Company Registration No. 01986500 (England and Wales)
CASCADE (U.K.) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
CASCADE (U.K.) LIMITED
COMPANY INFORMATION
Directors
Mr D Roncari
Mr P Drake
Mr U Schmidt
Secretary
S Flitcroft
Company number
01986500
Registered office
3 Kelbrook Road
Parkhouse Industrial Estate
Openshaw
Manchester
M11 2DD
Auditor
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
CASCADE (U.K.) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 25
CASCADE (U.K.) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Results, dividends and future developments

The profit for the fiscal year ended 31 March 2025 amounts to £407,000 (year ended 31 March 2024: profit of £72,000).

The directors do not recommend the payment of a dividend (year ended 31 March 2024: £nil). No dividends have been paid during the period (year ended 31 March 2024: £nil).

Sales were 12% lower than FY24 due to lower orders caused by a loss of business due to pricing. Selling prices on the whole were maintained at FY24 second half levels but around 4% lower than the first half of FY24.

The price of receipted steel continued to decrease throughout the year and ended the year 10% lower than they started.

Energy costs were 43% lower than FY24 and are the main reason for the increased profitability.

Distribution and administrative overheads were £84,000 lower than the previous year due to lower costs in relation to the defined benefit pension costs.

The average number of employees in the year was the same as FY24 at 97.

The defined benefits pension scheme showed a £143k actuarial loss during the year as the schemes bond asset prices declined substantially but mainly offset by the rise in corporate bond yields which decreased the value put on the scheme liabilities.

 

Financial risk management

The company sells its products and sources raw material and components on markets outside the UK, as a result of this the company is subject to risks resulting from changes in foreign exchange rates. The company is not actively hedging its foreign currency exposure, however, at group level a consolidation and management of these risks is taking place.

The purchase price of flat bar steel as the main input material is highly correlated to the world economic climate in particular in regard to the development of the construction industry. Steel price changes can have a significant impact on the company’s cost of sales. It is the directors’ policy to reduce this risk through placing purchase orders fixing prices for a foreseeable number of months.

Liquidity risks are managed through the group central cash management system.

The business is subject to the risks of the general UK, European and World trading environment in which it operates, but the good name of Cascade in the markets that we operate will help mitigate any weakness in these economies.

 

Development and performance

The directors are pleased that the company has increased in gross profit margins from 10.1% to 13.0%.

The full benefits of new equipment purchased in the year are expected to flow through in FY25. This together with other cost saving initiatives including a new ERP system are expected to deliver improved profitability in the current fiscal year and beyond.

 

CASCADE (U.K.) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Key performance indicators

The directors have chosen to analyse the turnover, gross profit and operating profit (both expressed as a percentage of turnover) for the understanding of the performance of the business. The average number of day’s invoices to customers open before payment (“day’s sales outstanding”) is used to analyse the development of the company’s liquidity.

 

Year ended 31 March 2025
Year ended 31 March 2024
Turnover (£'000)
18,639
21,141
Gross profit margin (%)
13.0%
10.1%
Operating profit/(loss) margin (%)
5.6%
3.1%
Day's sales outstanding (year ending balance)
67.3%
67.7
Turnover in the year decreased by 12% with domestic sales decreasing by 15% and export sales decreasing by 6%
The gross profit margin increased to 13.0% from 10.1% due to lower energy and steel costs. Days sales outstanding is calculated as, period-end debtors as a proportion of the pro-rated final quarter sales in the financial year multiplied by 360 days and reduced slightly to 67.3 days.

On behalf of the board

Mr U Schmidt
Director
26 September 2025
CASCADE (U.K.) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of design, manufacture and sale of forklift arms.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D Roncari
Mr P Drake
Mr U Schmidt
Auditor

The auditor, PM+M Solutions for Business LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

CASCADE (U.K.) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
On behalf of the board
Mr U Schmidt
Director
26 September 2025
CASCADE (U.K.) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CASCADE (U.K.) LIMITED
- 5 -
Opinion

We have audited the financial statements of Cascade (U.K.) Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CASCADE (U.K.) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CASCADE (U.K.) LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

CASCADE (U.K.) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CASCADE (U.K.) LIMITED (CONTINUED)
- 7 -

Identifying and assessing potential risks related to irregularities

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we have considered the following:

 

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: timing of recognition of commercial income, posting of unusual journals and complex transactions; and manipulating the Company's performance profit measures and other key performance indicators to meet remuneration targets and externally communicated targets. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included UK Companies Act, employment law, health and safety regulations, pensions legislation and tax legislation.

