IRIS Accounts Production v25.2.0.378 05681666 Board of Directors 1.2.24 31.1.25 31.1.25 false true false false false true false 25368 15366 238029 218555 248918 228557 36257 25368 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh056816662024-01-31056816662025-01-31056816662024-02-012025-01-31056816662023-01-31056816662023-02-012024-01-31056816662024-01-3105681666ns15:EnglandWales2024-02-012025-01-3105681666ns14:PoundSterling2024-02-012025-01-3105681666ns10:Director12024-02-012025-01-3105681666ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3105681666ns10:SmallEntities2024-02-012025-01-3105681666ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-3105681666ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-3105681666ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-3105681666ns10:FullAccounts2024-02-012025-01-310568166612024-02-012025-01-3105681666ns10:Director2422024-01-3105681666ns10:Director2422023-01-3105681666ns10:Director2422024-02-012025-01-3105681666ns10:Director2422023-02-012024-01-3105681666ns10:Director2422025-01-3105681666ns10:Director2422024-01-3105681666ns10:Director22024-02-012025-01-3105681666ns10:CompanySecretary12024-02-012025-01-3105681666ns10:RegisteredOffice2024-02-012025-01-3105681666ns5:CurrentFinancialInstruments2025-01-3105681666ns5:CurrentFinancialInstruments2024-01-3105681666ns5:Non-currentFinancialInstruments2025-01-3105681666ns5:Non-currentFinancialInstruments2024-01-3105681666ns5:ShareCapital2025-01-3105681666ns5:ShareCapital2024-01-3105681666ns5:RetainedEarningsAccumulatedLosses2025-01-3105681666ns5:RetainedEarningsAccumulatedLosses2024-01-3105681666ns5:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3105681666ns5:PatentsTrademarksLicencesConcessionsSimilar2024-02-012025-01-3105681666ns5:FurnitureFittings2024-02-012025-01-3105681666ns5:MotorVehicles2024-02-012025-01-3105681666ns5:ComputerEquipment2024-02-012025-01-3105681666ns5:NetGoodwill2024-01-3105681666ns5:IntangibleAssetsOtherThanGoodwill2024-01-3105681666ns5:NetGoodwill2024-02-012025-01-3105681666ns5:NetGoodwill2025-01-3105681666ns5:IntangibleAssetsOtherThanGoodwill2025-01-3105681666ns5:NetGoodwill2024-01-3105681666ns5:IntangibleAssetsOtherThanGoodwill2024-01-3105681666ns5:FurnitureFittings2024-01-3105681666ns5:MotorVehicles2024-01-3105681666ns5:ComputerEquipment2024-01-3105681666ns5:FurnitureFittings2025-01-3105681666ns5:MotorVehicles2025-01-3105681666ns5:ComputerEquipment2025-01-3105681666ns5:FurnitureFittings2024-01-3105681666ns5:MotorVehicles2024-01-3105681666ns5:ComputerEquipment2024-01-3105681666ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-01-3105681666ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-02-012025-01-3105681666ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-01-3105681666ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-01-3105681666ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3105681666ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-31056816661ns10:Director12024-01-31056816661ns10:Director12023-01-31056816661ns10:Director12024-02-012025-01-31056816661ns10:Director12023-02-012024-01-31056816661ns10:Director12025-01-31056816661ns10:Director12024-01-31
REGISTERED NUMBER: 05681666 (England and Wales)











Unaudited Financial Statements

for the Year Ended 31 January 2025

for

B P MONAHAN LIMITED

B P MONAHAN LIMITED (REGISTERED NUMBER: 05681666)

Contents of the Financial Statements
FOR THE YEAR ENDED 31 JANUARY 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


B P MONAHAN LIMITED

Company Information
FOR THE YEAR ENDED 31 JANUARY 2025







DIRECTORS: B P Monahan
A J Monahan





SECRETARY: A J Monahan





REGISTERED OFFICE: Findhorn
Gravesend Road
Higham
Rochester
Kent
ME3 7NZ





REGISTERED NUMBER: 05681666 (England and Wales)





ACCOUNTANTS: Friend & Grant Ltd
Bryant House
Bryant Road
Strood
Rochester
Kent
ME2 3EW

B P MONAHAN LIMITED (REGISTERED NUMBER: 05681666)

Balance Sheet
31 JANUARY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 612 -
Tangible assets 6 35,939 43,628
36,551 43,628

CURRENT ASSETS
Stocks 183,236 187,951
Debtors 7 130,800 157,590
Cash at bank 10,822 11,498
324,858 357,039
CREDITORS
Amounts falling due within one year 8 201,712 210,158
NET CURRENT ASSETS 123,146 146,881
TOTAL ASSETS LESS CURRENT
LIABILITIES

159,697

190,509

CREDITORS
Amounts falling due after more than one
year

9

(40,526

)

(57,043

)

