Company registration number 10052668 (England and Wales)
NONWOVENN LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
NONWOVENN LTD
COMPANY INFORMATION
Directors
Mr D P Lamb
Mr A M Brownlow
Mr M Molyneux
Mr P L Oldham
Mr S Hellyar
Company number
10052668
Registered office
Bath Road
and business address
Bridgwater
Somerset
TA6 4NZ
Auditor
Pierce C A Limited
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
NONWOVENN LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group balance sheet
9 - 10
Company balance sheet
11
Group statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 37
NONWOVENN LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report and financial statements for the year to 31 March 202 5.

Fair Review of the Business

The directors are pleased to report that for the full year business performance has been strong across the Group.

This has been a transformational year for the Group where the investment in recent years, and growing demand for our innovative products in all of our sectors has helped to deliver record turnover and profitability.

The directors are proud of the Group’s ability to develop and deliver solutions to complex problems faced by our customers and provide premium customer service, whilst continuing to invest in the development of new assets, customers and markets.

The Group is committed to investing in the development of new, innovative products, through R&D and employing people with a high level of technical skills to deliver its products. During the year £1.0m (2024: £1.0m) has been invested in R&D activities. This investment has been important in supporting our customers’ needs, and has led to 51% (2024: 42%, 2023: 38%) of turnover being from products that have been developed and introduced in the past 4 years.

During the previous year, the relocation of part of Lantor (UK) Limited was completed and successfully integrated with the BFF Nonwovens Limited site in Bridgwater. This strategic move has enabled us to streamline the business and significantly reduce the indirect cost base of the business to improve profitability, and enable the Group to deliver an enhanced customer experience for our customers.

The results set out in the profit and loss account show that the turnover for the year ended 31 March 2025 was £46.1 million (2024: £36.4 million), being a 27% growth year on year. Since the year end demand has continued to increase, and the Directors are confident of continued strong growth in the year to 31 March 2026.

Earnings before exceptional costs, interest, tax, depreciation, and amortisation (EBITDA) was £14.2 million (2024: £7.8 million), a growth of 82% on prior year.

Credit risk

Credit risk in the Group arises from the granting of payment terms to customers. Where feasible customers are credit vetted using third party credit agencies or through analysis of customer provided financial information.

Economy

The Brexit and Covid plans were well executed in prior years and has not resulted in any material impact on the business. The Group continues to monitor for any further impacts and has robust systems in place to deal with them.

Our employees have continued to show passion and commitment throughout a difficult and stressful time. We are confident that our talented employees will propel us forward in our journey.

Sustainability

Our commitment to Sustainability has been a cornerstone of our operations, setting us apart from our peers. Since the inception of our sustainability initiatives, we have been purpose-driven and have consistently aimed to exceed industry standards and promote sustainable harm reduction. This also enables us to punch above our weight, demonstrating that doing good is indeed the pathway to doing well.

We remain committed to achieving Net Zero in Scope 1 and 2 GHG emissions by 2035, while we continue to reduce Scope 3 emissions despite increasingly stringent sustainability reporting norms. We ensure that 100% of our electricity is green, and we have started phasing in the introduction of green gas.

Nonwovenn consistently outperforms, not through scale, but through clarity of purpose and excellence in execution which is why it has earned the trust and recognition of customers, rating agencies, suppliers, and industry bodies.

We are being cited as a benchmark by international organisations that set standards for the broader sector which was demonstrated by being awarded Ecovadis gold status in 2025. Furthermore, Apex performed a detailed ESG audit of our environmental, social and governance standards and we achieved the highest rating, as a Leader.

We also contribute to the common good through industry associations like EDANA and promote the Circular Economy, ensuring that we remain a beacon of sustainability and responsible business practices worldwide.

NONWOVENN LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

Foreign exchange risk

The Group is exposed to currency risk on sales and purchases made in several currencies, with the US Dollar being the predominant currency impacting the results. The company has a formal hedging policy in place, and operates natural hedging and places forward currency contracts to minimise risk and exposure.

Competition

The Group can maintain competitive advantage by continual investment in the business.

Financial Key Performance Indicators

Given the nature of the business the Group’s directors believe key performance indicators are important. The Group uses a number of key performance indicators to monitor and improve the development, performance and position of the business.

Principal Risk and Uncertainties

The strength of the business combined with the resilience of our teams have enabled us to deliver a strong performance during challenging times.

The business has robust systems in place and continues to be flexible by working closely with internal and external stakeholders to ensure that the business can react to any changes.

On behalf of the board

Mr S Hellyar
Director
6 October 2025
NONWOVENN LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company since incorporation has been that of a holding company supplying management services to its subsidiary companies.

