1 false false false false false false false false false false true false false false false false false No description of principal activity 2024-05-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 09562146 2024-05-01 2025-04-30 09562146 2025-04-30 09562146 2024-04-30 09562146 2023-05-01 2024-04-30 09562146 2024-04-30 09562146 2023-04-30 09562146 core:FurnitureFittings 2024-05-01 2025-04-30 09562146 core:MotorVehicles 2024-05-01 2025-04-30 09562146 bus:OrdinaryShareClass1 2024-05-01 2025-04-30 09562146 bus:Director1 2024-05-01 2025-04-30 09562146 core:WithinOneYear 2025-04-30 09562146 core:WithinOneYear 2024-04-30 09562146 core:FurnitureFittings 2024-04-30 09562146 core:MotorVehicles 2024-04-30 09562146 core:FurnitureFittings 2025-04-30 09562146 core:MotorVehicles 2025-04-30 09562146 core:AfterOneYear 2025-04-30 09562146 core:AfterOneYear 2024-04-30 09562146 core:ShareCapital 2025-04-30 09562146 core:ShareCapital 2024-04-30 09562146 core:RetainedEarningsAccumulatedLosses 2025-04-30 09562146 core:RetainedEarningsAccumulatedLosses 2024-04-30 09562146 core:FurnitureFittings 2024-04-30 09562146 core:MotorVehicles 2024-04-30 09562146 bus:SmallEntities 2024-05-01 2025-04-30 09562146 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 09562146 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 09562146 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 09562146 bus:FullAccounts 2024-05-01 2025-04-30 09562146 bus:OrdinaryShareClass1 2025-04-30 09562146 bus:OrdinaryShareClass1 2024-04-30 09562146 core:ToolsEquipment 2024-05-01 2025-04-30 09562146 core:ToolsEquipment 2024-04-30 09562146 core:ToolsEquipment 2025-04-30 09562146 core:AfterOneYear 2024-05-01 2025-04-30
COMPANY REGISTRATION NUMBER: 09562146

Nick Joscelyne SFX Limited

Filleted Unaudited Financial Statements

30 April 2025

Nick Joscelyne SFX Limited

Financial Statements

Year ended 30 April 2025

Contents | Page

Statement of financial position | 1

Notes to the financial statements | 3

Nick Joscelyne SFX Limited

Statement of Financial Position

30 April 2025

| 2025 | 2024
Note | £ | £ | £ | £

Fixed assets

Tangible assets | 5 |  | 8,003 |  | 10,564

Current assets

Debtors | 6 | 10,771 |  | 3,934 |
Cash at bank and in hand | 56,312 |  | 38,207 |
| -------- |  | -------- |
| 67,083 |  | 42,141 |

Creditors: amounts falling due within one year | 7 | 49,108 |  | 22,349 |
| -------- |  | -------- |
Net current assets |  | 17,975 |  | 19,792
|  | -------- |  | --------
Total assets less current liabilities |  | 25,978 |  | 30,356

Creditors: amounts falling due after more than one year | 8 |  | 10,664 |  | 17,814
|  | -------- |  | --------
Net assets |  | 15,314 |  | 12,542
|  | -------- |  | --------

Capital and reserves

Called up share capital | 9 |  | 1 |  | 1
Profit and loss account |  | 15,313 |  | 12,541
|  | -------- |  | --------
Shareholders funds |  | 15,314 |  | 12,542
|  | -------- |  | --------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Nick Joscelyne SFX Limited

Statement of Financial Position (continued)

30 April 2025
These financial statements were approved by the board of directors and authorised for issue on 3 October 2025 , and are signed on behalf of the board by:

Mr N P Joscelyne |
Director |

Company registration number: 09562146

Nick Joscelyne SFX Limited

Notes to the Financial Statements

Year ended 30 April 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Fieldways Farm, Harefield Road, Rickmansworth, WD31PE, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period. When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Fixtures and fittings | - | 25% straight line
| Motor vehicles | - | 25% straight line
| Equipment | - | 25% straight line

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2024: 1 ).
5. Tangible assets

| Fixtures and fittings | Motor vehicles | Equipment | Total
| £ | £ | £ | £
Cost |  |  |  |
At 1 May 2024 | 6,985 | 45,868 | 40,690 | 93,543
Additions | – | 880 | 1,679 | 2,559
| ------- | -------- | -------- | --------
At 30 April 2025 | 6,985 | 46,748 | 42,369 | 96,102
| ------- | -------- | -------- | --------
Depreciation |  |  |  |
At 1 May 2024 | 5,354 | 44,672 | 32,953 | 82,979
Charge for the year | 725 | 707 | 3,688 | 5,120
| ------- | -------- | -------- | --------
At 30 April 2025 | 6,079 | 45,379 | 36,641 | 88,099
| ------- | -------- | -------- | --------
Carrying amount |  |  |  |
At 30 April 2025 | 906 | 1,369 | 5,728 | 8,003
| ------- | -------- | -------- | --------
At 30 April 2024 | 1,631 | 1,196 | 7,737 | 10,564
| ------- | -------- | -------- | --------

6. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 5,771 | 3,934
Other debtors | 5,000 | –
| -------- | -------
| 10,771 | 3,934
| -------- | -------

7. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 3,900 | 3,900
Trade creditors | 1,154 | 115
Accruals and deferred income | 2,500 | 2,500
Corporation tax | 29,837 | 12,165
Social security and other taxes | 8,275 | 949
Obligations under finance leases and hire purchase contracts | 3,249 | 2,385
Director loan accounts | 193 | 335
| -------- | --------
| 49,108 | 22,349
| -------- | --------

The hire purchase agreements are secured on the assets to which they relate. The bank loans and overdrafts amount relates to a Bounce Back loan which is secured by a government guarantee.
8. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 650 | 4,550
Obligations under finance leases and hire purchase contracts | 10,014 | 13,264
| -------- | --------
| 10,664 | 17,814
| -------- | --------

The hire purchase agreements are secured on the assets to which they relate. The bank loans and overdrafts amount relates to a Bounce Back loan which is secured by a government guarantee.
9. Called up share capital
Issued, called up and fully paid

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £ 1 each | 1 | 1 | 1 | 1
| ---- | ---- | ---- | ----