PROVISIONS FOR LIABILITIES (8,903 ) (10,669 )
NET ASSETS 110,268 122,797

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 110,168 122,697
SHAREHOLDERS' FUNDS 110,268 122,797

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

B P MONAHAN LIMITED (REGISTERED NUMBER: 05681666)

Balance Sheet - continued
31 JANUARY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 6 October 2025 and were signed on its behalf by:





B P Monahan - Director


B P MONAHAN LIMITED (REGISTERED NUMBER: 05681666)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 JANUARY 2025


1. STATUTORY INFORMATION

B P Monahan Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland, including the presentation and disclosure requirements of Section 1A applicable to small companies, and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable from the sale of goods or exchange of services, excluding discounts, rebates, value added tax and other sales taxes. Revenue is not recognised when goods or services are exchanged for goods or services that are of a similar nature and value or when the transaction lacks commercial substance.

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

- the company has transferred the significant risks and rewards of ownership to the buyer;
- the company retains neither continuing managerial involvement to the degree usually associated with the ownership nor effective control over the goods sold;
- the amount of revenue can be measured reliably;
- it is probable that the company will receive the consideration due under the transaction;
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

The percentage of completion method is used to calculate the revenue recognised at the period end.

Revenue from the rendering of services is recognised when all of the following conditions are satisfied:

- the amount of revenue can be measured reliably;
- it is probable that the economic benefits associated with the transaction will flow to the entity;
- the stage of completion of the transaction at the end of the reporting period can be measured reliably; and
- the costs incurred for the transaction and the costs to complete the transaction can be measured reliably.

B P MONAHAN LIMITED (REGISTERED NUMBER: 05681666)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JANUARY 2025


3. ACCOUNTING POLICIES - continued

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Trademarks are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets held under finance lease and hire purchase contracts are capitalised in the balance sheet and depreciated over their expected useful lives. The interest element of the leasing payments represents a constant proportion of the capital balance outstanding and is charged to the profit and loss account over the period of the lease.

All other leases are regarded as operating leases and the payments made under them are charged to the profit and loss account on a straight line basis over the lease term.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Employee benefits
The company recognises a provision for annual leave accrued by employees as a result of services rendered in current period, and which employees are entitled to carry forward and use within the next 12 months. The provision is measured at the salary cost payable for the period of absence.

B P MONAHAN LIMITED (REGISTERED NUMBER: 05681666)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JANUARY 2025


3. ACCOUNTING POLICIES - continued

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2011, was amortised evenly over its estimated useful life of ten years.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 3 ) .

5. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 February 2024 22,500 - 22,500
Additions - 680 680
At 31 January 2025 22,500 680 23,180
AMORTISATION
At 1 February 2024 22,500 - 22,500
Charge for year - 68 68
At 31 January 2025 22,500 68 22,568
NET BOOK VALUE
At 31 January 2025 - 612 612
At 31 January 2024 - - -

6. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 February 2024 17,534 68,713 27,568 113,815
Additions 388 - 4,682 5,070
Disposals (3,418 ) - (1,257 ) (4,675 )
At 31 January 2025 14,504 68,713 30,993 114,210
DEPRECIATION
At 1 February 2024 11,023 49,820 9,344 70,187
Charge for year 1,604 4,723 5,651 11,978
Eliminated on disposal (2,935 ) - (959 ) (3,894 )
At 31 January 2025 9,692 54,543 14,036 78,271
NET BOOK VALUE
At 31 January 2025 4,812 14,170 16,957 35,939
At 31 January 2024 6,511 18,893 18,224 43,628

B P MONAHAN LIMITED (REGISTERED NUMBER: 05681666)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JANUARY 2025


6. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 February 2024
and 31 January 2025 36,885
DEPRECIATION
At 1 February 2024 21,324
Charge for year 3,890
At 31 January 2025 25,214
NET BOOK VALUE
At 31 January 2025 11,671
At 31 January 2024 15,561

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 84,649 100,055
Other debtors 46,151 57,535
130,800 157,590

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 16,518 15,771
Hire purchase contracts 8,514 17,315
Trade creditors 30,321 68,706
Taxation and social security 82,465 73,494
Other creditors 63,894 34,872
201,712 210,158

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 40,526 57,043

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 6,769 15,292

B P MONAHAN LIMITED (REGISTERED NUMBER: 05681666)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 JANUARY 2025


10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 January 2025 and 31 January 2024:

2025 2024
£    £   
B P Monahan and A J Monahan
Balance outstanding at start of year (25,368 ) (15,366 )
Amounts advanced 238,029 218,555
Amounts repaid (248,918 ) (228,557 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (36,257 ) (25,368 )

The loan from the directors to the company is unsecured, interest free and repayable on demand.

There is a Natwest loan included within bank loans of £43,070 (2024: £48,679) which is guaranteed by the director B P Monahan.