The principal activity of the group during the year has been that of the development, manufacture and wholesale of nonwoven roll goods, fabrics and medical wound dressings and other specialist industrial fabrics.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £4,503,476 (2024: £406,064). The directors do not recommend the payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D P Lamb
Mr A M Brownlow
Mr M Molyneux
Mr P L Oldham
Mr S Hellyar
Auditor

In accordance with the company's articles, a resolution proposing that Pierce C A Limited be reappointed as auditor of the group will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr S Hellyar
Director
6 October 2025
NONWOVENN LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

NONWOVENN LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NONWOVENN LTD
- 5 -
Opinion

We have audited the financial statements of Nonwovenn Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's profit for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

- T he information given in the strategic report and the directors' r eport for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

NONWOVENN LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NONWOVENN LTD
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identifie d material misstatements in the strategic report or the directors' r eport.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

- the parent company financial statements are not in agreement with the accounting records and returns; or

- certain disclosures of directors' remuneration specified by law are not made; or

- we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' r esponsibilities s tatement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

In identifying and assessing risks of material misstatements in respect of irregularities (including fraud) we considered the following:

- The nature of the industry, the company’s and the group's control environment, the significant laws and regulations relevant to the company and the group, and the company’s and the group's policies on detection of fraud;

- Results of our enquiries of management, those charged with governance, and of staff in compliance roles;

- Our review of disclosures included in the financial statements; and

- Engagement team discussions in respect of any potential indicators of non-compliance or fraud.

We have also performed specific procedures to consider the risk of management override and of fraud arising in significant transactions outside the normal course of business.

We did not identify a material risk of non-compliance with laws and regulations or of fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

NONWOVENN LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NONWOVENN LTD
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Linda Wilkinson (Senior Statutory Auditor)
For and on behalf of Pierce C A Limited
6 October 2025
Statutory Auditor
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
NONWOVENN LTD
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
46,083,213
36,362,561
Cost of sales
(18,005,942)
(17,784,370)
Gross profit
28,077,271
18,578,191
Distribution costs
(1,907,305)
(947,421)
Administrative expenses
(12,292,735)
(10,050,967)
Other operating income
367,440
190,363
Earnings before interest, taxation, depreciation and amortisation (EBITDA)
5
14,244,671
7,770,166
Depreciation, amortisation and non-underlying items
4 & 5
(1,792,910)
(3,016,931)
Operating profit
12,451,761
4,753,235
Interest receivable and similar income
9
38,623
4,279
Interest payable and similar expenses
10
(54,353)
(683,888)
Profit before taxation
12,436,031
4,073,626
Tax on profit
11
(2,679,457)
(291,184)
Profit for the financial year
9,756,574
3,782,442
Profit for the financial year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

NONWOVENN LTD
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
13
278,397
556,592
Other intangible assets
13
1,102,508
570,924
Total intangible assets
1,380,905
1,127,516
Tangible assets
14
11,575,514
10,833,939
12,956,419
11,961,455
Current assets
Stocks
17
4,894,660
3,222,078
Debtors
18
8,923,930
8,622,535
Cash at bank and in hand
6,103,088
1,627,067
19,921,678
13,471,680
Creditors: amounts falling due within one year
20
(7,146,995)
(5,130,873)
Net current assets
12,774,683
8,340,807
Total assets less current liabilities
25,731,102
20,302,262
Creditors: amounts falling due after more than one year
21
(38,916)
(28,958)
Provisions for liabilities
Provisions
23
66,904
104,704
Deferred tax liability
24
2,007,633
1,804,049
(2,074,537)
(1,908,753)
Net assets
23,617,649
18,364,551
Capital and reserves
Called up share capital
27
65
65
Share premium account
99,890
99,890
Capital redemption reserve
21
21
Other reserves
699,250
699,250
Profit and loss reserves
22,818,423
17,565,325
Total equity
23,617,649
18,364,551
NONWOVENN LTD
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 10 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 6 October 2025 and are signed on its behalf by:
06 October 2025
Mr S Hellyar
Director
Company registration number 10052668 (England and Wales)
NONWOVENN LTD
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
14
20,546
28,853
Investments
15
1,101,204
1,101,204
1,121,750
1,130,057
Current assets
Debtors
18
5,865,658
3,062,592
Cash at bank and in hand
8,468
130,452
5,874,126
3,193,044
Creditors: amounts falling due within one year
20
(1,815,705)
(1,683,593)
Net current assets
4,058,421
1,509,451
Total assets less current liabilities
5,180,171
2,639,508
Creditors: amounts falling due after more than one year
21
(38,916)
(28,958)
Net assets
5,141,255
2,610,550
Capital and reserves
Called up share capital
27
65
65
Share premium account
99,890
99,890
Capital redemption reserve
21
21
Other reserves
699,250
699,250
Profit and loss reserves
4,342,029
1,811,324
Total equity
5,141,255
2,610,550

