Company registration number 05143189 (England and Wales)
RPM Healthfitness Ltd
Unaudited financial statements
For the year ended 30 June 2025
RPM HEALTHFITNESS LTD
RPM Healthfitness Ltd
Company information
Directors
Mr J Patey
Mr G Rogers
Company number
05143189
Registered office
Chester House
Lloyd Drive
Chehsire Oaks Business Park
Ellesmere Port
England
CH65 9HQ
Accountants
DJH Chester Limited
Chester House
Lloyd Drive
Cheshire Oaks Business Park
Ellesmere Port
England
CH65 9HQ
RPM HEALTHFITNESS LTD
RPM Healthfitness Ltd
Contents
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
RPM Healthfitness Ltd
Accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of RPM Healthfitness Ltd for the year ended 30 June 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of RPM Healthfitness Ltd for the year ended 30 June 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the b oard of d irectors of RPM Healthfitness Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of RPM Healthfitness Ltd and state those matters that we have agreed to state to the b oard of d irectors of RPM Healthfitness Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than RPM Healthfitness Ltd and its b oard of d irectors as a body, for our work or for this report.

It is your duty to ensure that RPM Healthfitness Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of RPM Healthfitness Ltd. You consider that RPM Healthfitness Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of RPM Healthfitness Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory f inancial statements.

DJH Chester Limited
Accountants
Chester House
Lloyd Drive
Cheshire Oaks Business Park
Ellesmere Port
England
CH65 9HQ
24 September 2025
RPM Healthfitness Ltd
Balance sheet
As at 30 June 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
48,856
40,301
Current assets
Stocks
75
73
Debtors
5
25,780
14,529
Cash at bank and in hand
622
11,595
26,477
26,197
Creditors: amounts falling due within one year
6
(23,688)
(13,711)
Net current assets
2,789
12,486
Total assets less current liabilities
51,645
52,787
Creditors: amounts falling due after more than one year
8
(43,394)
(47,652)
Provisions for liabilities
(6,194)
(2,771)
Net assets
2,057
2,364
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
2,055
2,362
Total equity
2,057
2,364
RPM Healthfitness Ltd
Balance sheet (continued)
As at 30 June 2025
- 3 -

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
Mr G Rogers
Director
Company registration number 05143189 (England and Wales)
RPM Healthfitness Ltd
Notes to the financial statements
For the year ended 30 June 2025
- 4 -
1
Accounting policies
Company information

RPM Healthfitness Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Chester House, Lloyd Drive, Chehsire Oaks Business Park, Ellesmere Port, England, CH65 9HQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of four years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% Reducing balance
Fixtures and fittings
10% Reducing balance
Computers
10% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

RPM Healthfitness Ltd
Notes to the financial statements (continued)
For the year ended 30 June 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

RPM Healthfitness Ltd
Notes to the financial statements (continued)
For the year ended 30 June 2025
1
Accounting policies
(Continued)
- 6 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

RPM Healthfitness Ltd
Notes to the financial statements (continued)
For the year ended 30 June 2025
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
RPM Healthfitness Ltd
Notes to the financial statements (continued)
For the year ended 30 June 2025
- 8 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2024 and 30 June 2025
1,000
Amortisation and impairment
At 1 July 2024 and 30 June 2025
1,000
Carrying amount
At 30 June 2025
-
0
At 30 June 2024
-
0
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2024
82,453
Additions
22,765
Disposals
(10,951)
At 30 June 2025
94,267
Depreciation and impairment
At 1 July 2024
42,152
Depreciation charged in the year
8,988
Eliminated in respect of disposals
(5,729)
At 30 June 2025
45,411
Carrying amount
At 30 June 2025
48,856
At 30 June 2024
40,301
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
7,557
6,879
Other debtors
18,223
7,650
25,780
14,529
RPM Healthfitness Ltd
Notes to the financial statements (continued)
For the year ended 30 June 2025
- 9 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
6,626
7,716
Trade creditors
259
378
Taxation and social security
8,048
-
0
Other creditors
8,755
5,617
23,688
13,711
7
Loans and overdrafts
2025
2024
£
£
Bank loans
49,799
55,368
Bank overdrafts
221
-
0
50,020
55,368
Payable within one year
6,626
7,716
Payable after one year
43,394
47,652

A bank loan amounting to £4,141 as at 30 June 2025 (£4,755 as at 30 June 2024) relates to a loan provided under the Bounce Back Loan Scheme. This scheme provides the lender with a government backed guarantee (100%) against the outstanding facility balance (principal and interest). Interest is charged at 2.5% per annum.

A bank loan amounting to £45,657 as at 30 June 2025 (£50,613 as at 30 June 2024). This loan is secured against the assets of the company.

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
43,394
47,652
9
Operating lease commitments
As lessee

The company entered into a lease for Unit 5 Pandy Business Park.

RPM Healthfitness Ltd
Notes to the financial statements (continued)
For the year ended 30 June 2025
9
Operating lease commitments
(Continued)
- 10 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
119,325
147,500
10
Directors' transactions

Dividends totalling £44,500 (2024 - £29,660) were paid in the year in respect of shares held by the company's directors.

As at 30 June 2025, the company owed the directors £4,199 (2024: £49). This balance is interest-free and repayable on demand.

2025-06-30 2024-07-01 false false false 24 September 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity Mr J Patey Mr G Rogers 05143189 2024-07-01 2025-06-30 05143189 bus:Director1 2024-07-01 2025-06-30 05143189 bus:Director2 2024-07-01 2025-06-30 05143189 bus:RegisteredOffice 2024-07-01 2025-06-30 05143189 2025-06-30 05143189 2024-06-30 05143189 core:OtherPropertyPlantEquipment 2025-06-30 05143189 core:OtherPropertyPlantEquipment 2024-06-30 05143189 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 05143189 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 05143189 core:ShareCapital 2025-06-30 05143189 core:ShareCapital 2024-06-30 05143189 core:RetainedEarningsAccumulatedLosses 2025-06-30 05143189 core:RetainedEarningsAccumulatedLosses 2024-06-30 05143189 core:PlantMachinery 2024-07-01 2025-06-30 05143189 core:FurnitureFittings 2024-07-01 2025-06-30 05143189 core:ComputerEquipment 2024-07-01 2025-06-30 05143189 2023-07-01 2024-06-30 05143189 core:NetGoodwill 2024-06-30 05143189 core:NetGoodwill 2025-06-30 05143189 core:NetGoodwill 2024-06-30 05143189 core:OtherPropertyPlantEquipment 2024-06-30 05143189 core:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 05143189 core:CurrentFinancialInstruments 2025-06-30 05143189 core:CurrentFinancialInstruments 2024-06-30 05143189 core:WithinOneYear 2025-06-30 05143189 core:WithinOneYear 2024-06-30 05143189 core:Non-currentFinancialInstruments 2025-06-30 05143189 core:Non-currentFinancialInstruments 2024-06-30 05143189 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 05143189 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 05143189 bus:FRS102 2024-07-01 2025-06-30 05143189 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 05143189 bus:FullAccounts 2024-07-01 2025-06-30 xbrli:pure xbrli:shares iso4217:GBP