2024-01-01 2024-12-31 false No description of principal activity Acting Office - Tax and Accounts 1.0 06829932 bus:FullAccounts 2024-01-01 2024-12-31 06829932 bus:FRS102 2024-01-01 2024-12-31 06829932 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 06829932 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06829932 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06829932 2024-01-01 2024-12-31 06829932 2024-12-31 06829932 bus:RegisteredOffice 2024-01-01 2024-12-31 06829932 core:WithinOneYear 2024-12-31 06829932 core:AfterOneYear 2024-12-31 06829932 2023-01-01 06829932 bus:Director1 2024-01-01 2024-12-31 06829932 bus:Director1 2024-12-31 06829932 bus:Director1 2023-01-01 2023-12-31 06829932 bus:CompanySecretary1 2024-01-01 2024-12-31 06829932 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 06829932 2023-01-01 2023-12-31 06829932 2023-12-31 06829932 core:WithinOneYear 2023-12-31 06829932 core:AfterOneYear 2023-12-31 06829932 bus:EntityAccountantsOrAuditors 2023-01-01 2023-12-31 06829932 core:ComputerEquipment 2024-01-01 2024-12-31 06829932 core:ComputerEquipment 2024-12-31 06829932 core:ComputerEquipment 2023-12-31 06829932 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 06829932 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-12-31 06829932 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 06829932 core:OtherResidualIntangibleAssets 2024-12-31 06829932 core:OtherResidualIntangibleAssets 2023-12-31 06829932 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 06829932 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 06829932 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-12-31 06829932 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2024-12-31 06829932 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2024-12-31 06829932 core:Non-currentFinancialInstruments 2024-12-31 06829932 core:Non-currentFinancialInstruments 2023-12-31 06829932 core:ShareCapital 2024-12-31 06829932 core:ShareCapital 2023-12-31 06829932 core:RetainedEarningsAccumulatedLosses 2024-12-31 06829932 core:RetainedEarningsAccumulatedLosses 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 06829932
England and Wales

 

 

 


Unaudited Financial Statements

for the year ended 31 December 2024

for

IDAPPCOM LTD.

 
 
Notes
 
2024
£
  2023
£
Fixed assets
Intangible fixed assets 2 10,915    29,299 
Tangible fixed assets 3   882 
10,915    30,181 
Current assets
Inventories 4 12,193    12,193 
Debtors 5 718,092    507,030 
Cash at bank and in hand 489    327 
730,774    519,550 
Creditors: amount falling due within one year 6 (241,925)   (200,886)
Net current assets/(liabilities) 488,849    318,664 
 
Total assets less current liabilities 499,764    348,845 
Creditors: amount falling due after more than one year 7 (153,225)   (159,338)
  29,692 
Net assets/(liabilities) 346,539    219,199 
 

Capital and reserves
Called up share capital 1,863    1,863 
Profit and loss account 8 344,676    217,336 
Shareholders fund 346,539    219,199 
 
For the year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's Responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime of Part 15 of the Companies Act 2006.
Signed on behalf of the board of directors:


----------------------------------
Ian Lucey
Director

Date approved: 06 October 2025
1
Company information
IDAPPCOM LTD. is a private limited company, limited by shares, domiciled in England and Wales, registration number 06829932, registration address 249 Cranbrook Road, Ilford, IG1 4TG, England.

The presentation currency is £ sterling.
1.

Accounting Policies

Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases

Patents & licences 5-10% straight line
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Computers 33% Straight Line
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential. At each reporting date, an assessment is made for impairment.

Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method
2.

Intangible fixed assets

Cost or Valuation   Other   Total
    £   £
At 01 January 2024   214,023    214,023 
Additions    
At 31 December 2024   214,023    214,023 
Amortisation
At 01 January 2024   184,724    184,724 
Charge for year   18,384    18,384 
At 31 December 2024   203,108    203,108 
Net book values
At 31 December 2024   10,915    10,915 
At 31 December 2023   29,299    29,299 

3.

Tangible fixed assets

Cost or Valuation   Computers   Total
    £   £
At 01 January 2024   12,950    12,950 
Additions    
At 31 December 2024   12,950    12,950 
Depreciation
At 01 January 2024   12,068    12,068 
Charge for year   882    882 
At 31 December 2024   12,950    12,950 
Net book values
Closing balance as at 31 December 2024    
Opening balance as at 01 January 2024   882    882 

4.

Inventories

2024
£
  2023
£
Finished goods 12,193    12,193 
12,193    12,193 
5.

Debtors: amounts falling due within one year

2024
£
  2023
£
Trade debtors 27,652    28,674 
Other debtors 689    1,400 
Amounts owed by/to group undertakings 638,527    476,956 
Corporation tax 51,224   
718,092    507,030 
6.

Creditors: amount falling due within one year

2024
£
  2023
£
Trade creditors 14,644    15,218 
Other creditors 20,355    38,826 
Bank loans & overdrafts 9,412    7,591 
Taxation and social security 197,514    139,251 
241,925    200,886 
7.

Creditors: amount falling due after more than one year

2024
£
  2023
£
Other creditors 26,204    39,384 
Bank loans & overdrafts 127,021    119,954 
153,225    159,338 
8.

Profit and loss account

  2024
£
Balance at 01 January 2024 217,336 
Profit for the year 127,340 
Balance at 31 December 2024 344,676 

9.

Average number of employees

Average number of employees during the year were 5 (2023: 6).
10.

Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
11.

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 
12.

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
13.

Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
14.

Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
2