Company registration number 08590099 (England and Wales)
RED DIAMOND DISTRIBUTION LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
RED DIAMOND DISTRIBUTION LIMITED
COMPANY INFORMATION
Directors
Mr B Haseley
Mr J Tornerefelt
Mr J H Seijger
Company number
08590099
Registered office
Unit 4, Leftfield Park
Reedswood Park Road
Walsall
West Midlands
WS2 8DQ
Auditor
Ellacotts Audit Services Limited
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
RED DIAMOND DISTRIBUTION LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
RED DIAMOND DISTRIBUTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The Directors present their strategic report for Red Diamond Distribution Limited for the period ended 31 March 2025.
The principal activity of Red Diamond Distribution is to import Mitsubishi Forklift Trucks and distribute them to appointed dealers throughout the UK.
The Company’s trading activities for the financial period covered only 9 months, from 01 April 2024 to 31st December 2024 due to an internal group restructure. As part of this reorganisation, all trading operations, assets, and liabilities were transferred to its sister company, Logisnext UK Limited. Following this transition, the Company has ceased trading, and once the affairs of the Company are finalised, it is the intention of the directors to strike Red Diamond Distribution Limited off the register at Companies House.
Review of the business
During the reporting period, the Company continued its normal trading operations, including product distribution, technical support, and customer service. Activities were carried out satisfactorily until the transfer of operations to Logisnext UK Limited.
The internal restructure was executed to streamline the group’s UK operations under a single legal entity, thereby improving strategic alignment, operational efficiency, and cost management across the business.
The results for the period reflect a reduced revenue base due to the shortened trading window but demonstrate financial stability, with the Company remaining solvent throughout.
Results and Financial Position
The results for the year are set out in the accompanying financial statements. The Company remained profitable (or managed its obligations effectively – depending on actual figures), and all liabilities were either settled or transferred to Logisnext UK Limited under the restructuring agreement.
The financial statements have not been prepared on a going concern basis in light of the Company's cessation of trading and planned strike-off.
Principal risks and uncertainties
As the Company has ceased trading, no material commercial risks or uncertainties remain. All trading obligations and warranties have been fully discharged or assumed by Logisnext UK Limited. The Directors confirm there are no unresolved contingent liabilities.
Going Concern Consideration
As all business activities have been discontinued and transferred to Logisnext UK Limited, the Directors do not consider it appropriate to prepare the financial statements on a going concern basis. No further trading activity will occur, and the Company will be struck off following completion of the statutory process.
Stakeholder Engagement
Throughout the transition period, the Company maintained clear communication with employees, customers, suppliers, and other stakeholders to ensure a smooth handover of operations. Continuity was preserved, with all contracts and commitments seamlessly novated to Logisnext UK Limited.
Mr B Haseley
Director
1 October 2025
RED DIAMOND DISTRIBUTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the Company during the period continued to be the distribution, of industrial vehicles and materials handling equipment within the UK market.
As part of an internal group reorganisation, all operations, assets, and liabilities of the Company were transferred to Logisnext UK Limited, a sister company within the Mitsubishi Logisnext group. The Company ceased trading during the period, and once its affairs have been finalised, it is the directors’ intention to strike the Company off the register at Companies House in due course.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £4,200,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr B Haseley
Mr J Tornerefelt
Mr J H Seijger
Post Balance Sheet Event
Following the transfer of operations and cessation of trading, the Company has no ongoing trading activity. All relevant business functions have been assumed by Logisnext UK Limited. Once all outstanding matters have been finalised, the directors intend to begin the process of striking the Company off the register at Companies House.
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr B Haseley
Director
1 October 2025
RED DIAMOND DISTRIBUTION LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
RED DIAMOND DISTRIBUTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RED DIAMOND DISTRIBUTION LIMITED
- 4 -
Opinion
We have audited the financial statements of Red Diamond Distribution Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Emphasis of matter - financial statements prepared on a basis other than going concern
We draw attention to Note 1.2 to the financial statements which explains that the directors intend to strike off the company and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern.
Our opinion is not modified in respect of this matter.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
RED DIAMOND DISTRIBUTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RED DIAMOND DISTRIBUTION LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
As part of an audit in accordance with ISAs (UK),we exercise professional judgment and maintain professional scepticism throughout the audit. We also performed the following procedures:
Enquiry of management and those charged with governance around actual and potential litigation and claims.
Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
Reviewing minutes of meetings of those charged with governance.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Auditing the risk of management override of controls, including thorough testing of journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
RED DIAMOND DISTRIBUTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RED DIAMOND DISTRIBUTION LIMITED
- 6 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
David Stevens BA FCA
Senior Statutory Auditor
For and on behalf of Ellacotts Audit Services Limited
Chartered Accountants
Statutory Auditor
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
1 October 2025
RED DIAMOND DISTRIBUTION LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
15,549,309
28,962,391
Cost of sales
(13,536,461)
(25,362,307)
Gross profit
2,012,848
3,600,084
Administrative expenses
(1,772,978)
(3,183,300)
Operating profit
5
239,870
416,784
Interest receivable and similar income
9
20,350
13,913
Interest payable and similar expenses
10
(18,707)
(12,512)
Profit before taxation
241,513
418,185
Tax on profit
11
(340,432)
21,408
(Loss)/profit for the financial year
(98,919)
439,593
The profit and loss account has been prepared on the basis that all operations are discontinued operations.
RED DIAMOND DISTRIBUTION LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
1,235,372
Current assets
Stocks
14
-
1,609,561
Debtors
15
392,131
4,325,588
Cash at bank and in hand
696
2,901,368
392,827
8,836,517
Creditors: amounts falling due within one year
16
(111,444)
(5,104,688)
Net current assets
281,383
3,731,829
Total assets less current liabilities
281,383
4,967,201
Creditors: amounts falling due after more than one year
17
(49,641)
Provisions for liabilities
Provisions
18
99,602
Deferred tax liability
19
237,656
-
(337,258)
Net assets
281,383
4,580,302
Capital and reserves
Called up share capital
21
105
105
Profit and loss reserves
281,278
4,580,197
Total equity
281,383
4,580,302
The financial statements were approved by the board of directors and authorised for issue on 1 October 2025 and are signed on its behalf by:
Mr B Haseley
Director
Company registration number 08590099 (England and Wales)
RED DIAMOND DISTRIBUTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
105
4,140,604
4,140,709
Period ended 31 March 2024:
Profit and total comprehensive income
-
439,593
439,593
Balance at 31 March 2024
105
4,580,197
4,580,302
Year ended 31 March 2025:
Loss and total comprehensive income
-
(98,919)
(98,919)
Dividends
12
-
(4,200,000)
(4,200,000)
Balance at 31 March 2025
105
281,278
281,383
RED DIAMOND DISTRIBUTION LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
1,225,533
1,463,813
Interest paid
(18,707)
(12,512)
Income taxes paid
(795,630)
(239,282)
Net cash inflow from operating activities
411,196
1,212,019
Investing activities
Purchase of tangible fixed assets
(912,206)
Proceeds from disposal of tangible fixed assets
1,054,297
68,907
Interest received
20,350
13,913
Net cash generated from/(used in) investing activities
1,074,647
(829,386)
Financing activities
Payment of finance leases obligations
(186,515)
(217,684)
Dividends paid
(4,200,000)
Net cash used in financing activities
(4,386,515)
(217,684)
Net (decrease)/increase in cash and cash equivalents
(2,900,672)
164,949
Cash and cash equivalents at beginning of year
2,901,368
2,736,419
Cash and cash equivalents at end of year
696
2,901,368
RED DIAMOND DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information
Red Diamond Distribution Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4, Leftfield Park, Reedswood Park Road, Walsall, West Midlands, WS2 8DQ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
As all business activities have been discontinued and transferred to Logisnext UK Limited, the Directors do not consider it appropriate to prepare the financial statements on a going concern basis. No further trading activity will occur, and the directors intend to strike off the company following completion of the statutory process.true
1.3
Turnover
Turnover from the sale of goods is recognised when the group has transferred the significant risks and rewards of ownership to the buyer and it is probable that the group will receive the previously agreed upon payment. In respect of sales of forklift trucks this is typically at the point of acceptance of the truck by the customer, and in respect of part sales at the point when parts are supplied and delivered to the customer. Turnover from the hire of forklift trucks is recognised on a straight line basis over the period of hire.
Turnover is shown net of sales taxes and discounts.
1.4
Intangible fixed assets - goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer's interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Consolidated Statement of Comprehensive Income over its useful economic life of 5 years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Hire Fleet
20% on cost
Fixtures and fittings
50% on cost
Motor vehicles
25% on cost
Demo fleet
20% to 33% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
RED DIAMOND DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each balance sheet date, stocks are assessed for impairment. if stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the consolidated statement of comprehensive income.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
RED DIAMOND DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
RED DIAMOND DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
RED DIAMOND DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.12
Provisions
Provisions are recognised when the group considers it has a present obligation as a result of a past event and are measured at the group's best estimate of the costs to settle that obligation.
Provisions is made for the estimated costs likely to be incurred under warranty commitments for any rectification or remediation work required on forklift trucks. This provision is made by the directors based on historic costs and information available to the group.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
RED DIAMOND DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Depreciation of tangible fixed assets
Tangible fixed assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may very depending on a number of factors.
Warranty provision
This covers the provision for the material component element and other associated costs of future anticipated warranty work. This is based upon historic costs and other factors.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sales
15,549,309
28,962,391
2025
2024
£
£
Other revenue
Interest income
20,350
13,913
All turnover arose within the United Kingdom. The whole turnover is attributable to the sale and rental of forklift trucks and mechanical handling equipment.
4
Exceptional item
2025
2024
£
£
Expenditure
New premises expenses
-
19,395
RED DIAMOND DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
5
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
3,019
(3,163)
Depreciation of owned tangible fixed assets
181,075
227,011
Profit on disposal of tangible fixed assets
-
(1,000)
Operating lease charges
236,357
242,062
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
20,500
19,600
7
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Staff
3
13
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
492,852
608,424
Social security costs
61,170
65,940
Pension costs
33,235
31,570
587,257
705,934
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
41,845
101,510
Company pension contributions to defined contribution schemes
1,446
6,954
43,291
108,464
During the year retirement benefits were accruing to 1 director (2024 - 1) in respect of defined contribution pension schemes.
RED DIAMOND DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
9
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest receivable from group companies
20,350
13,913
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
20,350
13,913
10
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
8,795
12,512
Other interest
9,912
18,707
12,512
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
122,829
35,505
Adjustments in respect of prior periods
305,259
(144,569)
Total current tax
428,088
(109,064)
Deferred tax
Origination and reversal of timing differences
(87,656)
88,432
Adjustment in respect of prior periods
(776)
Total deferred tax
(87,656)
87,656
Total tax charge/(credit)
340,432
(21,408)
RED DIAMOND DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Taxation
(Continued)
- 19 -
The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
241,513
418,185
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
