Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-302024-05-01false33truefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 3362692 2024-05-01 2025-04-30 3362692 2023-05-01 2024-04-30 3362692 2025-04-30 3362692 2024-04-30 3362692 2023-05-01 3362692 c:CompanySecretary1 2024-05-01 2025-04-30 3362692 c:Director1 2024-05-01 2025-04-30 3362692 c:Director2 2024-05-01 2025-04-30 3362692 c:Director3 2024-05-01 2025-04-30 3362692 c:Director4 2024-05-01 2025-04-30 3362692 c:RegisteredOffice 2024-05-01 2025-04-30 3362692 d:CurrentFinancialInstruments 2025-04-30 3362692 d:CurrentFinancialInstruments 2024-04-30 3362692 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 3362692 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 3362692 d:UKTax 2024-05-01 2025-04-30 3362692 d:UKTax 2023-05-01 2024-04-30 3362692 d:ShareCapital 2024-05-01 2025-04-30 3362692 d:ShareCapital 2025-04-30 3362692 d:ShareCapital 2023-05-01 2024-04-30 3362692 d:ShareCapital 2024-04-30 3362692 d:ShareCapital 2023-05-01 3362692 d:CapitalRedemptionReserve 2024-05-01 2025-04-30 3362692 d:CapitalRedemptionReserve 2025-04-30 3362692 d:CapitalRedemptionReserve 2023-05-01 2024-04-30 3362692 d:CapitalRedemptionReserve 2024-04-30 3362692 d:CapitalRedemptionReserve 2023-05-01 3362692 d:RetainedEarningsAccumulatedLosses 2024-05-01 2025-04-30 3362692 d:RetainedEarningsAccumulatedLosses 2025-04-30 3362692 d:RetainedEarningsAccumulatedLosses 2023-05-01 2024-04-30 3362692 d:RetainedEarningsAccumulatedLosses 2024-04-30 3362692 d:RetainedEarningsAccumulatedLosses 2023-05-01 3362692 c:FRS102 2024-05-01 2025-04-30 3362692 c:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 3362692 c:FullAccounts 2024-05-01 2025-04-30 3362692 c:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 3362692 2 2024-05-01 2025-04-30 3362692 e:PoundSterling 2024-05-01 2025-04-30 iso4217:GBP xbrli:pure

Registered number: 3362692










ABBEYWILLOW PROPERTIES LIMITED








UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2025



 
ABBEYWILLOW PROPERTIES LIMITED
 

COMPANY INFORMATION


DIRECTORS
Mark Pears 
Sir Trevor Pears CMG 
David Pears 
WPG Registrars Limited 




COMPANY SECRETARY
William Bennett



REGISTERED NUMBER
3362692



REGISTERED OFFICE
12th Floor
Aldgate Tower

2 Leman Street

London

E1W 9US





 
ABBEYWILLOW PROPERTIES LIMITED
 

CONTENTS



Page
Directors' Report
1
Statement of Comprehensive Income
2
Statement of Financial Position
3
Statement of Changes in Equity
4
Notes to the Financial Statements
5 - 11


 
ABBEYWILLOW PROPERTIES LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2025

The directors present their report and the financial statements for the year ended 30 April 2025.

PRINCIPAL ACTIVITY

The principal activity of the company is property dealing.

DIRECTORS

The directors who served during the year were:

Mark Pears 
Sir Trevor Pears CMG 
David Pears 
WPG Registrars Limited 

SMALL COMPANIES NOTE

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 23 September 2025 and signed on its behalf.
 





William Bennett
Secretary

Page 1

 
ABBEYWILLOW PROPERTIES LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2025

2025
2024
Note
£
£

  

Turnover
 3 
1,215,089
2,041,382

Cost of sales
 3 
(412,686)
(615,459)

GROSS PROFIT
 3 
802,403
1,425,923

Administrative expenses
  
(76,800)
(78,002)

OPERATING PROFIT
  
725,603
1,347,921

Interest receivable and similar income
  
1,953,808
1,886,090

Interest payable and similar expenses
  
(39,828)
-

PROFIT BEFORE TAX
  
2,639,583
3,234,011

Tax on profit
 5 
(659,896)
(808,503)

PROFIT FOR THE FINANCIAL YEAR
  
1,979,687
2,425,508

  

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
  
1,979,687
2,425,508

The notes on pages 5 to 11 form part of these financial statements.

Page 2

 
ABBEYWILLOW PROPERTIES LIMITED
REGISTERED NUMBER: 3362692

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2025

2025
2024
Note
£
£

  

CURRENT ASSETS
  

Stocks
 6 
6,806,183
6,893,183

Debtors: amounts falling due within one year
 7 
34,550,349
32,906,895

Cash at bank and in hand
  
4,777
3,983

  
41,361,309
39,804,061

Creditors: amounts falling due within one year
 8 
(300,718)
(723,157)

NET CURRENT ASSETS
  
 
 
41,060,591
 
 
39,080,904

TOTAL ASSETS LESS CURRENT LIABILITIES
  
41,060,591
39,080,904

  

NET ASSETS
  
41,060,591
39,080,904


CAPITAL AND RESERVES
  

Called up share capital 
  
500,000
500,000

Capital redemption reserve
 9 
2,500,000
2,500,000

Profit and loss account
 9 
38,060,591
36,080,904

TOTAL EQUITY
  
41,060,591
39,080,904


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 September 2025.