Audit response to risks identified

Our procedures to respond to risks identified included the following:

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

CASCADE (U.K.) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CASCADE (U.K.) LIMITED (CONTINUED)
- 8 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Bowles BFP ACA FCCA (Senior Statutory Auditor)
For and on behalf of PM+M Solutions for Business LLP, Statutory Auditor
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
26 September 2025
CASCADE (U.K.) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£'000
£'000
Turnover
3
18,639
21,141
Cost of sales
(16,218)
(19,004)
Gross profit
2,421
2,137
Distribution costs
(588)
(584)
Administrative expenses
(792)
(880)
Operating profit
4
1,041
673
Interest receivable and similar income
6
111
111
Interest payable and similar expenses
7
(745)
(712)
Profit before taxation
407
72
Tax on profit
8
(36)
(22)
Profit for the financial year
371
50
Other comprehensive income
Actuarial loss on defined benefit pension schemes
(143)
(88)
Tax relating to other comprehensive income
36
22
Total comprehensive income for the year
264
(16)

The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

CASCADE (U.K.) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Fixed assets
Tangible assets
9
3,724
3,119
Current assets
Stocks
10
3,342
4,897
Debtors
11
3,173
4,156
6,515
9,053
Creditors: amounts falling due within one year
12
(11,176)
(13,522)
Net current liabilities
(4,661)
(4,469)
Total assets less current liabilities
(937)
(1,350)
Net assets excluding pension surplus
(937)
(1,350)
Defined benefit pension surplus
15
2,239
2,388
Net assets
1,302
1,038
Capital and reserves
Called up share capital
14
2,500
2,500
Capital redemption reserve
3,825
3,825
Profit and loss reserves
(5,023)
(5,287)
Total equity
1,302
1,038

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mr U Schmidt
Director
Company registration number 01986500 (England and Wales)
CASCADE (U.K.) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£'000
£'000
£'000
£'000
Balance at 1 April 2023
2,500
3,825
(5,271)
1,054
Year ended 31 March 2024:
Profit for the year
-
-
50
50
Other comprehensive income:
Actuarial gains on defined benefit plans
-
-
(88)
(88)
Tax relating to other comprehensive income
-
-
22
22
Total comprehensive income for the year
-
-
(16)
(16)
Balance at 31 March 2024
2,500
3,825
(5,287)
1,038
Year ended 31 March 2025:
Profit for the year
-
-
371
371
Other comprehensive income:
Actuarial losses on defined benefit plans
-
-
(143)
(143)
Tax relating to other comprehensive income
-
-
36
36
Total comprehensive income for the year
-
-
264
264
Balance at 31 March 2025
2,500
3,825
(5,023)
1,302
CASCADE (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information

Cascade (U.K.) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Kelbrook Road, Parkhouse Industrial Estate, Openshaw, Manchester, M11 2DD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Toyota Industries Corporation which are publicly available.

1.2
Going concern

The directors have received written confirmation that continuing financial support will be provided by the company's ultimate parent entity to enable it to settle its liabilities as they fall due for the foreseeable future and on that basis consider it appropriate to prepare the financial statements on a going concern basis.true

1.3
Turnover

Turnover represents the amounts (excluding value added tax) derived from the provision of goods to customers during the period and from commission on sales of attachments Turnover is recognised on despatch but a revenue recognition adjustment is made to reflect the timing difference on when the goods are actually received by the customer.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at historical purchase cost, net of depreciation and any impairment losses. Costs include only those costs, that are directly attributable in bringing the asset into working condition for its intended use.

CASCADE (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost less their residual values over their useful lives on the following bases:

Land and buildings
15 to 40 years
Plant and machinery
5 to 10 years
Computer and office equipment
3 and 5 years

Long leasehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell based on a FIFO method. Provision is made for any obsolete or slow moving stock.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

CASCADE (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CASCADE (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

CASCADE (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The company also operates a defined benefit pensions scheme for the benefit of the majority of its employees, the assets of which are held separately from those of the company in independently administered funds.

