Silverfin false false 31/07/2025 01/08/2024 31/07/2025 N C Kenward 25/11/2022 02 October 2025 The principal activity of the company is that of developing land for re-sale. 14505922 2025-07-31 14505922 bus:Director1 2025-07-31 14505922 2024-07-31 14505922 core:CurrentFinancialInstruments 2025-07-31 14505922 core:CurrentFinancialInstruments 2024-07-31 14505922 core:ShareCapital 2025-07-31 14505922 core:ShareCapital 2024-07-31 14505922 core:RetainedEarningsAccumulatedLosses 2025-07-31 14505922 core:RetainedEarningsAccumulatedLosses 2024-07-31 14505922 core:RemainingRelatedParties core:CurrentFinancialInstruments 2025-07-31 14505922 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-07-31 14505922 2024-08-01 2025-07-31 14505922 bus:FilletedAccounts 2024-08-01 2025-07-31 14505922 bus:SmallEntities 2024-08-01 2025-07-31 14505922 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 14505922 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 14505922 bus:Director1 2024-08-01 2025-07-31 14505922 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure

Company No: 14505922 (England and Wales)

HORSIELANDS FARM LTD

Unaudited Financial Statements
For the financial year ended 31 July 2025
Pages for filing with the registrar

HORSIELANDS FARM LTD

Unaudited Financial Statements

For the financial year ended 31 July 2025

Contents

HORSIELANDS FARM LTD

COMPANY INFORMATION

For the financial year ended 31 July 2025
HORSIELANDS FARM LTD

COMPANY INFORMATION (continued)

For the financial year ended 31 July 2025
Director N C Kenward
Secretary M J Kenward
Registered office Eastwood Farm Rusper Road
Newdigate
Dorking
Surrey
United Kingdom
RH5 5BX
United Kingdom
Company number 14505922 (England and Wales)
Accountant Kreston Reeves LLP
Springfield House
Springfield Road
Horsham
West Sussex
RH12 2RG
HORSIELANDS FARM LTD

BALANCE SHEET

As at 31 July 2025
HORSIELANDS FARM LTD

BALANCE SHEET (continued)

As at 31 July 2025
Note 2025 2024
£ £
Current assets
Stocks 3 881,483 858,522
Debtors 4 1,690 2
Cash at bank and in hand 13,035 39,920
896,208 898,444
Creditors: amounts falling due within one year 5 ( 902,010) ( 901,500)
Net current liabilities (5,802) (3,056)
Total assets less current liabilities (5,802) (3,056)
Net liabilities ( 5,802) ( 3,056)
Capital and reserves
Called-up share capital 2 2
Profit and loss account ( 5,804 ) ( 3,058 )
Total shareholders' deficit ( 5,802) ( 3,056)

For the financial year ending 31 July 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Horsielands Farm Ltd (registered number: 14505922) were approved and authorised for issue by the Director on 02 October 2025. They were signed on its behalf by:

N C Kenward
Director
HORSIELANDS FARM LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025
HORSIELANDS FARM LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Horsielands Farm Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Eastwood Farm Rusper Road, Newdigate, , Dorking, Surrey, United Kingdom, RH5 5BX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £1.

Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director notes that the business has net liabilities of £5,802. The Company is supported through loans from the director. The director has confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the director will continue to support the Company. Given the current position, the director believes that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Work in progress

Work in progress is stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase made in relation to the land development including labour and attributable overheads.

At each balance sheet date, work in progress is assessed for impairment. If impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Stocks

2025 2024
£ £
Work in progress 881,483 858,522

4. Debtors

2025 2024
£ £
VAT recoverable 1,688 0
Other debtors 2 2
1,690 2

5. Creditors: amounts falling due within one year

2025 2024
£ £
Amounts owed to related parties 900,000 900,000
Accruals 2,010 1,500
902,010 901,500

6. Related party transactions

During the year Nick Kenward Construction Limited continued to provide a loan to the company. The loan is interest free and repayable on demand. At the balance sheet date the amount due to Nick Kenward Construction Limited was £900,000 (2024 - £900,000).