| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 5 |
|
|
||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 10 |
|
|
||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (116,680) | (551,583) | |||
|
Director
|
Director
|
|
|
| Leasehold |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Land & Property | |||||
|---|---|---|---|---|---|
| Leasehold | Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 September 2024 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| Disposals |
( |
|
|
|
( |
| As at 31 August 2025 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 September 2024 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| Disposals |
( |
|
|
|
( |
| As at 31 August 2025 |
|
|
|
|
|
| Net Book Value | |||||
| As at 31 August 2025 |
|
|
|
|
|
| As at 1 September 2024 |
|
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors | - |
|
|
| Other debtors | 270,799 | 257,037 | |
|
|
|
||
| Due after more than one year | |||
| Amounts owed by group undertakings | 79,104 | 15,582 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts | - |
|
|
| Trade creditors |
|
|
|
| Other loans |
|
|
|
| Other creditors | 246,416 | 250,379 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts owed to participating interests |
|
|
|
| Other creditors | 292,629 | 268,500 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| The future minimum finance lease payments are as follows: | |||
| Not later than one year | - |
|
|
| As at 1 September 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 August 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr Benjamin Macmillan |
|
|
|
- |
|