 1LG





REGISTERED NUMBER: 00858350 (England and Wales)





ACCOUNTANTS: Duncan & Toplis Limited
14 London Road
Newark
Nottinghamshire
NG24 1TW

D & S FARMS LIMITED (REGISTERED NUMBER: 00858350)

STATEMENT OF FINANCIAL POSITION
5 APRIL 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 2,855,767 2,861,292
Investments 5 863,963 875,943
Investment property 6 1,208,750 1,208,750
4,928,480 4,945,985

CURRENT ASSETS
Debtors 7 92,554 25,322
Cash at bank 109,953 42,467
202,507 67,789
CREDITORS
Amounts falling due within one year 8 786,220 718,515
NET CURRENT LIABILITIES (583,713 ) (650,726 )
TOTAL ASSETS LESS CURRENT LIABILITIES 4,344,767 4,295,259

PROVISIONS FOR LIABILITIES 269,567 242,663
NET ASSETS 4,075,200 4,052,596

CAPITAL AND RESERVES
Called up share capital 9 600 600
Share premium 9,600 9,600
Fair value reserve 10 834,716 -
Retained earnings 3,230,284 4,042,396
SHAREHOLDERS' FUNDS 4,075,200 4,052,596

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 5 April 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 5 April 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 6 October 2025 and were signed on its behalf by:



D J E Welby - Director


D & S FARMS LIMITED (REGISTERED NUMBER: 00858350)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025

1. STATUTORY INFORMATION

D & S Farms Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue is recognised when the significant risks and rewards have passed to the customer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and that the costs incurred, or to be incurred, in respect of the transaction, can be measured reliably.

Property, plant and equipment
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - not provided
Plant and machinery etc - 25% on reducing balance

Property, plant and equipment are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2024 - 3 ) .

D & S FARMS LIMITED (REGISTERED NUMBER: 00858350)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 5 APRIL 2025

4. PROPERTY, PLANT AND EQUIPMENT
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 6 April 2024 2,908,205 86,484 2,994,689
Disposals - (20,345 ) (20,345 )
At 5 April 2025 2,908,205 66,139 2,974,344
DEPRECIATION
At 6 April 2024 68,997 64,400 133,397
Charge for year - 5,520 5,520
Eliminated on disposal - (20,340 ) (20,340 )
At 5 April 2025 68,997 49,580 118,577
NET BOOK VALUE
At 5 April 2025 2,839,208 16,559 2,855,767
At 5 April 2024 2,839,208 22,084 2,861,292

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST OR VALUATION
At 6 April 2024 875,943
Revaluations 8,020
Reversal of impairments (20,000 )
At 5 April 2025 863,963
NET BOOK VALUE
At 5 April 2025 863,963
At 5 April 2024 875,943

The above investment represents the interest of D & S Farms Limited in the farming partnership of the Denton Farming Company. The company's accounts recognise the financial results of the Denton Farming Company for the 12 month period ended 31 March 2025.

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 6 April 2024
and 5 April 2025 1,208,750
NET BOOK VALUE
At 5 April 2025 1,208,750
At 5 April 2024 1,208,750

The property at Casthorpe Farm, an investment property originally costing £95,796, was revalued in July 2022 by an external valuer to £1,208,750, its open market value.The deferred tax recognised in these accounts in relation to the revaluation of the property amounts to £278,239.

D & S FARMS LIMITED (REGISTERED NUMBER: 00858350)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 5 APRIL 2025

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 92,554 25,322

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts - 73,099
Taxation and social security 3,839 12,180
Other creditors 782,381 633,236
786,220 718,515

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
600 Ordinary 1 600 600

10. RESERVES
Fair
value
reserve
£   
Transfer of fair value reserve 834,716

At 5 April 2025 834,716

11. RELATED PARTY DISCLOSURES

The loan of £601,076 within creditors as at 5 April 2025, under note 9, is payable to the Sapperton Trust, of which D J E Welby is a trustee. The "Consortium" referred to below is the Welby Estates Consortium, which ceased on 31 May 2023 and of which Sir R B G Welby was a member.