As permitted by s408 Companies Act 2006, the c ompany has not presented its own profit and loss account and related notes. The c ompany’s profit for the year was £7,034,181 (2024 - £832,562 loss).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 6 October 2025 and are signed on its behalf by:
06 October 2025
Mr S Hellyar
Director
Company registration number 10052668 (England and Wales)
NONWOVENN LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Share premium account
Capital redemption reserve
Other equity reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 April 2023
65
99,890
21
699,250
14,188,947
14,988,173
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
-
-
3,782,442
3,782,442
Dividends
12
-
-
-
-
(406,064)
(406,064)
Balance at 31 March 2024
65
99,890
21
699,250
17,565,325
18,364,551
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
-
-
9,756,574
9,756,574
Dividends
12
-
-
-
-
(4,503,476)
(4,503,476)
Balance at 31 March 2025
65
99,890
21
699,250
22,818,423
23,617,649
NONWOVENN LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
34
11,840,495
3,540,329
Interest paid
(54,353)
(683,888)
Income taxes paid
(785,041)
(99,253)
Net cash inflow from operating activities
11,001,101
2,757,188
Investing activities
Purchase of intangible assets
(588,676)
(570,924)
Purchase of tangible fixed assets
(1,943,964)
(2,962,187)
Proceeds on disposal of tangible fixed assets
-
54,063
Interest received
38,623
4,279
Net cash used in investing activities
(2,494,017)
(3,474,769)
Financing activities
Repayment of borrowings
(125,000)
(250,000)
Dividends paid to equity shareholders
(3,906,063)
(457,866)
Net cash used in financing activities
(4,031,063)
(707,866)
Net increase/(decrease) in cash and cash equivalents
4,476,021
(1,425,447)
Cash and cash equivalents at beginning of year
1,627,067
3,052,514
Cash and cash equivalents at end of year
6,103,088
1,627,067
NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information

Nonwovenn Limited ("the company") is a private limited company domiciled and incorporated in England and Wales. The registered office is Bath Road, Bridgwater, Somerset, TA6 4NZ.

The group consists of Nonwovenn Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, t he cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. I nvestments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

The consolidated group financial statements consist of the financial statements of the parent company Nonwovenn Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the g roup.

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future.

The group has a revolving credit facility available to finance trading operations and ongoing capital investment. The directors are not aware of any reasons why th is facilit y will not be maintained.

As a result the directors have continued to adopt the going concern basis in preparing the financial statements.

NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.4
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

Other acquired goodwill is written off in equal instalments over its estimated useful economic life of five years.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Research expenditure is written-off to the profit and loss account in the year in which it is incurred. Development expenditure is written off in the same way unless the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation, the expenditure is deferred and amortised over the period during which the company is expected to benefit.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives.

Development costs
10% straight line
NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Reducing balance over period of lease/Period of the lease/Straight line with 0%/10% residual value
Plant and equipment
10% straight line with 10%/40% residual value and 10%-33.3% straight line
Fixtures and fittings
10%, 25% and 33.3% straight line
Computers
33.3% straight line
Motor vehicles
25% and 33.3% straight line with 25% residual value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Fixed asset investments are stated at cost less provision for diminution in value.

1.9
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowances for slow moving and obsolete items.

Cost represents all expenditure incurred in bringing stock to its present condition and location at the accounting date.

Net realisable value is based on the estimated selling prices less further costs expected to be incurred to completion and disposal.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest m ethod unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

During a previous period the group issued unsecured fixed rate loan notes of £1,000,000. The loan note instrument provide s for the payment of a redemption premium of £4,000,000. The payment of this premium is unconditional.

The redemption premium extant in the above loan note instrument has been accrued and recognised equally over a period of eight years within the term of the loan note instrument in the financial statements. The instrument was created on 15 April 2016 and cease d on 30 September 2024.

The above treatment is a departure from the provisions of Section 11 of FRS 102, which requires the redemption premium to be treated as a transaction cost in full and to be recognised as part of the overall transaction price on initial recognition. The departure from FRS 102 is considered to be necessary to show a true and fair view as the redemption premium is not considered to represent an incremental cost of the loan note instrument, but is considered to represent a long term obligation to receive a share of the company's current and future earned profits.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value th r ough profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision i s measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
1.17
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted.The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease d asset are consumed.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.20

Research and development

Research expenditure is written off to the profit and loss account in the year in which it is incurred. Development expenditure is written off in the same way unless the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation, the expenditure is deferred and amortised over the period during which the company is expected to benefit.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
From principal activity
45,820,329
36,112,325
Other
262,884
250,236
46,083,213
36,362,561
2025
2024
£
£
Other revenue
Interest income
38,623
4,279
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
10,365,744
11,215,919
Europe
18,948,204
14,396,437
Rest of the World
16,769,265
10,750,205
46,083,213
36,362,561
4
Exceptional operating expenditure
2025
2024
£
£
Expenditure
Exceptional expenditure (non-underlying items)
288,675
1,323,638

During a previous year there was a transfer of the group's manufacturing facility at Rumworth Mill, Bolton to the group's site s in Bridgwater and at Sunnyside Mill, Bolton.

The exceptional costs relate to the provision made for the above restructuring, move costs and dilapidation expenses (see N ote 23) and to the associated legal and other costs incurred in the current and previous year.

In addition there have been non-recurring professional fees incurred in the current year relating to corporate projects that are deemed non-underlying by the Board.

The total costs disclosed above have been charged in arriving at the operating profit for the current year and the previous year.

NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
5
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(43,399)
(72,723)
Depreciation of owned tangible fixed assets
1,202,389
1,499,014
Profit on disposal of tangible fixed assets
-
(19,693)
Amortisation of intangible assets
335,287
278,195
Share-based payments
9,958
8,500
Operating lease charges
955,186
970,943

The costs for operating lease charges are not included in the total for depreciation, amortisation and non-underlying items included separately on the face of the profit and loss account.

