42
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-04-01
Sage Accounts Production Advanced 2024 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
09772568
2024-04-01
2025-03-31
09772568
2025-03-31
09772568
2024-03-31
09772568
2023-04-01
2024-03-31
09772568
2024-03-31
09772568
2023-03-31
09772568
core:PlantMachinery
2024-04-01
2025-03-31
09772568
core:FurnitureFittings
2024-04-01
2025-03-31
09772568
bus:OrdinaryShareClass1
2024-04-01
2025-03-31
09772568
bus:Director1
2024-04-01
2025-03-31
09772568
core:WithinOneYear
2025-03-31
09772568
core:WithinOneYear
2024-03-31
09772568
core:AfterOneYear
2025-03-31
09772568
core:AfterOneYear
2024-03-31
09772568
core:ShareCapital
2025-03-31
09772568
core:ShareCapital
2024-03-31
09772568
core:RetainedEarningsAccumulatedLosses
2025-03-31
09772568
core:RetainedEarningsAccumulatedLosses
2024-03-31
09772568
core:BetweenOneFiveYears
2024-03-31
09772568
bus:SmallEntities
2024-04-01
2025-03-31
09772568
bus:AuditExemptWithAccountantsReport
2024-04-01
2025-03-31
09772568
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
09772568
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
09772568
bus:AbridgedAccounts
2024-04-01
2025-03-31
09772568
bus:OrdinaryShareClass1
2025-03-31
09772568
bus:OrdinaryShareClass1
2024-03-31
09772568
core:MotorVehicles
2024-04-01
2025-03-31
09772568
core:ComputerEquipment
2024-04-01
2025-03-31
COMPANY REGISTRATION NUMBER:
09772568
|
Edward Thomas Interiors Limited |
|
|
Filleted Unaudited Abridged Financial Statements |
|
|
Edward Thomas Interiors Limited |
|
|
Abridged Financial Statements |
|
Year Ended 31 March 2025
|
Abridged statement of financial position |
1 |
|
|
|
Notes to the abridged financial statements |
3 |
|
|
|
Edward Thomas Interiors Limited |
|
|
Abridged Statement of Financial Position |
|
31 March 2025
Fixed Assets
|
Tangible assets |
5 |
|
2,498,265 |
231,800 |
|
|
|
|
|
Current Assets
|
Stocks |
332,522 |
|
385,412 |
|
Debtors |
1,413,007 |
|
1,162,684 |
|
Cash at bank and in hand |
687,308 |
|
802,799 |
|
------------ |
|
------------ |
|
2,432,837 |
|
2,350,895 |
|
|
|
|
|
Creditors: amounts falling due within one year |
2,793,388 |
|
1,967,586 |
|
------------ |
|
------------ |
|
Net Current (Liabilities)/Assets |
|
(
360,551) |
383,309 |
|
|
------------ |
--------- |
|
Total Assets Less Current Liabilities |
|
2,137,714 |
615,109 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
|
1,603,884 |
165,104 |
|
|
|
|
|
Provisions |
|
25,852 |
19,097 |
|
|
------------ |
--------- |
|
Net Assets |
|
507,978 |
430,908 |
|
|
------------ |
--------- |
|
|
|
|
Capital and Reserves
|
Called up share capital |
7 |
|
100 |
100 |
|
Profit and loss account |
|
507,878 |
430,808 |
|
|
--------- |
--------- |
|
Shareholders Funds |
|
507,978 |
430,908 |
|
|
--------- |
--------- |
|
|
|
|
|
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements
.
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 31 March 2025 in accordance with Section 444(2A) of the Companies Act 2006.
|
Edward Thomas Interiors Limited |
|
|
Abridged Statement of Financial Position (continued) |
|
31 March 2025
These abridged financial statements were approved by the
board of directors
and authorised for issue on
30 September 2025
, and are signed on behalf of the board by:
Company registration number:
09772568
|
Edward Thomas Interiors Limited |
|
|
Notes to the Abridged Financial Statements |
|
Year Ended 31 March 2025
1.
General information
The company is a private company limited by shares, registered in England. The address of the registered office is Woolaston Road, Redditch, B98 7SG.
2.
Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Freehold property |
- |
Nil |
|
Plant and machinery |
- |
25% straight line |
|
Fixtures, fittings and Office equipment |
- |
20% straight line |
|
Motor vehicles |
- |
25% Straight line / 25% Reducing balance |
|
Computer equipment |
- |
33% straight line |
|
|
|
|
In determining the residual value of freehold buildings the directors have considered the amount they would currently obtain from disposal of the asset, if the asset were already of the age and condition expected at the end of its useful life. As a result the directors estimate any depreciation charge to be immaterial and as such the depreciation charge is nil for the period.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the abridged statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
42
(2024:
35
).
5.
Tangible assets
|
£ |
|
Cost |
|
|
At 1 April 2024 |
526,583 |
|
Additions |
2,344,494 |
|
------------ |
|
At 31 March 2025 |
2,871,077 |
|
------------ |
|
Depreciation |
|
|
At 1 April 2024 |
294,783 |
|
Charge for the year |
78,029 |
|
------------ |
|
At 31 March 2025 |
372,812 |
|
------------ |
|
Carrying amount |
|
|
At 31 March 2025 |
2,498,265 |
|
------------ |
|
At 31 March 2024 |
231,800 |
|
------------ |
|
|
6.
Secured liabilities
The aggregate amount of secured liabilities, secured on the assets of the company at the year end were £3,127,617 (2024: £923,242).
7.
Called up share capital
Issued, called up and fully paid
|
2025 |
2024 |
|
No. |
£ |
No. |
£ |
|
Ordinary shares of £ 1 each |
100 |
100 |
100 |
100 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
8.
Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
|
2025 |
2024 |
|
£ |
£ |
|
Not later than 1 year |
57,681 |
59,157 |
|
Later than 1 year and not later than 5 years |
– |
58,788 |
|
-------- |
--------- |
|
57,681 |
117,945 |
|
-------- |
--------- |
|
|
|
9.
Directors' advances, credits and guarantees
During the year, the directors had interest-free loans from the company as follows:
|
|
B/Fwd |
Repaid |
Advanced |
C/Fwd |
|
|
£ |
£ |
£ |
£ |
|
Mr S Hird |
|
|
6,100 |
6,100 |
|
Mr A Richardson |
|
|
6,100 |
6,100 |
|
|
|
|
|
|
10.
Related party transactions
During the period balances were outstanding between the company and its related parties. Amounts due from/(to) the related companies:
|
|
2025 |
2024 |
|
|
£ |
£ |
|
Amounts owed by entities under common control |
203,008 |
348,008 |
|
|
|
|
All outstanding balances with related parties are unsecured, interest free, and payable on demand.