 

Pension scheme assets are measured using market value. Pension scheme liabilities are measured using the projected unit actuarial method and are discounted at the current rate of return on a high quality corporate bond of equivalent terms and currency to the liability. The increase in the present value of the liabilities of the group defined benefit pension schemes expected to arise from employee service in the period is charged to operating profit. The expected return on the schemes' assets and the increase during the period in the present value of the schemes' liabilities arising from the passage of time are included in other finance income. Actuarial gains and losses are recognised in the statement of comprehensive income.

 

Pension schemes' surpluses, to the extent that they are considered recoverable, or deficits are recognised in full and presented on the face of the balance sheet. A deferred tax asset is recognised in respect of a pension deficit to the extent it is considered recoverable.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

 

Grants relating to the property, plant and equipment are included on the face of the balance sheet and are credited to the statement of comprehensive income over the estimated life of the assets to which they relate, by equal annual instalments.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CASCADE (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The main areas of judgement that have a risk of causing material adjustment to the carrying amounts of the assets and liabilities within the next financial year, are in relation to stock and debtor valuation and defined benefit pension scheme assumptions.

3
Turnover and other revenue
2025
2024
£'000
£'000
Turnover analysed by class of business
Sale of goods
17,877
20,424
Commission
762
717
18,639
21,141
2025
2024
£'000
£'000
Turnover analysed by geographical market
United Kingdom
12,410
13,688
European economic community, Asia, North & South America
6,229
7,453
18,639
21,141
2025
2024
£'000
£'000
Other revenue
Interest income
111
111

The directors consider that further analysis of turnover by geographical destination would be prejudicial to the interests of the company.

CASCADE (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£'000
£'000
Exchange gains
(2)
(25)
Government grants
(38)
(38)
Fees payable to the company's auditor for the audit of the company's financial statements
28
18
Depreciation of owned tangible fixed assets
538
438
Depreciation of tangible fixed assets held under finance leases
-
21
Profit on disposal of intangible assets
-
0
(5)
Operating lease charges
49
47
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Office and management
15
15
Manufacturing
82
82
Total
97
97

Their aggregate remuneration comprised:

2025
2024
£'000
£'000
Wages and salaries
3,478
3,331
Social security costs
371
351
Pension costs
160
154
4,009
3,836
6
Interest receivable and similar income
2025
2024
£'000
£'000
Interest income
Interest on the net defined benefit asset
111
111
CASCADE (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
7
Interest payable and similar expenses
2025
2024
£'000
£'000
Interest payable on amounts owed to group undertakings
628
712
Other interest on financial liabilities
117
-
0
745
712
8
Taxation
2025
2024
£'000
£'000
Deferred tax
Origination and reversal of timing differences
36
22

From the 1 April 2023 the effective tax rate is 25%.

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£'000
£'000
Profit before taxation
407
72
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
102
18
Tax effect of expenses that are not deductible in determining taxable profit
-
0
1
Change in unrecognised deferred tax assets
(36)
(21)
Fixed asset timing differences
(30)
24
Taxation charge for the year
36
22

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2025
2024
£'000
£'000
Deferred tax arising on:
Actuarial differences recognised as other comprehensive income
(36)
(22)
CASCADE (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
9
Tangible fixed assets
Land and buildings
Plant and machinery
Computer and office equipment
Total
£'000
£'000
£'000
£'000
Cost
At 1 April 2024
3,522
8,250
390
12,162
Additions
-
0
1,158
-
0
1,158
Disposals
-
0
(15)
(390)
(405)
At 31 March 2025
3,522
9,393
-
0
12,915
Depreciation and impairment
At 1 April 2024
2,227
6,426
390
9,043
Depreciation charged in the year
99
439
-
0
538
Eliminated in respect of disposals
-
0
-
0
(390)
(390)
At 31 March 2025
2,326
6,865
-
0
9,191
Carrying amount
At 31 March 2025
1,196
2,528
-
0
3,724
At 31 March 2024
1,295
1,824
-
0
3,119

Within land and buildings is long leasehold land amounting to £300,000 (2024: £300,000), which has not been depreciated due to the length of the lease being over 100 years.