60,378
104,546
Tax effect of expenses that are not deductible in determining taxable profit
(25,205)
19,391
Adjustments in respect of prior years
305,259
(144,569)
Deferred tax adjustments in respect of prior years
(776)
Taxation charge/(credit) for the year
340,432
(21,408)
12
Dividends
2025
2024
£
£
Interim paid
4,200,000
13
Tangible fixed assets
Hire Fleet
Fixtures and fittings
Motor vehicles
Demo fleet
Total
£
£
£
£
£
Cost
At 1 April 2024
1,028,998
361,673
25,088
283,316
1,699,075
Disposals
(1,028,998)
(361,673)
(25,088)
(283,316)
(1,699,075)
At 31 March 2025
Depreciation and impairment
At 1 April 2024
298,879
49,415
25,086
90,323
463,703
Depreciation charged in the year
92,272
52,768
36,035
181,075
Eliminated in respect of disposals
(391,151)
(102,183)
(25,086)
(126,358)
(644,778)
At 31 March 2025
Carrying amount
At 31 March 2025
At 31 March 2024
730,119
312,258
2
192,993
1,235,372
RED DIAMOND DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
14
Stocks
2025
2024
£
£
Finished goods and goods for resale
1,609,561
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,410,679
Corporation tax recoverable
277,810
Amounts owed by group undertakings
62,745
1,783,808
Other debtors
51,576
22,500
Prepayments and accrued income
108,601
392,131
4,325,588
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
136,874
Trade creditors
410,368
Amounts owed to group undertakings
111,444
3,708,825
Corporation tax
(60,268)
Other taxation and social security
632,047
Other creditors
21,454
Accruals and deferred income
255,388
111,444
5,104,688
17
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
49,641
18
Provisions for liabilities
2025
2024
£
£
Warranty provision
-
99,602
RED DIAMOND DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18
Provisions for liabilities
(Continued)
- 21 -
Movements on provisions:
Warranty provision
£
At 1 April 2024
99,602
Transfer of provision
(99,602)
At 31 March 2025
-
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
-
238,482
Other timing differences
-
(826)
-
237,656
2025
Movements in the year:
£
Liability at 1 April 2024
237,656
Credit to profit or loss
(237,656)
Liability at 31 March 2025
-
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
33,235
31,570
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
RED DIAMOND DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'A' Ordinary Shares of 1p each
5,000
5,000
50
50
'B' Ordinary Shares of 0p each
2,500
2,500
25
25
'C' Ordinary Shares of 0p each
2,500
2,500
25
25
'D' Ordinary Shares of 0p each
50
50
5
5
10,050
10,050
105
105
The 'A' ordinary shares, 'B' ordinary shares and 'C' ordinary shares carry normal voting rights and rank pari passu with each other in all respects except for dividend rights.
The holders or the 'A' shares, 'B' shares, 'C' shares and 'D' shares shall be entitled to participate in the profits of the company available for distribution in such amounts and in such manner as the company may resolve in a general meeting.
Each 'D' share ranks pari passu with all shares in all other respects except that it does not carry the right to vote.
22
Ultimate controlling party
The company is a subsidiary undertaking of Mitsubishi Logisnext Europe BV, a company incorporated in The Netherlands. The parent of the smallest group which prepares consolidated accounts in which the results of the company are included is Mitsubishi Logisnext Europe BV, a company incorporated in The Netherlands. The consolidated accounts of Mitsubishi Logisnext Europe BV may be obtained from their registered office Mitsubishi Logisnext Europe BV, Hefbrugweg 77, 1332 AM Almere, Netherlands.
The ultimate parent company and controlling parent is Mitsubishi Heavy Industries Ltd, a company incorporated in Japan, this is the parent of the largest group in which the results of the company are consolidated. The consolidated accounts of Mitsubishi Heavy Industries Ltd may be obtained from their registered office 16-5, Konan 2-chrome, Minato-ku, Tokyo 108-8215, Japan, or available on the company's website at www.mhi.com.
RED DIAMOND DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
23
Cash generated from operations
2025
2024
£
£
(Loss)/profit after taxation
(98,919)
439,593
Adjustments for:
Taxation charged/(credited)
340,432
(21,408)
Finance costs
18,707
12,512
Investment income
(20,350)
(13,913)
Gain on disposal of tangible fixed assets
-
(1,000)
Depreciation and impairment of tangible fixed assets
181,075
227,011
(Decrease)/increase in provisions
(99,602)
8,815
Movements in working capital:
Decrease in stocks
1,609,561
372,386
Decrease in debtors
4,211,267
2,420,317
Decrease in creditors
(4,916,638)
(1,980,500)
Cash generated from operations
1,225,533
1,463,813
24
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,901,368
(2,900,672)
696
Obligations under finance leases
(186,515)
186,515
-
2,714,853
(2,714,157)
696
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr B HaseleyMr J TornerefeltMr J H Seijger085900992024-04-012025-03-3108590099bus:Director12024-04-012025-03-3108590099bus:Director22024-04-012025-03-3108590099bus:Director32024-04-012025-03-3108590099bus:RegisteredOffice2024-04-012025-03-31085900992025-03-31085900992023-04-012024-03-3108590099core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3108590099core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31085900992024-03-3108590099core:PlantMachinery2025-03-3108590099core:FurnitureFittings2025-03-3108590099core:MotorVehicles2025-03-3108590099core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3108590099core:PlantMachinery2024-03-3108590099core:FurnitureFittings2024-03-3108590099core:MotorVehicles2024-03-3108590099core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3108590099core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108590099core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3108590099core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3108590099core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3108590099core:CurrentFinancialInstruments2025-03-3108590099core:CurrentFinancialInstruments2024-03-3108590099core:ShareCapital2025-03-3108590099core:ShareCapital2024-03-3108590099core:RetainedEarningsAccumulatedLosses2025-03-3108590099core:RetainedEarningsAccumulatedLosses2024-03-3108590099core:ShareCapital2023-03-3108590099core:RetainedEarningsAccumulatedLosses2023-03-3108590099core:ShareCapitalOrdinaryShareClass12025-03-3108590099core:ShareCapitalOrdinaryShareClass12024-03-3108590099core:ShareCapitalOrdinaryShareClass22025-03-3108590099core:ShareCapitalOrdinaryShareClass22024-03-3108590099core:ShareCapitalOrdinaryShareClass32025-03-3108590099core:ShareCapitalOrdinaryShareClass32024-03-3108590099core:ShareCapitalOrdinaryShareClass42025-03-3108590099core:ShareCapitalOrdinaryShareClass42024-03-3108590099core:ShareCapitalOrdinaryShares2025-03-3108590099core:ShareCapitalOrdinaryShares2024-03-31085900992024-03-31085900992023-03-3108590099core:Goodwill2024-04-012025-03-3108590099core:PlantMachinery2024-04-012025-03-3108590099core:FurnitureFittings2024-04-012025-03-3108590099core:MotorVehicles2024-04-012025-03-3108590099core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-310859009912024-04-012025-03-310859009912023-04-012024-03-3108590099core:UKTax2024-04-012025-03-3108590099core:UKTax2023-04-012024-03-3108590099core:PlantMachinery2024-03-3108590099core:FurnitureFittings2024-03-3108590099core:MotorVehicles2024-03-3108590099core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3108590099core:Non-currentFinancialInstruments2025-03-3108590099core:Non-currentFinancialInstruments2024-03-3108590099bus:OrdinaryShareClass12024-04-012025-03-3108590099bus:OrdinaryShareClass22024-04-012025-03-3108590099bus:OrdinaryShareClass32024-04-012025-03-3108590099bus:OrdinaryShareClass42024-04-012025-03-3108590099bus:OrdinaryShareClass12025-03-3108590099bus:OrdinaryShareClass12024-03-3108590099bus:OrdinaryShareClass22025-03-3108590099bus:OrdinaryShareClass22024-03-3108590099bus:OrdinaryShareClass32025-03-3108590099bus:OrdinaryShareClass32024-03-3108590099bus:OrdinaryShareClass42025-03-3108590099bus:OrdinaryShareClass42024-03-3108590099bus:AllOrdinaryShares2025-03-3108590099bus:AllOrdinaryShares2024-03-3108590099bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108590099bus:FRS1022024-04-012025-03-3108590099bus:Audited2024-04-012025-03-3108590099bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP