ARMSTRONG INTEGRATED LIMITED

Company Registration Number:
04956493 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2024

Period of accounts

Start date: 1 January 2024

End date: 31 December 2024

ARMSTRONG INTEGRATED LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2024

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

ARMSTRONG INTEGRATED LIMITED

Directors' report period ended 31 December 2024

The directors present their report with the financial statements of the company for the period ended 31 December 2024

Principal activities of the company

The design, manufacture and installation of packaged plant room and integrated energy centres, the supply of pumps, pumping equipment, accessories and expansion tanks to the HVAC, Fire, OEM and end user market.



Directors

The directors shown below have held office during the whole of the period from
1 January 2024 to 31 December 2024

Charles Allan Armstrong
James Cary Armstrong
Robert Dennis Dawe


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
29 September 2025

And signed on behalf of the board by:
Name: Charles Allan Armstrong
Status: Director

ARMSTRONG INTEGRATED LIMITED

Profit And Loss Account

for the Period Ended 31 December 2024

2024 2023


£

£
Turnover: 56,975,796 47,786,840
Cost of sales: ( 38,372,439 ) ( 31,334,055 )
Gross profit(or loss): 18,603,357 16,452,785
Distribution costs: 0 0
Administrative expenses: ( 17,831,988 ) ( 14,744,894 )
Other operating income: 0 0
Operating profit(or loss): 771,369 1,707,891
Interest receivable and similar income: 0 0
Interest payable and similar charges: ( 152,867 ) ( 41,701 )
Profit(or loss) before tax: 618,502 1,666,190
Tax: 0 0
Profit(or loss) for the financial year: 618,502 1,666,190

ARMSTRONG INTEGRATED LIMITED

Balance sheet

As at 31 December 2024

Notes 2024 2023


£

£
Called up share capital not paid: 0 0
Fixed assets
Intangible assets:   0 0
Tangible assets: 3 4,128,709 4,366,420
Investments: 4 1,421,997 1,421,997
Total fixed assets: 5,550,706 5,788,417
Current assets
Stocks: 5 5,705,641 4,884,809
Debtors: 6 20,106,413 13,091,448
Cash at bank and in hand: 1,471,305 842,460
Investments:   0 0
Total current assets: 27,283,359 18,818,717
Prepayments and accrued income: 0 0
Creditors: amounts falling due within one year: 7 ( 29,649,431 ) ( 21,922,219 )
Net current assets (liabilities): (2,366,072) (3,103,502)
Total assets less current liabilities: 3,184,634 2,684,915
Creditors: amounts falling due after more than one year:   0 0
Provision for liabilities: ( 342,908 ) ( 461,691 )
Accruals and deferred income: 0 0
Total net assets (liabilities): 2,841,726 2,223,224
Capital and reserves
Called up share capital: 13,500,000 13,500,000
Share premium account: 0 0
Other reserves: 0 0
Profit and loss account: (10,658,274 ) (11,276,776 )
Total Shareholders' funds: 2,841,726 2,223,224

The notes form part of these financial statements

ARMSTRONG INTEGRATED LIMITED

Balance sheet statements

For the year ending 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 29 September 2025
and signed on behalf of the board by:

Name: Charles Allan Armstrong
Status: Director

The notes form part of these financial statements

ARMSTRONG INTEGRATED LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    In line with group company policy.

    Tangible fixed assets depreciation policy

    In line with group company policy.

    Intangible fixed assets amortisation policy

    In line with group company policy.

ARMSTRONG INTEGRATED LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 2. Employees

    2024 2023
    Average number of employees during the period 227 218

ARMSTRONG INTEGRATED LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2024 4,289,701 3,774,654 774,704 8,839,059
Additions 161,547 124,111 111,241 396,899
Disposals
Revaluations
Transfers
At 31 December 2024 4,451,248 3,898,765 885,945 9,235,958
Depreciation
At 1 January 2024 1,092,463 2,840,337 539,839 4,472,639
Charge for year 223,567 288,330 122,713 634,610
On disposals
Other adjustments
At 31 December 2024 1,316,030 3,128,667 662,552 5,107,249
Net book value
At 31 December 2024 3,135,218 770,098 223,393 4,128,709
At 31 December 2023 3,197,238 934,317 234,865 4,366,420

ARMSTRONG INTEGRATED LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

4. Fixed assets investments note

Additions to support our business growth.

ARMSTRONG INTEGRATED LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

5. Stocks

2024 2023
£ £
Stocks 5,705,641 4,884,809
Total 5,705,641 4,884,809

ARMSTRONG INTEGRATED LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

6. Debtors

2024 2023
£ £
Trade debtors 17,746,223 11,018,121
Prepayments and accrued income 1,776,029 2,049,198
Other debtors 584,161 24,129
Total 20,106,413 13,091,448

ARMSTRONG INTEGRATED LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

7. Creditors: amounts falling due within one year note

2024 2023
£ £
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 585,958
Trade creditors 25,766,448 17,699,325
Taxation and social security 289,740 610,078
Accruals and deferred income 3,593,243 3,026,858
Total 29,649,431 21,922,219