10
Stocks
2025
2024
£'000
£'000
Raw materials and consumables
1,228
2,321
Work in progress
92
93
Finished goods and goods for resale
2,022
2,483
3,342
4,897
11
Debtors
2025
2024
Amounts falling due within one year:
£'000
£'000
Trade debtors
2,983
3,330
Amounts owed by group undertakings
99
238
Other debtors
-
0
1
Prepayments and accrued income
91
587
3,173
4,156
CASCADE (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Debtors
(Continued)
- 21 -

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

12
Creditors: amounts falling due within one year
2025
2024
£'000
£'000
Trade creditors
317
475
Amounts owed to group undertakings
9,757
12,035
Taxation and social security
506
271
Accruals and deferred income
596
741
11,176
13,522

Amounts owed to group undertakings include an amount of £11,863,700 (2023: £13,431,100) which is unsecured, repayable on demand and incurs interest at LIBOR + 2.5%. The remaining balance is unsecured, interest free and repayable on demand.

13
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Recognised
Not recognised
2025
2024
2025
2024
Balances:
£'000
£'000
£'000
£'000
Accelerated capital allowances
-
-
780
897
Tax losses
-
-
807
609
Other short-term timing differences
-
-
3
99
-
-
1,590
1,605
2025
Movements in the year:
£'000
Liability at 1 April 2024
-
Charge/(credit) to statement of comprehensive income
22
Charge/(credit) to other comprehensive income
(22)
Liability at 31 March 2025
-
The deferred tax asset has not been recognised on the grounds that there is insufficient evidence that the asset will be recovered in the foreseeable future.
The potential deferred tax asset of £804,000 (2023: £869,000) would become recoverable in the event that future taxable profits are probable.
CASCADE (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
14
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of £'0001 each
2,500,000
2,500,000
2,500
2,500
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
160
154

The company operates a defined contribution pension scheme for all qualifying employees. Contributions to the defined contribution scheme in the period were £159,879 (2024: £154,492).

Defined benefit schemes

Cascade (UK) Limited operates a defined benefit pension arrangement called the Kenhar Products Limited Pension Scheme (the Scheme). The Scheme provides benefits based on final salary and length of service on retirement, leaving service or death. The Scheme closed to new entrants on 1 November 2005 and closed to future benefit accrual on 1 February 2006.

 

The Scheme is subject to the Statutory Funding Objective under the Pensions Act 2004. A valuation of the Scheme is carried out at least once every three years to determine whether the Statutory Funding Objective is met. As part of the process the Company must agree with the Trustees of the Scheme the contributions to be paid to meet the Statutory Funding Objective.

 

The most recent comprehensive actuarial valuation of the Scheme was carried out as at 31 March 2023 and the next valuation of the Scheme is due as at 31 March 2026. In the event that the valuation reveals a deficit the Company may be required to increase contributions above those set out in the existing Schedule of Contributions. Conversely, if the position is better than expected, it’s possible that contributions may be reduced.

 

The Company is not expected to pay contributions into the scheme during the year to 31 March 2026.

 

The Scheme is managed by a board of Trustees who have responsibility for obtaining valuations of the Scheme, administering benefit payments and investing the Scheme's assets. The Trustees delegate some of these functions to their professional advisers where appropriate.

 

There were no plan amendments, curtailments or settlements during the period.

 

Profile of defined benefit obligation

 

The weighted average duration of the benefit obligation is around 12 years.

 

The valuations are updated annually and the following assumptions were used:

CASCADE (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15
Retirement benefit schemes
(Continued)
- 23 -
2025
2024
Key assumptions
%
%
Discount rate
5.65
4.75
Inflation assumption (RPI)
3.15
3.2
Inflation assumption (CPI)
2.70
2.8
Mortality pre and post-retirement
110
110
* 110% of the S3PA tables with CMI 2022  projections using a long-term improvement rate of 1.00% p.a. 0% weighting on 2020 and 2021 data and 25% weighting on 2022 data
Mortality assumptions
2025
2024

Under the adopted mortality tables, the future life expectancy in years is as follows:

Years
Years
Life expectancy at 65
- Males
20.6
20.6
- Females
23.1
23.1
Life expectancy at 65 (at current age of 45)
- Males
21.5
21.6
- Females
24.2
24.2
2025
2024

Amounts recognised in the profit and loss account

£'000
£'000
Interest on defined benefit liability
207
222
Interest on defined benefit asset
(318)
(333)
Total costs/(income)
(111)
(111)
2025
2024

Amounts taken to other comprehensive income

£'000
£'000
Actuarial changes related to obligations
(465)
(281)
Return on assets less interest
608
369
Total costs
143
88
CASCADE (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15
Retirement benefit schemes
(Continued)
- 24 -
2025
2024
£'000
£'000
Present value of defined benefit obligations
3,949
4,523
Fair value of plan assets
(6,188)
(6,911)
Surplus in scheme
(2,239)
(2,388)
2025

Movements in the present value of defined benefit obligations

£'000
Liabilities at 1 April 2024
4,523
Benefits paid
(316)
Actuarial gains and losses
(465)
Interest cost
207
At 31 March 2025
3,949

The defined benefit obligations arise from plans which are wholly or partly funded.

