Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312025-05-22The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2024-04-01falseThe principal activity of teh limited liability partnership continued to be that of design consultants.1111truefalse OC349391 2024-04-01 2025-03-31 OC349391 2023-04-01 2024-03-31 OC349391 2025-03-31 OC349391 2024-03-31 OC349391 c:MotorVehicles 2024-04-01 2025-03-31 OC349391 c:MotorVehicles 2025-03-31 OC349391 c:MotorVehicles 2024-03-31 OC349391 c:MotorVehicles c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 OC349391 c:OfficeEquipment 2024-04-01 2025-03-31 OC349391 c:OfficeEquipment 2025-03-31 OC349391 c:OfficeEquipment 2024-03-31 OC349391 c:OfficeEquipment c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 OC349391 c:ComputerEquipment 2024-04-01 2025-03-31 OC349391 c:ComputerEquipment 2025-03-31 OC349391 c:ComputerEquipment 2024-03-31 OC349391 c:ComputerEquipment c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 OC349391 c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 OC349391 c:CurrentFinancialInstruments 2025-03-31 OC349391 c:CurrentFinancialInstruments 2024-03-31 OC349391 c:CurrentFinancialInstruments c:WithinOneYear 2025-03-31 OC349391 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-31 OC349391 d:FRS102 2024-04-01 2025-03-31 OC349391 d:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 OC349391 d:FullAccounts 2024-04-01 2025-03-31 OC349391 d:LimitedLiabilityPartnershipLLP 2024-04-01 2025-03-31 OC349391 2 2024-04-01 2025-03-31 OC349391 d:PartnerLLP1 2024-04-01 2025-03-31 OC349391 d:PartnerLLP2 2024-04-01 2025-03-31 OC349391 c:FurtherSpecificReserve3ComponentTotalEquity 2025-03-31 OC349391 c:FurtherSpecificReserve3ComponentTotalEquity 2024-03-31 OC349391 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: OC349391









LUSTED GREEN LLP







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
LUSTED GREEN LLP
REGISTERED NUMBER: OC349391

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
23,180
37,022

  
23,180
37,022

Current assets
  

Debtors: amounts falling due within one year
 5 
75,295
90,094

Cash at bank and in hand
 6 
79,810
119,569

  
155,105
209,663

Creditors: Amounts Falling Due Within One Year
 7 
(51,859)
(53,260)

Net current assets
  
 
 
103,246
 
 
156,403

Total assets less current liabilities
  
126,426
193,425

  

Net assets
  
126,426
193,425


Represented by:
  

Loans and other debts due to members within one year
  

Members' capital classified as a liability
  
126,426
193,425

  
126,426
193,425

  

  
126,426
193,425


Total members' interests
  

Loans and other debts due to members
  
126,426
193,425

  
126,426
193,425


The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small LLPs regime.

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, with respect to accounting records and the preparation of financial statements.

The financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the
Page 1

 
LUSTED GREEN LLP
REGISTERED NUMBER: OC349391
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

small LLPs regime.

The entity has opted not to file the statement of comprehensive income in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements were approved and authorised for issue by the members and were signed on their behalf on 22 May 2025.




Graeme Lusted
Nigel Green
Designated member
Designated member

The notes on pages 4 to 8 form part of these financial statements.

Lusted Green LLP has no equity and, in accordance with the provisions contained within the Statement of Recommended Practice "Accounting by Limited Liability Partnerships", has not presented a Statement of Changes in Equity.

Page 2

 
LUSTED GREEN LLP
 

RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MARCH 2025




EQUITY
Members' other interests
DEBT
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Other reserves
Members' capital (classified as debt)
Total

£
£
£

Profit for the year available for discretionary division among members
 
357,468
-
357,468

Members' interests after profit for the year
357,468
224,865
582,333

Other division of profits
(357,467)
357,467
-

Repayment of capital
-
(388,908)
(388,908)

Amounts due to members
193,425

Balance at 31 March 2024
-
193,425
193,425

Profit for the year available for discretionary division among members
 
226,649
-
226,649

Members' interests after profit for the year
226,649
193,425
420,074

Other division of profits
(226,649)
226,649
-

Repayment of capital
-
(293,647)
(293,647)

Amounts due to members
126,426

Balance at 31 March 2025 
-
126,427
126,427

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests.

Page 3

 
LUSTED GREEN LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Lusted Green LLP is a limited liability partnership incorporated in England and Wales.  The Registered Office is Cargo Works, 1-2 Hatfield, London SE1 9PG. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the LLP and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the LLP will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the LLP as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 4

 
LUSTED GREEN LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The LLP operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the LLP pays fixed contributions into a separate entity. Once the contributions have been paid the LLP has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the LLP in independently administered funds.

 
2.9

Division and distribution of profits

A division of profits is the mechanism by which the profits of an LLP become a debt due to members. A division may be automatic or discretionary, may relate to some or all of the profits for a financial period and may take place during or after the end of a financial period.

An automatic division of profits is one where the LLP does not have an unconditional right to avoid making a division of an amount of profits based on the members' agreement in force at the time, whereas a discretionary division of profits requires a decision to be made by the LLP, which it has the unconditional right to avoid making.

The LLP divides profits discretionarily. Discretionary divisions of profits are recognised as amounts due to members, although may be used to offset amounts which have been drawn by members, which are recognised as loan assets repayable.

Page 5

 
LUSTED GREEN LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
Office equipment
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2024 - 11).

Page 6

 
LUSTED GREEN LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
14,995
40,330
33,577
88,902



At 31 March 2025

14,995
40,330
33,577
88,902



Depreciation


At 1 April 2024
14,995
25,932
10,954
51,881


Charge for the year on owned assets
-
5,413
8,428
13,841



At 31 March 2025

14,995
31,345
19,382
65,722



Net book value



At 31 March 2025
-
8,985
14,195
23,180



At 31 March 2024
-
14,398
22,624
37,022


5.


Debtors

2025
2024
£
£


Trade debtors
27,075
52,162

Other debtors
30,050
30,050

Prepayments and accrued income
18,170
7,882

75,295
90,094



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
79,810
119,569

79,810
119,569


Page 7

 
LUSTED GREEN LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
13,974
3,767

Other taxation and social security
29,348
40,554

Other creditors
4,037
4,939

Accruals and deferred income
4,500
4,000

51,859
53,260



8.


Pension commitments

The entity operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the entity  in an independently administered fund. The pension cost charge represents contributions payable by the entity  to the fund and amounted to £9,702 (2023 - £11,961) . Contributions totalling £4,037 (2023 - £4,939) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 8