|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
||
|
Stocks |
|
|
|||
|
Debtors |
6 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
------------ |
------------ |
||||
|
|
|
||||
|
Creditors: amounts falling due within one year |
7 |
|
|
||
|
------------ |
------------ |
||||
|
Net current assets |
|
|
|||
|
------------ |
------------ |
||||
|
Total assets less current liabilities |
|
|
|||
|
Taxation including deferred tax |
|
|
||
|
------------ |
------------ |
|||
|
Net assets |
|
|
||
|
------------ |
------------ |
|||
|
Called up share capital |
|
|
||
|
Profit and loss account |
|
|
||
|
------------ |
------------ |
|||
|
Shareholders funds |
|
|
||
|
------------ |
------------ |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Short leasehold property |
- |
Over 10 year lease term |
|
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Office equipment |
- |
|
|
|
Land and buildings |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
||||||
|
At 1 Jul 2024 |
– |
|
|
|
|
|
|
Additions |
|
– |
|
|
– |
|
|
---------- |
---------- |
------- |
---------- |
-------- |
------------ |
|
|
At 30 Jun 2025 |
|
|
|
|
|
|
|
---------- |
---------- |
------- |
---------- |
-------- |
------------ |
|
|
Depreciation |
||||||
|
At 1 Jul 2024 |
– |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
|
---------- |
---------- |
------- |
---------- |
-------- |
------------ |
|
|
At 30 Jun 2025 |
|
|
|
|
|
|
|
---------- |
---------- |
------- |
---------- |
-------- |
------------ |
|
|
Carrying amount |
||||||
|
At 30 Jun 2025 |
|
|
|
|
|
|
|
---------- |
---------- |
------- |
---------- |
-------- |
------------ |
|
|
At 30 Jun 2024 |
– |
|
|
|
|
|
|
---------- |
---------- |
------- |
---------- |
-------- |
------------ |
|
|
Plant and machinery |
|
|
£ |
|
|
At 30 June 2025 |
|
|
-------- |
|
|
At 30 June 2024 |
|
|
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Obligations under finance leases and hire purchase contracts |
|
|
|
Director loan accounts |
|
|
|
Other creditors |
|
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Balance owed to: | |||
| Other related parties | 262,718 | 158,376 | |
| ---------- | ---------- | ||