2025

Movements in the fair value of plan assets

£'000
Fair value of assets at 1 April 2024
6,911
Benefits paid
(433)
Return on assets less interest
(290)
At 31 March 2025
6,188
2025
2024
£'000
£'000
Liability Aware Profile Funds
3,089
3,679
Liability Aware Credit Funds
1,640
1,745
Cashflow Driven Investment (CDI) fund
1,096
2,740
Cash
363
370
6,188
8,534
CASCADE (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
16
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£'000
£'000
Within 1 year
78
52
Years 2-5
180
51
258
103
17
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£'000
£'000
Acquisition of tangible fixed assets
-
921
18
Related party transactions

The company has taken advantage of the exemption as provided by section 33.1A of FRS 102, on the grounds that it is a wholly owned subsidiary of a group headed by Toyota Industries Corporation, whose financial statements are publicly available.

19
Ultimate controlling party

The immediate parent undertaking is Cascade Canada Ltd.

 

The ultimate parent undertaking and controlling party is Toyota Industries Corporation, a company incorporated in Japan.

 

Toyota Industries Corporation is the parent undertaking of the largest group of undertakings to consolidate these financial statements at 31 March 2024. The consolidated statements of Toyota Industries Corporation can be obtained from the site http://www.toyota-industries.com.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr D RoncariMr P DrakeMr U SchmidtS Flitcroft019865002024-04-012025-03-3101986500bus:Director12024-04-012025-03-3101986500bus:Director22024-04-012025-03-3101986500bus:Director32024-04-012025-03-3101986500bus:CompanySecretary12024-04-012025-03-3101986500bus:RegisteredOffice2024-04-012025-03-31019865002025-03-31019865002023-04-012024-03-3101986500core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3101986500core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3101986500core:RevenueReservesInvestmentFundsOnly2023-04-012024-03-31019865002024-03-3101986500core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3101986500core:PlantMachinery2025-03-3101986500core:ComputerEquipment2025-03-3101986500core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101986500core:PlantMachinery2024-03-3101986500core:ComputerEquipment2024-03-3101986500core:ShareCapital2025-03-3101986500core:ShareCapital2024-03-3101986500core:CapitalRedemptionReserve2025-03-3101986500core:CapitalRedemptionReserve2024-03-3101986500core:RetainedEarningsAccumulatedLosses2025-03-3101986500core:RetainedEarningsAccumulatedLosses2024-03-3101986500core:ShareCapital2023-03-3101986500core:CapitalRedemptionReserve2023-03-3101986500core:RetainedEarningsAccumulatedLosses2023-03-3101986500core:ShareCapitalOrdinaryShareClass12025-03-3101986500core:ShareCapitalOrdinaryShareClass12024-03-3101986500core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3101986500core:PlantMachinery2024-04-012025-03-3101986500core:ComputerEquipment2024-04-012025-03-3101986500core:UKTax2024-04-012025-03-3101986500core:UKTax2023-04-012024-03-310198650012024-04-012025-03-310198650012023-04-012024-03-310198650022024-04-012025-03-310198650022023-04-012024-03-3101986500core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101986500core:PlantMachinery2024-03-3101986500core:ComputerEquipment2024-03-31019865002024-03-3101986500core:CurrentFinancialInstruments2025-03-3101986500core:CurrentFinancialInstruments2024-03-3101986500bus:OrdinaryShareClass12024-04-012025-03-3101986500bus:OrdinaryShareClass12025-03-3101986500bus:OrdinaryShareClass12024-03-3101986500core:WithinOneYear2025-03-3101986500core:BetweenTwoFiveYears2025-03-3101986500bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101986500bus:FRS1022024-04-012025-03-3101986500bus:Audited2024-04-012025-03-3101986500bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP