2024-02-012025-01-312025-01-31false13857971TETBURY ESTATES LIMITED2025-10-0768209falseiso4217:GBPxbrli:pure138579712024-01-31138579712025-01-31138579712024-02-012025-01-31138579712023-01-31138579712024-01-31138579712023-02-012024-01-3113857971bus:SmallEntities2024-02-012025-01-3113857971bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3113857971bus:FullAccounts2024-02-012025-01-3113857971bus:PrivateLimitedCompanyLtd2024-02-012025-01-3113857971core:WithinOneYear2025-01-3113857971core:AfterOneYear2025-01-3113857971core:WithinOneYear2024-01-3113857971core:AfterOneYear2024-01-3113857971core:ShareCapital2025-01-3113857971core:SharePremium2025-01-3113857971core:RevaluationReserve2025-01-3113857971core:OtherReservesSubtotal2025-01-3113857971core:RetainedEarningsAccumulatedLosses2025-01-3113857971core:ShareCapital2024-01-3113857971core:SharePremium2024-01-3113857971core:RevaluationReserve2024-01-3113857971core:OtherReservesSubtotal2024-01-3113857971core:RetainedEarningsAccumulatedLosses2024-01-3113857971core:LandBuildings2025-01-3113857971core:PlantMachinery2025-01-3113857971core:Vehicles2025-01-3113857971core:FurnitureFittings2025-01-3113857971core:OfficeEquipment2025-01-3113857971core:NetGoodwill2025-01-3113857971core:IntangibleAssetsOtherThanGoodwill2025-01-3113857971core:ListedExchangeTraded2025-01-3113857971core:UnlistedNon-exchangeTraded2025-01-3113857971core:LandBuildings2024-01-3113857971core:PlantMachinery2024-01-3113857971core:Vehicles2024-01-3113857971core:FurnitureFittings2024-01-3113857971core:OfficeEquipment2024-01-3113857971core:NetGoodwill2024-01-3113857971core:IntangibleAssetsOtherThanGoodwill2024-01-3113857971core:ListedExchangeTraded2024-01-3113857971core:UnlistedNon-exchangeTraded2024-01-3113857971core:LandBuildings2024-02-012025-01-3113857971core:PlantMachinery2024-02-012025-01-3113857971core:Vehicles2024-02-012025-01-3113857971core:FurnitureFittings2024-02-012025-01-3113857971core:OfficeEquipment2024-02-012025-01-3113857971core:NetGoodwill2024-02-012025-01-3113857971core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3113857971core:ListedExchangeTraded2024-02-012025-01-3113857971core:UnlistedNon-exchangeTraded2024-02-012025-01-3113857971core:MoreThanFiveYears2024-02-012025-01-3113857971core:Non-currentFinancialInstruments2025-01-3113857971core:Non-currentFinancialInstruments2024-01-3113857971dpl:CostSales2024-02-012025-01-3113857971dpl:DistributionCosts2024-02-012025-01-3113857971core:LandBuildings2024-02-012025-01-3113857971core:PlantMachinery2024-02-012025-01-3113857971core:Vehicles2024-02-012025-01-3113857971core:FurnitureFittings2024-02-012025-01-3113857971core:OfficeEquipment2024-02-012025-01-3113857971dpl:AdministrativeExpenses2024-02-012025-01-3113857971core:NetGoodwill2024-02-012025-01-3113857971core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3113857971dpl:GroupUndertakings2024-02-012025-01-3113857971dpl:ParticipatingInterests2024-02-012025-01-3113857971dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3113857971core:ListedExchangeTraded2024-02-012025-01-3113857971dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3113857971core:UnlistedNon-exchangeTraded2024-02-012025-01-3113857971dpl:CostSales2023-02-012024-01-3113857971dpl:DistributionCosts2023-02-012024-01-3113857971core:LandBuildings2023-02-012024-01-3113857971core:PlantMachinery2023-02-012024-01-3113857971core:Vehicles2023-02-012024-01-3113857971core:FurnitureFittings2023-02-012024-01-3113857971core:OfficeEquipment2023-02-012024-01-3113857971dpl:AdministrativeExpenses2023-02-012024-01-3113857971core:NetGoodwill2023-02-012024-01-3113857971core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3113857971dpl:GroupUndertakings2023-02-012024-01-3113857971dpl:ParticipatingInterests2023-02-012024-01-3113857971dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3113857971core:ListedExchangeTraded2023-02-012024-01-3113857971dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3113857971core:UnlistedNon-exchangeTraded2023-02-012024-01-3113857971core:NetGoodwill2025-01-3113857971core:IntangibleAssetsOtherThanGoodwill2025-01-3113857971core:LandBuildings2025-01-3113857971core:PlantMachinery2025-01-3113857971core:Vehicles2025-01-3113857971core:FurnitureFittings2025-01-3113857971core:OfficeEquipment2025-01-3113857971core:AfterOneYear2025-01-3113857971core:WithinOneYear2025-01-3113857971core:ListedExchangeTraded2025-01-3113857971core:UnlistedNon-exchangeTraded2025-01-3113857971core:ShareCapital2025-01-3113857971core:SharePremium2025-01-3113857971core:RevaluationReserve2025-01-3113857971core:OtherReservesSubtotal2025-01-3113857971core:RetainedEarningsAccumulatedLosses2025-01-3113857971core:NetGoodwill2024-01-3113857971core:IntangibleAssetsOtherThanGoodwill2024-01-3113857971core:LandBuildings2024-01-3113857971core:PlantMachinery2024-01-3113857971core:Vehicles2024-01-3113857971core:FurnitureFittings2024-01-3113857971core:OfficeEquipment2024-01-3113857971core:AfterOneYear2024-01-3113857971core:WithinOneYear2024-01-3113857971core:ListedExchangeTraded2024-01-3113857971core:UnlistedNon-exchangeTraded2024-01-3113857971core:ShareCapital2024-01-3113857971core:SharePremium2024-01-3113857971core:RevaluationReserve2024-01-3113857971core:OtherReservesSubtotal2024-01-3113857971core:RetainedEarningsAccumulatedLosses2024-01-3113857971core:NetGoodwill2023-01-3113857971core:IntangibleAssetsOtherThanGoodwill2023-01-3113857971core:LandBuildings2023-01-3113857971core:PlantMachinery2023-01-3113857971core:Vehicles2023-01-3113857971core:FurnitureFittings2023-01-3113857971core:OfficeEquipment2023-01-3113857971core:AfterOneYear2023-01-3113857971core:WithinOneYear2023-01-3113857971core:ListedExchangeTraded2023-01-3113857971core:UnlistedNon-exchangeTraded2023-01-3113857971core:ShareCapital2023-01-3113857971core:SharePremium2023-01-3113857971core:RevaluationReserve2023-01-3113857971core:OtherReservesSubtotal2023-01-3113857971core:RetainedEarningsAccumulatedLosses2023-01-3113857971core:AfterOneYear2024-02-012025-01-3113857971core:WithinOneYear2024-02-012025-01-3113857971core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3113857971core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3113857971core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3113857971core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3113857971core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3113857971core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3113857971core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3113857971core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3113857971core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3113857971core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3113857971core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3113857971core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3113857971core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3113857971core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3113857971core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3113857971core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3113857971core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3113857971core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3113857971core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3113857971core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3113857971core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3113857971core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3113857971core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3113857971core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3113857971core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3113857971core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3113857971core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3113857971bus:Director12024-02-012025-01-31

TETBURY ESTATES LIMITED

Registered Number
13857971
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

TETBURY ESTATES LIMITED
Company Information
for the year from 1 February 2024 to 31 January 2025

Director

PICKERING, Jake Lewis

Registered Address

Building 2a - D Site Kemble Airfield
Kemble
Cirencester
GL7 6BA

Registered Number

13857971 (England and Wales)
TETBURY ESTATES LIMITED
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3177,711177,711
Investments425,000-
202,711177,711
Current assets
Cash at bank and on hand136260
136260
Creditors amounts falling due within one year5(195,756)(177,580)
Net current assets (liabilities)(195,620)(177,320)
Total assets less current liabilities7,091391
Net assets7,091391
Capital and reserves
Called up share capital100100
Profit and loss account6,991291
Shareholders' funds7,091391
The financial statements were approved and authorised for issue by the Director on 7 October 2025, and are signed on its behalf by:
PICKERING, Jake Lewis
Director
Registered Company No. 13857971
TETBURY ESTATES LIMITED
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Plant & machinery

Total

££
Cost or valuation
At 01 February 24177,711177,711
At 31 January 25177,711177,711
Net book value
At 31 January 25177,711177,711
At 31 January 24177,711177,711
4.Fixed asset investments

Other investments1

Total

££
Cost or valuation
Additions25,00025,000
At 31 January 2525,00025,000
Net book value
At 31 January 2525,00025,000
At 31 January 24--

Notes

1Other investments other than loans
5.Creditors: amounts due within one year

2025

2024

££
Bank borrowings and overdrafts191,660175,348
Taxation and social security1,57268
Accrued liabilities and deferred income2,5242,164
Total195,756177,580