6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,800
7,836
Audit of the financial statements of the company's subsidiaries
23,100
20,589
30,900
28,425
For other services
Other taxation services
6,200
9,550
6,200
9,550
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
793,049
750,144
Company pension contributions to defined contribution schemes
20,981
17,539
814,030
767,683
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
372,204
357,793
NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
8
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Production
126
117
-
-
Sales, Engineering, General Factory and Administration
110
105
46
42
236
222
46
42

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
9,560,728
8,110,239
4,240,990
3,372,417
Social security costs
1,124,932
1,099,049
456,403
431,865
Pension costs
381,261
370,305
152,395
140,591
11,066,921
9,579,593
4,849,788
3,944,873
9
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
38,385
4,279
Other interest income
238
-
Total income
38,623
4,279

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
38,385
4,279
10
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
54,353
89,952
Interest on unsecured fixed rate loan notes
-
0
93,964
Other interest on financial liabilities
-
499,972
54,353
683,888
NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
2,082,873
300,525
Deferred tax
Origination and reversal of timing differences
203,584
(9,341)
Write down of deferred tax asset
393,000
-
0
Total deferred tax
596,584
(9,341)
Total tax charge
2,679,457
291,184

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
12,436,031
4,073,626
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
3,109,008
1,018,407
Tax effect of expenses that are not deductible in determining taxable profit
83,496
133,704
Tax effect of income not taxable in determining taxable profit
(25,566)
(33,968)
Permanent capital allowances in excess of depreciation
(29,219)
(424,605)
Depreciation on assets not qualifying for tax allowances
34,688
92,482
Amortisation on assets not qualifying for tax allowances
14,273
-
0
Research and development tax credit
(135,914)
(294,813)
Other non-reversing timing differences
(9,450)
(195,098)
Other permanent differences
-
0
(4,925)
Utilisation of losses brought forward
(754,859)
-
0
Deferred tax on future utilisation of accumulated tax losses
393,000
-
0
Taxation charge
2,679,457
291,184
12
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
4,503,476
406,064
NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
13
Intangible fixed assets
Group
Goodwill
Negative goodwill
Development costs
Total
£
£
£
£
Cost
At 1 April 2024
2,781,955
(354,661)
570,924
2,998,218
Additions - internally developed
-
0
-
0
588,676
588,676
At 31 March 2025
2,781,955
(354,661)
1,159,600
3,586,894
Amortisation and impairment
At 1 April 2024
2,225,363
(354,661)
-
0
1,870,702
Amortisation charged for the year
278,195
-
0
57,092
335,287
At 31 March 2025
2,503,558
(354,661)
57,092
2,205,989
Carrying amount
At 31 March 2025
278,397
-
0
1,102,508
1,380,905
At 31 March 2024
556,592
-
0
570,924
1,127,516
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.

Negative goodwill relates to the purchase in a previous period of the entire issued share capital of BFF Nonwovens Limited and represents the excess of the fair value of the assets acquired over the consideration price. The full amount of the negative goodwill was written back to profit in that period.

NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
14
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
2,508,710
10,537,894
1,130,423
408,840
52,583
14,638,450
Additions
257,614
1,603,916
4,904
59,522
18,008
1,943,964
At 31 March 2025
2,766,324
12,141,810
1,135,327
468,362
70,591
16,582,414
Depreciation and impairment
At 1 April 2024
36,344
2,569,960
819,507
357,109
21,591
3,804,511
Depreciation charged in the year
156,663
822,582
168,055
42,034
13,055
1,202,389
At 31 March 2025
193,007
3,392,542
987,562
399,143
34,646
5,006,900
Carrying amount
At 31 March 2025
2,573,317
8,749,268
147,765
69,219
35,945
11,575,514
At 31 March 2024
1,150,030
7,967,934
310,916
51,731
30,992
10,833,939
Company
Computers
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
33,131
64,291
97,422
Additions
1,762
-
0
1,762
At 31 March 2025
34,893
64,291
99,184
Depreciation and impairment
At 1 April 2024
31,599
36,970
68,569
Depreciation charged in the year
1,069
9,000
10,069
At 31 March 2025
32,668
45,970
78,638
Carrying amount
At 31 March 2025
2,225
18,321
20,546
At 31 March 2024
1,532
27,321
28,853
NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
1,101,204
1,101,204
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
3,311,204
Impairment
At 1 April 2024 and 31 March 2025
2,210,000
Carrying amount
At 31 March 2025
1,101,204
At 31 March 2024
1,101,204

In accordance with Section 27 - FRS 102 - 'Impairment of assets', the carrying value of the company's investment in Sterling Materials Limited has been compared to its recoverable amount, represented by its value in use to the company. This resulted in a total impairment loss of £1,210,000 being recognised in a previous year. This total impairment loss is equivalent to the total cost of the investment acquired by the company less the value of the net assets recoverable from the subsidiary. Sterling Materials Limited ceased to trade on 31 March 2017. Its tangible fixed assets, stock and trade were transferred to other companies in the group on the same date. The company is in the process of being liquidated.

In accordance with Section 27 - FRS 102 - 'Impairment of assets', the carrying value of the company's investment in S quare Foot Concepts Limited has been compared to its recoverable amount, represented by its value in use to the company. This resulted in a total impairment loss of £1,00 0,000 being recognised in the previous year. This total impairment loss is equivalent to the total cost of the investment acquired by the company less the value of the net assets recoverable from the subsidiary

NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
16
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
BFF Nonwovens Limited
BFF Business Park, Bath Road, Bridgwater, Somerset, TA6 4NZ
Ordinary
100.00
Hamsard 3293 Limited
As above
Ordinary
100.00
Lantor (UK) Limited
As above
Ordinary
100.00
Square Foot Concepts Limited
As above
Ordinary
100.00
Sterling Materials Limited
As above
Ordinary
100.00

The individual accounts for Square Foot Concepts Limited, company number 05678456, have not been subject to audit. The company is entitled to the exemption from audit under Section 479A of the Companies Act 2006 relating to subsidiary companies.

Nonwovenn Ltd has guaranteed all the outstanding liabilities to which Square Foot Concepts Limited is subject to, at 31 March 2025, until all such liabilities are paid in full. The amount of these liabilities at the balance sheet date was £2,585.

17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
2,793,193
1,961,371
-
-
Work in progress
1,288,958
680,152
-
-
Finished goods and goods for resale
812,509
580,555
-
0
-
0
4,894,660
3,222,078
-
-
NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
7,613,586
7,113,639
26,288
25,649
Corporation tax recoverable
157,017
-
0
-
0
-
0
Amounts owed by group undertakings
-
-
5,751,249
2,947,210
Other debtors
593,533
603,667
43,535
52,020
Prepayments and accrued income
277,794
230,229
44,586
37,713
8,641,930
7,947,535
5,865,658
3,062,592
Deferred tax asset (note 24)
282,000
-
0
-
0
-
0
8,923,930
7,947,535
5,865,658
3,062,592
Amounts falling due after more than one year:
Deferred tax asset (note 24)
-
0
675,000
-
0
-
0
Total debtors
8,923,930
8,622,535
5,865,658
3,062,592
19
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
7,658,078
7,166,197
5,821,072
3,024,879
Carrying amount of financial liabilities
Measured at amortised cost
4,905,354
4,431,586
1,414,864
1,324,515
20
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
22
-
0
125,000
-
0
125,000
Trade creditors
2,701,182
2,590,541
101,086
67,387
Amounts owed to group undertakings
-
0
-
0
224,966
225,000
Corporation tax payable
1,478,376
23,527
-
0
-
0
Other taxation and social security
763,265
675,760
400,841
359,078
Dividends payable
803,477
206,064
803,477
206,064
Other creditors
288,823
214,967
250,000
172,432
Accruals and deferred income
1,111,872
1,295,014
35,335
528,632
7,146,995
5,130,873
1,815,705
1,683,593
NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
21
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Liability for share based payments
26
38,916
28,958
38,916
28,958
22
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Other loans
-
125,000
-
0
125,000
Payable within one year
-
125,000
-
0
125,000

Other loans of £125,000 related to unsecured fixed rate loan notes.

NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
23
Provisions for liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
Restructure provision
66,904
104,704
-
-
Movements on provisions:
Restructure provision
Group
£
At 1 April 2024
104,704
Utilisation of provision
(37,800)
At 31 March 2025
66,904

The above provision relates to the termination costs estimated to be incurred following the decision taken in a previous year to close one of the group's manufacturing facilit ies in Bolton. The costs provided for relate to the estimated costs of terminating the employment of the majority of the employees at that site.

The remaining provision is expected to be released over the next six to twelve months.

NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
24
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
2,017,339
1,811,592
-
-
Tax losses
-
-
282,000
675,000
Unrelieved pension contributions and provisions
(9,706)
(7,543)
-
-
2,007,633
1,804,049
282,000
675,000
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
1,129,049
-
Charge to profit or loss
596,584
-
Liability at 31 March 2025
1,725,633
-

The deferred tax liability set out above is relates to accelerated capital allowances which are expected to reverse within five years and unrelieved pension contributions and provisions that are expected to mature or reverse within the same period.

The deferred tax asset set out above is expected to reverse within the next twelve months and relates to the utilisation of tax losses against the expected future profits of a subsidiary company in the same period.

25
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
381,261
370,305

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 33 -
26
Share-based payment transactions
Group and company
Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 April 2024
5,460
7,260
29.31
29.51
Granted
3,960
-
30.30
-
Forfeited
(900)
(1,800)
33.33
27.78
Outstanding at 31 March 2025
8,520
5,460
29.34
29.31
Exercisable at 31 March 2025
-
-
-
-

During previous year s, the company granted options to a director and certain employees, under the EMI option scheme, to acquire up to 1,500 'D' Ordinary shares of 0.1p each and 3,960 'E' Ordinary shares of 0.1p each, in Nonwovenn Ltd, for an exercise price of £33.33 per 'D' Ordinary share and £27.78 per 'E' Ordinary share. In the current year, the company granted options to certain employees, under the EMI option scheme, to acquire up to 2,160 'E' Ordinary shares of 0.1p each and 1,800 'F' Ordinary shares of 0.1p each for an exercise price of £27.78 per 'E' Ordinary share and £33.33 per 'F' Ordinary share. Options previously granted for 900 'D' Ordinary shares of 0.1p each were forfeited.

An option can only be exercised to the extent that it has been vested. The Board of Directors has the absolute discretion to determine that a vesting schedule can apply to an option and that the vesting of an option be subject to the satisfaction of a performance condition or conditions. If an option is not exercised in a ten year period commencing from the date of the grant of the option, it will lapse.

Th e 'D' Ordinary shares, the 'E' Ordinary shares and the 'F' Ordinary shares are non-voting and have no entitlement to dividends.

The 'D' Ordinary shares have the right to a share of the exit proceeds in excess of £60 million from a future sale of the company.

The 'E' Ordinary shares have the right to a share of the exit proceeds in excess of £80 million from a future sale of the company.

The 'F' Ordinary shares have the right to a share of the exit proceeds in excess of £90 million from a future sale of the company.

The assessed fair value of the options granted in the year to 31 March 202 5 is £250,000 (202 4: £160,000).

Group
Company
2025
2024
2025
2024
£
£
£
£
Liabilities at the period end
Arising from equity settled share based payment transactions
38,916
28,958
38,916
28,958
Expenses recognised in the year
Arising from equity settled share based payment transactions
9,958
8,500
9,958
8,500
NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 34 -
27
Share capital
Group and company
2025
2024
Ordinary share capital
£
£
Issued and fully paid
31,875 A Ordinary shares of 0.1p each
32
32
6,250 B Ordinary shares of 0.1p each
6
6
25,625 C Ordinary shares of 0.1p each
26
26
1,300 Z Ordinary shares of 0.1p each
1
1
65
65

The holders of the Z 0.1p ordinary shares are not entitled to receive a dividend or attend and vote at a general meeting of the company and have restricted rights to a return of capital and surplus assets on a disposal or liquidation of the company.

28
Other equity reserves

On 21 November 2018 the group entered into an agreement to grant an option for the subscription of 6,250 C ordinary shares of 0.1p each in the capital of the group.

The consideration for the option was £699,250. No further consideration is payable on the exercise of the option.

The option shall be exercised on a change of control in the group's ownership. If, before the option can be exercised, an order is made or an effective resolution is passed for the winding up of the company then to the extent that the option has not been exercised, the holder may exercise the option and be entitled to receive out of the assets available to the group's shareholders, the amount to which it would have been entitled to.

The amount of the consideration paid for the option has been recognised as a non-distributable reserve at the balance sheet date.

NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 35 -
29
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
953,850
953,850
-
-
Between two and five years
3,815,400
3,815,400
-
-
In over five years
10,547,419
11,501,269
-
-
15,316,669
16,270,519
-
-

On 21 December 2021 the group signed a lease for a term of twenty years for the premises at BFF Business Park, Bath Road, Bridgwater, Somerset. The total annual rent for the property is £870,000 per annum.

30
Events after the reporting date

The group has declared and paid dividends of £4,200,000, in respect of its issued share capital, after the balance sheet date.

NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 36 -
31
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sale of goods and recharges
Management fees payable
2025
2024
2025
2024
£
£
£
£
Group
Entities associated with the C ordinary shareholders
-
-
62,877
61,046
Entities in which D P Lamb is a director
350,524
343,718
-
-
Company
Entities associated with the C ordinary shareholders
-
-
62,877
61,046
Entities in which D P Lamb is a director
262,884
250,236
-
-
Loan note interest and premium
Purchase of goods
2025
2024
2025
2024
£
£
£
£
Group
Entities associated with the C ordinary shareholders
-
593,936
-
-
Entities in which D P Lamb is a director
-
-
3,198
5,216
Company
Entities associated with the C ordinary shareholders
-
593,936
-
-

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
2024
£
£
Group
Entities associated with the C ordinary shareholders
-
125,000
Entities in which D P Lamb is a director
1,311
669
Company
Entities associated with the C ordinary shareholders
-
125,000
Entities in which D P Lamb is a director
1,311
669
NONWOVENN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
31
Related party transactions
(Continued)
- 37 -

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Entities in which D P Lamb is a director
41,374
38,123
Company
Entities in which D P Lamb is a director
27,968
25,648
32
Controlling party

The company is under the control of the directors, D P Lamb and A M Brownlow, by virtue of their shareholdings.

33
Directors' transactions

During a previous year a loan of £50,000 was advanced to the company by a director. A loan amount of £50,000 remains outstanding at 31 March 2025 and is not interest bearing.

34
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
9,756,574
3,782,442
Adjustments for:
Taxation charged
2,679,457
291,184
Finance costs
54,353
683,888
Investment income
(38,623)
(4,279)
Gain on disposal of tangible fixed assets
-
(19,693)
Amortisation and impairment of intangible assets
335,287
278,195
Depreciation and impairment of tangible fixed assets
1,202,389
1,499,014
Equity settled share based payment expense
9,958
8,500
Decrease in provisions
(37,800)
(799,612)
Movements in working capital:
(Increase)/decrease in stocks
(1,672,582)
380,405
Increase in debtors
(537,378)
(882,816)
Increase/(decrease) in creditors
88,860
(1,676,899)
Cash generated from operations
11,840,495
3,540,329
2025-03-31 2024-04-01 false false CCH Software CCH Accounts Production 2025.300 Mr D P Lamb Mr A M Brownlow Mr M Molyneux Mr P L Oldham Mr S Hellyar Mr C A Burhop false Linda Wilkinson 10052668 bus:Consolidated 2024-04-01 2025-03-31 10052668 2024-04-01 2025-03-31 10052668 bus:Director1 2024-04-01 2025-03-31 10052668 bus:Director2 2024-04-01 2025-03-31 10052668 bus:Director3 2024-04-01 2025-03-31 10052668 bus:Director4 2024-04-01 2025-03-31 10052668 bus:Director5 2024-04-01 2025-03-31 10052668 bus:CompanySecretary1 2024-04-01 2025-03-31 10052668 bus:RegisteredOffice 2024-04-01 2025-03-31 10052668 bus:Consolidated 2025-03-31 10052668 bus:Consolidated 2023-04-01 2024-03-31 10052668 2025-03-31 10052668 core:Goodwill bus:Consolidated 2025-03-31 10052668 core:Goodwill bus:Consolidated 2024-03-31 10052668 core:IntangibleAssetsOtherThanGoodwill bus:Consolidated 2025-03-31 10052668 core:IntangibleAssetsOtherThanGoodwill bus:Consolidated 2024-03-31 10052668 bus:Consolidated 2024-03-31 10052668 core:NegativeGoodwill bus:Consolidated 2025-03-31 10052668 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2025-03-31 10052668 core:NegativeGoodwill bus:Consolidated 2024-03-31 10052668 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2024-03-31 10052668 2024-03-31 10052668 core:LandBuildings core:LeasedAssetsHeldAsLessee bus:Consolidated 2025-03-31 10052668 core:PlantMachinery bus:Consolidated 2025-03-31 10052668 core:FurnitureFittings bus:Consolidated 2025-03-31 10052668 core:ComputerEquipment bus:Consolidated 2025-03-31 10052668 core:MotorVehicles bus:Consolidated 2025-03-31 10052668 core:PlantMachinery bus:Consolidated 2024-03-31 10052668 core:FurnitureFittings bus:Consolidated 2024-03-31 10052668 core:ComputerEquipment bus:Consolidated 2024-03-31 10052668 core:MotorVehicles bus:Consolidated 2024-03-31 10052668 core:ComputerEquipment 2025-03-31 10052668 core:MotorVehicles 2025-03-31 10052668 core:ComputerEquipment 2024-03-31 10052668 core:MotorVehicles 2024-03-31 10052668 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2025-03-31 10052668 core:CurrentFinancialInstruments bus:Consolidated 2024-03-31 10052668 core:ShareCapital bus:Consolidated 2025-03-31 10052668 core:ShareCapital bus:Consolidated 2024-03-31 10052668 core:SharePremium bus:Consolidated 2025-03-31 10052668 core:SharePremium bus:Consolidated 2024-03-31 10052668 core:CapitalRedemptionReserve bus:Consolidated 2025-03-31 10052668 core:CapitalRedemptionReserve bus:Consolidated 2024-03-31 10052668 core:OtherMiscellaneousReserve bus:Consolidated 2025-03-31 10052668 core:OtherMiscellaneousReserve bus:Consolidated 2024-03-31 10052668 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2025-03-31 10052668 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-03-31 10052668 core:ShareCapital 2025-03-31 10052668 core:ShareCapital 2024-03-31 10052668 core:SharePremium 2025-03-31 10052668 core:SharePremium 2024-03-31 10052668 core:CapitalRedemptionReserve 2025-03-31 10052668 core:CapitalRedemptionReserve 2024-03-31 10052668 core:OtherMiscellaneousReserve 2025-03-31 10052668 core:OtherMiscellaneousReserve 2024-03-31 10052668 core:RetainedEarningsAccumulatedLosses 2025-03-31 10052668 core:RetainedEarningsAccumulatedLosses 2024-03-31 10052668 core:ShareCapital bus:Consolidated 2023-03-31 10052668 core:SharePremium bus:Consolidated 2023-03-31 10052668 core:CapitalRedemptionReserve bus:Consolidated 2023-03-31 10052668 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2023-03-31 10052668 bus:Consolidated 2023-03-31 10052668 core:Goodwill 2024-04-01 2025-03-31 10052668 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 10052668 core:LandBuildings core:LongLeaseholdAssets 2024-04-01 2025-03-31 10052668 core:PlantMachinery 2024-04-01 2025-03-31 10052668 core:FurnitureFittings 2024-04-01 2025-03-31 10052668 core:ComputerEquipment 2024-04-01 2025-03-31 10052668 core:MotorVehicles 2024-04-01 2025-03-31 10052668 core:OwnedAssets bus:Consolidated 2024-04-01 2025-03-31 10052668 core:OwnedAssets bus:Consolidated 2023-04-01 2024-03-31 10052668 2023-04-01 2024-03-31 10052668 core:UKTax bus:Consolidated 2024-04-01 2025-03-31 10052668 core:UKTax bus:Consolidated 2023-04-01 2024-03-31 10052668 bus:Consolidated 1 2024-04-01 2025-03-31 10052668 bus:Consolidated 1 2023-04-01 2024-03-31 10052668 bus:Consolidated 2 2024-04-01 2025-03-31 10052668 bus:Consolidated 2 2023-04-01 2024-03-31 10052668 bus:Consolidated 3 2024-04-01 2025-03-31 10052668 bus:Consolidated 3 2023-04-01 2024-03-31 10052668 bus:Consolidated 4 2024-04-01 2025-03-31 10052668 bus:Consolidated 4 2023-04-01 2024-03-31 10052668 core:Goodwill bus:Consolidated 2024-03-31 10052668 core:NegativeGoodwill bus:Consolidated 2024-03-31 10052668 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2024-03-31 10052668 bus:Consolidated 2024-03-31 10052668 core:Goodwill core:InternallyGeneratedIntangibleAssets bus:Consolidated 2024-04-01 2025-03-31 10052668 core:NegativeGoodwill core:InternallyGeneratedIntangibleAssets bus:Consolidated 2024-04-01 2025-03-31 10052668 core:DevelopmentCostsCapitalisedDevelopmentExpenditure core:InternallyGeneratedIntangibleAssets bus:Consolidated 2024-04-01 2025-03-31 10052668 core:InternallyGeneratedIntangibleAssets bus:Consolidated 2024-04-01 2025-03-31 10052668 core:Goodwill bus:Consolidated 2024-04-01 2025-03-31 10052668 core:NegativeGoodwill bus:Consolidated 2024-04-01 2025-03-31 10052668 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2024-04-01 2025-03-31 10052668 core:LandBuildings core:LeasedAssetsHeldAsLessee bus:Consolidated 2024-03-31 10052668 core:PlantMachinery bus:Consolidated 2024-03-31 10052668 core:FurnitureFittings bus:Consolidated 2024-03-31 10052668 core:ComputerEquipment bus:Consolidated 2024-03-31 10052668 core:MotorVehicles bus:Consolidated 2024-03-31 10052668 core:ComputerEquipment 2024-03-31 10052668 core:MotorVehicles 2024-03-31 10052668 2024-03-31 10052668 core:LandBuildings core:LeasedAssetsHeldAsLessee bus:Consolidated 2024-04-01 2025-03-31 10052668 core:PlantMachinery bus:Consolidated 2024-04-01 2025-03-31 10052668 core:FurnitureFittings bus:Consolidated 2024-04-01 2025-03-31 10052668 core:ComputerEquipment bus:Consolidated 2024-04-01 2025-03-31 10052668 core:MotorVehicles bus:Consolidated 2024-04-01 2025-03-31 10052668 core:Subsidiary1 2024-04-01 2025-03-31 10052668 core:Subsidiary2 2024-04-01 2025-03-31 10052668 core:Subsidiary3 2024-04-01 2025-03-31 10052668 core:Subsidiary4 2024-04-01 2025-03-31 10052668 core:Subsidiary5 2024-04-01 2025-03-31 10052668 core:Subsidiary1 1 2024-04-01 2025-03-31 10052668 core:Subsidiary2 2 2024-04-01 2025-03-31 10052668 core:Subsidiary3 3 2024-04-01 2025-03-31 10052668 core:Subsidiary4 4 2024-04-01 2025-03-31 10052668 core:Subsidiary5 5 2024-04-01 2025-03-31 10052668 core:CurrentFinancialInstruments bus:Consolidated 2025-03-31 10052668 core:CurrentFinancialInstruments 2025-03-31 10052668 core:CurrentFinancialInstruments 2024-03-31 10052668 core:CurrentFinancialInstruments bus:Consolidated 1 2025-03-31 10052668 core:CurrentFinancialInstruments bus:Consolidated 1 2024-03-31 10052668 core:CurrentFinancialInstruments 2 2025-03-31 10052668 core:CurrentFinancialInstruments 3 2025-03-31 10052668 core:Non-currentFinancialInstruments bus:Consolidated 2025-03-31 10052668 core:Non-currentFinancialInstruments bus:Consolidated 2024-03-31 10052668 core:Non-currentFinancialInstruments 2025-03-31 10052668 core:Non-currentFinancialInstruments 2024-03-31 10052668 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2024-03-31 10052668 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10052668 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10052668 core:Non-currentFinancialInstruments bus:Consolidated 1 2025-03-31 10052668 core:Non-currentFinancialInstruments bus:Consolidated 1 2024-03-31 10052668 core:Non-currentFinancialInstruments 2 2025-03-31 10052668 core:Non-currentFinancialInstruments 2 2024-03-31 10052668 core:Non-currentFinancialInstruments 3 2025-03-31 10052668 core:Non-currentFinancialInstruments 3 2024-03-31 10052668 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10052668 bus:FRS102 2024-04-01 2025-03-31 10052668 bus:Audited 2024-04-01 2025-03-31 10052668 bus:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-03-31 10052668 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP