IRIS Accounts Production v25.2.0.378 09807815 Board of Directors 1.2.24 31.1.25 31.1.25 false true false false true false Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 09807815 2024-01-31 09807815 2025-01-31 09807815 2024-02-01 2025-01-31 09807815 2023-01-31 09807815 2023-02-01 2024-01-31 09807815 2024-01-31 09807815 ns15:EnglandWales 2024-02-01 2025-01-31 09807815 ns14:PoundSterling 2024-02-01 2025-01-31 09807815 ns10:Director1 2024-02-01 2025-01-31 09807815 ns10:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 09807815 ns10:SmallEntities 2024-02-01 2025-01-31 09807815 ns10:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 09807815 ns10:SmallCompaniesRegimeForDirectorsReport 2024-02-01 2025-01-31 09807815 ns10:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 09807815 ns10:FullAccounts 2024-02-01 2025-01-31 09807815 ns10:OrdinaryShareClass1 2024-02-01 2025-01-31 09807815 ns10:Director2 2024-02-01 2025-01-31 09807815 ns10:RegisteredOffice 2024-02-01 2025-01-31 09807815 ns5:CurrentFinancialInstruments 2025-01-31 09807815 ns5:CurrentFinancialInstruments 2024-01-31 09807815 ns5:Non-currentFinancialInstruments 2025-01-31 09807815 ns5:Non-currentFinancialInstruments 2024-01-31 09807815 ns5:ShareCapital 2025-01-31 09807815 ns5:ShareCapital 2024-01-31 09807815 ns5:RetainedEarningsAccumulatedLosses 2025-01-31 09807815 ns5:RetainedEarningsAccumulatedLosses 2024-01-31 09807815 ns5:LandBuildings ns5:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 09807815 ns5:PlantMachinery 2024-02-01 2025-01-31 09807815 ns5:FurnitureFittings 2024-02-01 2025-01-31 09807815 ns5:ComputerEquipment 2024-02-01 2025-01-31 09807815 ns5:LandBuildings 2024-01-31 09807815 ns5:PlantMachinery 2024-01-31 09807815 ns5:FurnitureFittings 2024-01-31 09807815 ns5:ComputerEquipment 2024-01-31 09807815 ns5:LandBuildings 2024-02-01 2025-01-31 09807815 ns5:LandBuildings 2025-01-31 09807815 ns5:PlantMachinery 2025-01-31 09807815 ns5:FurnitureFittings 2025-01-31 09807815 ns5:ComputerEquipment 2025-01-31 09807815 ns5:LandBuildings 2024-01-31 09807815 ns5:PlantMachinery 2024-01-31 09807815 ns5:FurnitureFittings 2024-01-31 09807815 ns5:ComputerEquipment 2024-01-31 09807815 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-01-31 09807815 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-01-31 09807815 ns5:WithinOneYear 2025-01-31 09807815 ns5:WithinOneYear 2024-01-31 09807815 ns5:BetweenOneFiveYears 2025-01-31 09807815 ns5:BetweenOneFiveYears 2024-01-31 09807815 ns5:AllPeriods 2025-01-31 09807815 ns5:AllPeriods 2024-01-31 09807815 ns10:OrdinaryShareClass1 2025-01-31

REGISTERED NUMBER: 09807815 (England and Wales)

BEERCRAFT BREWERY LIMITED

Unaudited Financial Statements

for the Year Ended 31 January 2025

BEERCRAFT BREWERY LIMITED (REGISTERED NUMBER: 09807815) |

Contents of the Financial Statements

for the year ended 31 January 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 3 |

| BEERCRAFT BREWERY LIMITED |

Company Information

for the year ended 31 January 2025

| Directors: | N Tavare

| J Tavare

| Registered office: | 6a Garcia Trading Estate

| Canterbury Road

| Worthing

| West Sussex

| BN13 1AL

| Registered number: | 09807815 (England and Wales)

| Accountants: | Cooper Parry Advisory Limited

| 3rd Floor

| 86 - 90 Paul Street

| London

| EC2A 4NE

BEERCRAFT BREWERY LIMITED (REGISTERED NUMBER: 09807815) |

Balance Sheet

31 January 2025

2025 | 2024 |

| Notes | £ | £

Fixed assets

Tangible assets | 4 | 1,392,803 |  | 1,449,595 |  |

Current assets

Stocks | 40,667 |  | 37,132 |  |

Debtors | 5 | 233,610 |  | 203,769 |  |

Cash at bank | 3,101 |  | 1,958 |  |

277,378 |  | 242,859 |  |

Creditors

Amounts falling due within one year | 6 | (255,597 | ) | (207,184 | ) |

Net current assets | 21,781 |  | 35,675 |  |

Total assets less current liabilities | 1,414,584 |  | 1,485,270 |  |

Creditors

Amounts falling due after more than one year | 7 | (883,971 | ) | (829,887 | ) |

Net assets | 530,613 |  | 655,383 |  |

Capital and reserves

Called up share capital | 9 | 1,000,000 |  | 1,000,000 |  |

Retained earnings | (469,387 | ) | (344,617 | ) |

Shareholders' funds | 530,613 |  | 655,383 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 October 2025 and were signed on its behalf by:

J Tavare - Director

BEERCRAFT BREWERY LIMITED (REGISTERED NUMBER: 09807815) |

Notes to the Financial Statements

for the year ended 31 January 2025

1. | Statutory information

| Beercraft Brewery Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | Accounting policies

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover is recognised once the risk and rewards of ownership have been transferred to the customer.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Freehold property | - | 2% on cost

| Plant and machinery | - | at varying rates on cost

| Fixtures and fittings | - | 25% on cost

| Computer equipment | - | 4% on cost

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost comprises direct materials and other costs incurred in bringing the stocks to their present location and condition.

| Financial instruments

| Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument.

| Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the company will not be able to collect all amounts due.

| Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and bank overdrafts.

| Financial liabilities and equity instruments issued by the company are classified in accordance with the

| substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

BEERCRAFT BREWERY LIMITED (REGISTERED NUMBER: 09807815) |

Notes to the Financial Statements - continued

for the year ended 31 January 2025

2. | Accounting policies - continued

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | Employees and directors

| The average number of employees during the year was 4 (2024 - 4 ) .

4. | Tangible fixed assets

Fixtures |  |

Freehold | Plant and | and | Computer |  |

property | machinery | fittings | equipment | Totals |

| £ | £ | £ | £ | £

| Cost

| At 1 February 2024 | 901,276 |  | 737,634 |  | 1,345 |  | 5,385 |  | 1,645,640 |  |

| Additions | 5,552 |  | 15,500 |  | 672 |  | - |  | 21,724 |  |

| Disposals | - |  | (326 | ) | - |  | - |  | (326 | ) |

| At 31 January 2025 | 906,828 |  | 752,808 |  | 2,017 |  | 5,385 |  | 1,667,038 |  |

| Depreciation

| At 1 February 2024 | 39,148 |  | 153,928 |  | 807 |  | 2,162 |  | 196,045 |  |

| Charge for year | 14,545 |  | 62,494 |  | 269 |  | 909 |  | 78,217 |  |

| Eliminated on disposal | - |  | (27 | ) | - |  | - |  | (27 | ) |

| At 31 January 2025 | 53,693 |  | 216,395 |  | 1,076 |  | 3,071 |  | 274,235 |  |

| Net book value

| At 31 January 2025 | 853,135 |  | 536,413 |  | 941 |  | 2,314 |  | 1,392,803 |  |

| At 31 January 2024 | 862,128 |  | 583,706 |  | 538 |  | 3,223 |  | 1,449,595 |  |

5. | Debtors

2025 | 2024 |

| £ | £

| Amounts falling due within one year:

| Trade debtors | 134,674 |  | 93,496 |  |

| Other debtors | 8,719 |  | 20,056 |  |

143,393 |  | 113,552 |  |

| Amounts falling due after more than one year:

| Amounts owed by group undertakings | 90,217 |  | 90,217 |  |

| Aggregate amounts | 233,610 |  | 203,769 |  |

BEERCRAFT BREWERY LIMITED (REGISTERED NUMBER: 09807815) |

Notes to the Financial Statements - continued

for the year ended 31 January 2025

6. | Creditors: amounts falling due within one year |

2025 | 2024 |

| £ | £

| Bank loans and overdrafts | 35,313 |  | 27,624 |  |

| Trade creditors | 83,087 |  | 116,236 |  |

| Taxation and social security | 120,249 |  | 27,216 |  |

| Other creditors | 16,948 |  | 36,108 |  |

255,597 |  | 207,184 |  |

7. | Creditors: amounts falling due after more than one year |

2025 | 2024 |

| £ | £

| Bank loans | 72,087 |  | 92,366 |  |

| Other creditors | 811,884 |  | 737,521 |  |

883,971 |  | 829,887 |  |

8. | Leasing agreements

| Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 | 2024 |

| £ | £

| Within one year | 12,962 |  | - |  |

| Between one and five years | 30,474 |  | - |  |

43,436 |  | - |  |

9. | Called up share capital

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

value: |  | £ | £

| 1,000,000 | Ordinary | £1 | 1,000,000 |  | 1,000,000 |  |

10. | Related party disclosures

| At the balance sheet date the company owed the directors a total amount of £811,884 (2023: £737,521) in respect of interest free loans.