David Pears
Director

The notes on pages 5 to 11 form part of these financial statements.

Page 3

 
ABBEYWILLOW PROPERTIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 May 2024
500,000
2,500,000
36,080,904
39,080,904


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
-
1,979,687
1,979,687
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
1,979,687
1,979,687


AT 30 APRIL 2025
500,000
2,500,000
38,060,591
41,060,591



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2024


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 May 2023
500,000
2,500,000
33,655,396
36,655,396


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
-
2,425,508
2,425,508
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
2,425,508
2,425,508


AT 30 APRIL 2024
500,000
2,500,000
36,080,904
39,080,904


The notes on pages 5 to 11 form part of these financial statements.

Page 4

 
ABBEYWILLOW PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.


GENERAL INFORMATION

Abbeywillow Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 12th Floor, Aldgate Tower, 2 Leman Street, London, E1W 9US. The principal place of business is Haskell House, 152 West End Lane, London, NW6 1SD.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 other than where additional disclosure is required to show a true and fair view. 
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.
The company's functional and presentational currency is GBP and rounded to the nearest £1.
The following principal accounting policies have been applied:

  
2.2

GOING CONCERN

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.
Thus the directors continue to adopt the going concern basis of accounting in preparing these financial statements.

 
2.3

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Turnover is measured as the fair value of the rents receivable and sales of property trading stock.

  
2.4

PROPERTY TRANSACTIONS

Purchases and sales of properties are included on the basis of completions occurring during the year.

 
2.5

STOCKS

Stocks of properties are valued at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, Stocks are assessed for impairment. If property is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in Income statement.
All repairs, maintenance costs and renewals are written off as incurred.
Certain refurbishment costs which are part of major property refurbishment programmes may, depending on the nature of the works being undertaken, be capitalised in the Statement of financial position as part of property stock.

Page 5

 
ABBEYWILLOW PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 


If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Page 6

 
ABBEYWILLOW PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.8
FINANCIAL INSTRUMENTS (CONTINUED)

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.9

CREDITORS

Short-term creditors are measured at the transaction price.

 
2.10

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.11

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


Page 7

 
ABBEYWILLOW PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

3.


TURNOVER

Turnover 2025
2024
Cost of Sales
 2025
2024
Gross profit 2025
2024
        £
        £
        £
        £
        £
        £

Sales of trading stock

318,000

1,186,831

(320,789)
 
(527,644)
 
(2,789)

659,187

Rental income

897,089

854,551

(91,897)
 
(87,815)
 
805,192

766,736


1,215,089

2,041,382

(412,686)
 
(615,459)
 
802,403

1,425,923



4.


EMPLOYEES

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Directors
3
3

Page 8

 
ABBEYWILLOW PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

5.


TAXATION


2025
2024
£
£

CORPORATION TAX


Current tax on profits for the year
659,896
808,503


659,896
808,503


TOTAL CURRENT TAX
659,896
808,503

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is the same as (2024 - the same as) the standard rate of corporation tax in the UK of 25% (2024 - 25%) as set out below:

2025
2024
£
£


Profit on ordinary activities before tax
2,639,583
3,234,011


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
659,896
808,503

TOTAL TAX CHARGE FOR THE YEAR
659,896
808,503


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.


6.


STOCKS

2025
2024
£
£

Freehold and leasehold property
6,806,183
6,893,183

6,806,183
6,893,183


Page 9

 
ABBEYWILLOW PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

7.


DEBTORS

2025
2024
£
£


Sundry loan
34,325,879
32,622,851

Other debtors
224,470
284,044

34,550,349
32,906,895



8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Corporation tax
56,132
429,740

Other creditors
100,809
179,885

Accruals and deferred income
143,777
113,532

300,718
723,157



9.


RESERVES



Capital redemption reserve

The capital redemption reserve account includes shares redeemed or purchased wholly or partly out of the company's profits.

Profit & loss account

The profit and loss account includes all current and prior year retained profits and losses.


10.


BANKING ARRANGEMENTS

The company, in common with certain family connected companies, participates in a group banking arrangement in respect of overdraft and loan facilities. Companies participating in this arrangement have a joint and several liability to the bank for the total group indebtedness. The total amount outstanding at 30 April 2025 was £Nil (2024 - £Nil). The directors do not consider that the bank will ever need recourse to this company, each family connected company having sample resources to meet its own liabilities.





Page 10

 
ABBEYWILLOW PROPERTIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

11.


RELATED PARTY TRANSACTIONS

During the year there were the following transactions with companies and entities in which the directors, Mark Pears, Sir Trevor Pears CMG and David Pears have an interest.


2025
2024
£
£

Management fees payable
76,800
78,000
Loan interest receivable
1,952,931
1,885,575

At the year end there were the following balances with companies and entities in which the directors Mark Pears, Sir Trevor Pears CMG and David Pears have an interest.

2025
2024
£
£



Amounts due from The William Pears Group of Companies Limited
34,325,879
32,622,851

Balance due from Hamways Limited
167,490
226,642


Page 11