Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-314No description of principal activitytrue52024-01-01falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10490062 2024-01-01 2024-12-31 10490062 2023-01-01 2023-12-31 10490062 2024-12-31 10490062 2023-12-31 10490062 c:Director1 2024-01-01 2024-12-31 10490062 c:Director2 2024-01-01 2024-12-31 10490062 c:Director2 2024-12-31 10490062 c:Director3 2024-01-01 2024-12-31 10490062 c:Director4 2024-01-01 2024-12-31 10490062 c:Director5 2024-01-01 2024-12-31 10490062 c:Director5 2024-12-31 10490062 c:RegisteredOffice 2024-01-01 2024-12-31 10490062 d:PlantMachinery 2024-01-01 2024-12-31 10490062 d:PlantMachinery 2024-12-31 10490062 d:PlantMachinery 2023-12-31 10490062 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10490062 d:ComputerEquipment 2024-01-01 2024-12-31 10490062 d:ComputerEquipment 2024-12-31 10490062 d:ComputerEquipment 2023-12-31 10490062 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10490062 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10490062 d:CurrentFinancialInstruments 2024-12-31 10490062 d:CurrentFinancialInstruments 2023-12-31 10490062 d:Non-currentFinancialInstruments 2024-12-31 10490062 d:Non-currentFinancialInstruments 2023-12-31 10490062 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10490062 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 10490062 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 10490062 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 10490062 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 10490062 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 10490062 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 10490062 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 10490062 d:ShareCapital 2024-12-31 10490062 d:ShareCapital 2023-12-31 10490062 d:SharePremium 2024-12-31 10490062 d:SharePremium 2023-12-31 10490062 d:RetainedEarningsAccumulatedLosses 2024-12-31 10490062 d:RetainedEarningsAccumulatedLosses 2023-12-31 10490062 c:OrdinaryShareClass1 2024-01-01 2024-12-31 10490062 c:OrdinaryShareClass1 2024-12-31 10490062 c:OrdinaryShareClass1 2023-12-31 10490062 c:OrdinaryShareClass2 2024-01-01 2024-12-31 10490062 c:OrdinaryShareClass2 2024-12-31 10490062 c:OrdinaryShareClass2 2023-12-31 10490062 c:FRS102 2024-01-01 2024-12-31 10490062 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 10490062 c:FullAccounts 2024-01-01 2024-12-31 10490062 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10490062 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 10490062









DELIVERING HAPPINESS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
DELIVERING HAPPINESS LIMITED
 
 
COMPANY INFORMATION


Directors
O S Navarro 
A J Dales (resigned 8 March 2024)
R S Maitland-Titterton 
I W E Verinder 
R P Copestick (appointed 1 April 2025)




Registered number
10490062



Registered office
1010 Eskdale Road
Winnersh Triangle

Wokingham

United Kingdom

RG41 5TS




Accountants
Donald Reid Limited

1010 Eskdale Road

Winnersh Triangle

Wokingham

United Kingdom

RG41 5TS





 
DELIVERING HAPPINESS LIMITED
 

CONTENTS



Page
Balance sheet
4 - 5
Notes to the financial statements
6 - 14


 
DELIVERING HAPPINESS LIMITED
REGISTERED NUMBER: 10490062

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
46,699
65,539

Investments
 5 
54
54

  
46,753
65,593

Current assets
  

Debtors: amounts falling due after more than one year
 6 
-
1,910

Debtors: amounts falling due within one year
 6 
352,589
260,672

Cash at bank and in hand
 7 
178,283
3,497

  
530,872
266,079

Creditors: amounts falling due within one year
 8 
(192,427)
(107,211)

Net current assets
  
 
 
338,445
 
 
158,868

Total assets less current liabilities
  
385,198
224,461

Creditors: amounts falling due after more than one year
 9 
(2,310)
(7,758)

  

Net assets
  
382,888
216,703


Capital and reserves
  

Called up share capital 
 11 
1
1

Share premium account
  
2,147,752
1,817,791

Profit and loss account
  
(1,764,865)
(1,601,089)

  
382,888
216,703


Page 4

 
DELIVERING HAPPINESS LIMITED
REGISTERED NUMBER: 10490062
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




O S Navarro
Director

The notes on pages 6 to 14 form part of these financial statements.

Page 5

 
DELIVERING HAPPINESS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Delivering Happiness Limited is a private company limited by shares. The company was incorporated in the United Kingdom and is registered in England and Wales. The registered office address is 1010 Eskdale Road, Winnersh Triangle, Wokingham, United Kingdom, RG41 5TS. The company registration number is 10490062.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 6

 
DELIVERING HAPPINESS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 7

 
DELIVERING HAPPINESS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
14%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete the sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Page 8

 
DELIVERING HAPPINESS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Page 9

 
DELIVERING HAPPINESS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.13
Financial instruments (continued)

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2023 - 5).

Page 10

 
DELIVERING HAPPINESS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Plant and machinery
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
133,050
4,211
137,261


Additions
-
383
383



At 31 December 2024

133,050
4,594
137,644



Depreciation


At 1 January 2024
67,656
4,066
71,722


Charge for the year on owned assets
19,007
216
19,223



At 31 December 2024

86,663
4,282
90,945



Net book value



At 31 December 2024
46,387
312
46,699



At 31 December 2023
65,394
145
65,539


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
54



At 31 December 2024
54




Page 11

 
DELIVERING HAPPINESS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
-
1,910

-
1,910


2024
2023
£
£

Due within one year

Trade debtors
21,452
16,672

Amounts owed by group undertakings
306,612
227,142

Other debtors
24,066
13,426

Prepayments and accrued income
459
3,432

352,589
260,672



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
178,283
3,497

178,283
3,497



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
5,448
5,314

Trade creditors
154,955
29,476

Other taxation and social security
16,615
32,185

Other creditors
15,409
40,236

192,427
107,211


Page 12

 
DELIVERING HAPPINESS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
2,310
7,758

2,310
7,758



10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
5,448
5,314


5,448
5,314

Amounts falling due 1-2 years

Bank loans
2,310
5,448


2,310
5,448

Amounts falling due 2-5 years

Bank loans
-
2,310


-
2,310


7,758
13,072


Page 13

 
DELIVERING HAPPINESS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



131,031 (2023 - 124,423) Ordinary shares of £0.000010 each
1.310310
1.244230
7,654 (2023 - 7,654) Deferred shares of £0.000010 each
0.076540
0.076540

1.386850

1.320770


During the year 6,608 Ordinary shares with a nominal value of £0.00001 per share were issued for a total consideration of £329,871.


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £1,129 (2023 - £1,950). Contributions totalling £462 (2023 - £52) were payable to the fund at the balance sheet date and are included in creditors.


13.


Related party transactions

At the year end included in other creditors is £10,000 (2023: £25,109) owed to directors by the company.
The company has taken advantage of the disclosure exemption permitted by paragraph 33.1a of FRS 102 and has not disclosed related party transactions or balances with wholly owned members of the group.

 
Page 14