IRIS Accounts Production v25.2.0.378 Other Company accounts True false Pounds 1.9.24 31.8.25 31.8.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true false true true true false true false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh000346492024-08-31000346492025-08-31000346492024-09-012025-08-31000346492023-08-31000346492023-09-012024-08-31000346492024-08-3100034649ns0:CharitableCompanyLimitedByGuarantee2024-09-012025-08-3100034649ns15:PoundSterling2024-09-012025-08-3100034649ns11:FRS1022024-09-012025-08-3100034649ns0:IndependentExaminationCharity2024-09-012025-08-3100034649ns11:SmallCompaniesRegimeForAccounts2024-09-012025-08-3100034649ns11:FullAccounts2024-09-012025-08-3100034649ns0:CharitiesSORP2024-09-012025-08-310003464922024-09-012025-08-3100034649ns16:EnglandWales2024-09-012025-08-3100034649ns11:RegisteredOffice2024-09-012025-08-3100034649ns0:Trustee22024-09-012025-08-3100034649ns0:Trustee32024-09-012025-08-3100034649ns0:Trustee42024-09-012025-08-3100034649ns0:Trustee52024-09-012025-08-3100034649ns0:Trustee62024-09-012025-08-3100034649ns0:Trustee72024-09-012025-08-3100034649ns0:Trustee82024-09-012025-08-3100034649ns0:Trustee92024-09-012025-08-3100034649ns0:Trustee12024-09-012025-08-3100034649ns0:Trustee102024-09-012025-08-3100034649ns0:Trustee112024-09-012025-08-3100034649ns0:Trustee122024-09-012025-08-3100034649ns0:Trustee132024-09-012025-08-3100034649ns0:Trustee142024-09-012025-08-3100034649ns0:Trustee152024-09-012025-08-3100034649ns0:Trustee162024-09-012025-08-3100034649ns0:Trustee172024-09-012025-08-3100034649ns0:Trustee182024-09-012025-08-3100034649ns0:Trustee192024-09-012025-08-3100034649ns11:CompanySecretary12024-09-012025-08-3100034649ns0:TotalUnrestrictedFunds2024-09-012025-08-3100034649ns0:TotalRestrictedIncomeFunds2024-09-012025-08-3100034649ns0:Activity82024-09-012025-08-3100034649ns0:Activity8ns0:TotalUnrestrictedFunds2024-09-012025-08-3100034649ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-09-012025-08-3100034649ns0:Activity82023-09-012024-08-3100034649ns0:Activity102024-09-012025-08-3100034649ns0:Activity10ns0:TotalUnrestrictedFunds2024-09-012025-08-3100034649ns0:Activity10ns0:TotalRestrictedIncomeFunds2024-09-012025-08-3100034649ns0:Activity102023-09-012024-08-3100034649ns0:Activity112024-09-012025-08-3100034649ns0:Activity11ns0:TotalUnrestrictedFunds2024-09-012025-08-3100034649ns0:Activity11ns0:TotalRestrictedIncomeFunds2024-09-012025-08-3100034649ns0:Activity112023-09-012024-08-3100034649ns0:Activity132024-09-012025-08-3100034649ns0:Activity13ns0:TotalUnrestrictedFunds2024-09-012025-08-3100034649ns0:Activity13ns0:TotalRestrictedIncomeFunds2024-09-012025-08-3100034649ns0:Activity132023-09-012024-08-3100034649ns0:Activity122024-09-012025-08-3100034649ns0:Activity12ns0:TotalUnrestrictedFunds2024-09-012025-08-3100034649ns0:Activity12ns0:TotalRestrictedIncomeFunds2024-09-012025-08-3100034649ns0:Activity122023-09-012024-08-3100034649ns0:TotalUnrestrictedFunds2024-08-3100034649ns0:TotalRestrictedIncomeFunds2024-08-3100034649ns0:TotalUnrestrictedFunds2025-08-3100034649ns0:TotalRestrictedIncomeFunds2025-08-3100034649ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-08-3100034649ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2025-08-3100034649ns10:WithinOneYear2025-08-3100034649ns10:WithinOneYear2024-08-3100034649ns10:FurnitureFittingsToolsEquipment2024-09-012025-08-310003464922024-09-012025-08-310003464932024-09-012025-08-3100034649ns10:OwnedAssets2024-09-012025-08-3100034649ns10:OwnedAssets2023-09-012024-08-3100034649ns0:TotalUnrestrictedFunds2023-09-012024-08-3100034649ns0:TotalRestrictedIncomeFunds2023-09-012024-08-3100034649ns0:Activity8ns0:TotalUnrestrictedFunds2023-09-012024-08-3100034649ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-09-012024-08-3100034649ns0:Activity10ns0:TotalUnrestrictedFunds2023-09-012024-08-3100034649ns0:Activity10ns0:TotalRestrictedIncomeFunds2023-09-012024-08-3100034649ns0:Activity11ns0:TotalUnrestrictedFunds2023-09-012024-08-3100034649ns0:Activity11ns0:TotalRestrictedIncomeFunds2023-09-012024-08-3100034649ns0:Activity13ns0:TotalUnrestrictedFunds2023-09-012024-08-3100034649ns0:Activity13ns0:TotalRestrictedIncomeFunds2023-09-012024-08-3100034649ns0:Activity12ns0:TotalUnrestrictedFunds2023-09-012024-08-3100034649ns0:Activity12ns0:TotalRestrictedIncomeFunds2023-09-012024-08-3100034649ns10:FurnitureFittings2024-08-3100034649ns10:FurnitureFittings2024-09-012025-08-3100034649ns10:FurnitureFittings2025-08-3100034649ns10:FurnitureFittings2024-08-31
REGISTERED COMPANY NUMBER: 00034649 (England and Wales)
REGISTERED CHARITY NUMBER: 259199














REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

FOR

DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION

DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025




Page

Report of the Trustees 1 to 4

Independent Examiner's Report 5

Statement of Financial Activities 6

Balance Sheet 7 to 8

Notes to the Financial Statements 9 to 16

DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION (REGISTERED NUMBER: 00034649)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The principal object of the association in the year under review was that of encouragement of the breeding of Dorset Horn Sheep at home and abroad and the maintenance of the purity of the breed.

Public benefit
The Council have complied with the duty in section 17(5) of the 2011 Charities Act to have due regard to guidance published by the Charity Commission. It is a public benefit entity. The main activity undertaken for the public benefit is the preservation of the Dorset Horn and Poll Dorset Sheep breed. In order to achieve this in line with the objects of the charity, the Association produces an annual Flock Book of recognised and pure bred Sires which have been used, or Ewes which have been bred from, and the annual registration of the pedigrees of such Sheep as proved to the satisfaction of the council to be eligible for entry. The Association also investigates cases of doubtful and suspected pedigrees and undertakes to arbitrate upon, and settle disputes and questions relating to or connected with Dorset Horn and Poll Dorset Sheep and the breeding thereof.


DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION (REGISTERED NUMBER: 00034649)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2025

ACHIEVEMENTS AND PERFORMANCE
Review of Activities and Future Developments

During the year from September 2024 to August 2025, 33 new applications for full membership were received and accepted. There were 18 resignations or flock dispersals, with 88 members not returning their renewal forms. The new members that were accepted before the 2025 Flock Book went to print were able to be included, and members are still being attracted through the approved ewe scheme.

This year shows and sales were held at Exeter (May Fair), Carlisle, Worcester, Llandovery, Skipton, and Lanark. However, trade has been varying.

The in-lamb Dorset sale due to be held at Melton Mowbray in November 2024, was cancelled, but it is due to take place again in November 2025.

This year the flock competition was judged by Rich & Alice Rossiter, who travelled the length and breadth of the country judging Dorsets in all their different surroundings. Thanks must be given to them for their time and effort to carry out the judging.

Once again the Dorsets have made a big impact on the showing circuit this year with some excellent results being achieved throughout the country. Our National Show this year was held at the Royal Cornwall Show with members supporting it with an excellent number of entries, judged by our President, Helen Driver. It is hoped the 2026 National Show will be held at the Three Counties Show at Malvern in June.

The Society was represented at the NSA North Sheep, NSA Sheep South West, NSA NI, and the Groundswell Event. Thanks must again be given to those members that gave up their time to produce and transport sheep and man the stands.

The Grassroots recording system, now in its seventh year, is proving very popular with our members and improvements are being made all the time. More and more members have taken the plunge to register their sheep on line, and do not appear to have found it as difficult as they thought it might be.

This year, the breed brochure had a complete revamp and was produced as an A4 document and included a lot more content and information, rather than just adverts, and was distributed to all the shows and sales. It appeared to be received very well, and thanks must go to Alex James for the time and effort put in to producing the brochure.

In addition to the 2025 Flock Book which registered 471 members (including 13 associate members), members have received regular newsletters keeping them informed of, and as up to date as possible with, the Association's activities and other matters.

The new Website and seems to have gone down very well with our membership with it appearing to be very user friendly, and is being continually updated. Thanks must be given to Emily Harris for this.

More and more information is being sent electronically, where possible, in an effort to try and reduce expenditure.

The 2025 AGM is due to be held in Devon.

FINANCIAL REVIEW
Financial position
At the end of the reporting period the charity's reserves of £129,908 as at 31 August 2025 were in excess of the level detailed in its policy of twelve months unrestricted expenditure.

Principal funding sources
The principal source of funds for the charity are subscriptions from members.

Investment policy and objectives
Under the Memorandum and Articles of Association, the charity has the power to make any investments which the council see fit.
The Council of Management have considered the most appropriate policy for investing funds and have found that a low risk investment in the form of bank deposit accounts meets their current requirements.

DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION (REGISTERED NUMBER: 00034649)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2025


FINANCIAL REVIEW
Reserves policy
It is the policy of the Charity to maintain unrestricted funds, which are the free reserves of the charity, at a level which equates to approximately twelve months unrestricted expenditure. This provides sufficient funds to cover management and administration and support costs. Unrestricted funds were maintained at this level throughout the year.

Going concern
There are no material uncertainties about the charity's ability to continue as a going concern.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

The Dorset Horn and Poll Dorset Sheep Breeders' Association is a company limited by guarantee and is registered as a Charity with the Charity Commission. The Affairs of the Charity are governed by its Memorandum and Articles of Association. The Liability of the members in the event of the Charity being wound up is limited to a sum not exceeding £1.

Organizational structure
The governing body of the Charity is a Council of Management. The Council of the Association shall consist of 18 elected members together with ex-officio members to the extent that they are not elected by the Council. The ex-officio members shall consist of the President and the Treasurer. Those persons who have been given the honorary offices of Vice President shall not be ex-officio members of the council.
The council shall be elected at the Annual Meeting by the members then personally present. The Council Chairman, Council Vice Chairman and the Treasurer shall be appointed annually by the members of the council at their first meeting held following the Annual Meeting.

Risk management
The trustees have a duty to identify and review the risks to which the charity's exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
00034649 (England and Wales)

Registered Charity number
259199

Registered office
Agriculture House
Acland Road
Dorchester
Dorset
DT1 1EF


DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION (REGISTERED NUMBER: 00034649)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2025

Trustees
Chris Davis* Treasurer
William Carson
Rowland Davies
Francis Fooks*
Robert Hole
Geraint Jones
Sam Driver
Joe Larder
Adam Care Chairman
Sian Downes
Timothy Pratt
Samuel Caldwell
James Robson
Alistair Morton (resigned 9.11.24)
Christina Johnson (resigned 9.11.24)
Jeremy Durrant Vice Chairman
Alex James
Nigel Wernham
Emily Smith (appointed 9.11.24)

The Charity trustees are the council members. For the purpose of company law, two members of the council have been designated as Directors, as noted above by a *.

In addition Jim Dufosee agreed to remain an acting Director after resigning as trustee on 2 November 2019, as did David Rossiter after his cessation as a trustee on 12 November 2021until he passed away on 17 November 2024.

Company Secretary
Mrs Marguerite Cowley

Independent Examiner
Mitchells Chartered Accountants
St. John's House,
Castle Street,
Taunton
Somerset
TA1 4AY

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 8 October 2025 and signed on its behalf by:





Mrs Marguerite Cowley - Secretary

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION

Independent examiner's report to the trustees of Dorset Horn And Poll Dorset Sheep Breeders' Association ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2025.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Samantha J. Vigus

Mitchells Chartered Accountants
St. John's House,
Castle Street,
Taunton
Somerset
TA1 4AY

8 October 2025

DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION

STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 AUGUST 2025

31.8.25 31.8.24
Unrestricted Restricted Total Total
funds fund funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 31,114 - 31,114 33,338

Charitable activities
Registration & Inspection Fees 40,255 - 40,255 35,141
Breed Promotion 8,076 - 8,076 7,667
Expenses Recharged 69 - 69 188
AGM 875 - 875 2,422
Sheep Fair & Competition 6,235 - 6,235 5,658

Other trading activities 2 1,391 - 1,391 2,389
Investment income 3 919 - 919 571
Total 88,934 - 88,934 87,374

EXPENDITURE ON
Raising funds 2,228 - 2,228 2,474

Charitable activities
Breed Promotion 15,584 - 15,584 15,057
Flock Book 3,138 - 3,138 4,470
AGM 2,497 100 2,597 2,687
Office 59,884 - 59,884 57,383
Governance & Finance 2,244 - 2,244 2,233
Sheep Fair & Competition 7,371 - 7,371 7,329
Total 92,946 100 93,046 91,633

Net gains on investments 406 - 406 182

NET INCOME/(EXPENDITURE) (3,606 ) (100 ) (3,706 ) (4,077 )


RECONCILIATION OF FUNDS
Total funds brought forward 132,814 800 133,614 137,691

TOTAL FUNDS CARRIED FORWARD 129,208 700 129,908 133,614

DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION (REGISTERED NUMBER: 00034649)

BALANCE SHEET
31 AUGUST 2025

31.8.25 31.8.24
Unrestricted Restricted Total Total
funds fund funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 8 2,036 - 2,036 3,065
Investments 9 2,991 - 2,991 2,585
5,027 - 5,027 5,650

CURRENT ASSETS
Stocks 10 2,796 - 2,796 3,275
Debtors 11 2,222 - 2,222 2,858
Cash at bank and in hand 124,370 700 125,070 127,145
129,388 700 130,088 133,278

CREDITORS
Amounts falling due within one year 12 (5,207 ) - (5,207 ) (5,314 )

NET CURRENT ASSETS 124,181 700 124,881 127,964

TOTAL ASSETS LESS CURRENT
LIABILITIES

129,208

700

129,908

133,614

NET ASSETS 129,208 700 129,908 133,614
FUNDS 13
Unrestricted funds 129,208 132,814
Restricted funds 700 800
TOTAL FUNDS 129,908 133,614

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION (REGISTERED NUMBER: 00034649)

BALANCE SHEET - continued
31 AUGUST 2025

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 8 October 2025 and were signed on its behalf by:





Adam Care - Trustee

DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value.

Financial reporting standard 102 - reduced disclosure exemptions
The charitable company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

the requirements of Section 7 Statement of Cash Flows.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

The subscription year runs to 31 August. Subscription income is accounted for on an accruals basis and is classified as a donation in the SoFA.

Income from trading activities includes income earned from fundraising events and trading activities to raise funds for the charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.

Investment income is earned through holding assets for investment purposes such as shares. It includes dividends and interest. It is included when the amount can be measured reliably. Interest income is recognised using the effective interest method and dividend income is recognised as the charity's right to receive payment is established.

Grants are recognised in the period in which funds are received.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Office Equipment - 20% on cost and 12.5% on cost

These are capitalised if they can be used for more than one year, and cost at least £100. They are valued at cost less depreciation.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

1. ACCOUNTING POLICIES - continued

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme with NEST are charged to the Statement of Financial Activities in the period to which they relate.

Investments
Investments quoted on a recognised stock exchange are valued at market value at the year end.
Investment gains and losses includes any gain or loss on the sale of investments and any gain or loss resulting from revaluing investments to fair value at the end of the year.The unrealised revaluations form the fair value reserve of the charity.

2. OTHER TRADING ACTIVITIES
31.8.25 31.8.24
£    £   
Flock Books 380 595
Tattooing - 11
Website Adverts 5 350
Memorabilia 1,006 1,433
1,391 2,389

3. INVESTMENT INCOME
31.8.25 31.8.24
£    £   
Dividends 157 152
Deposit account interest 762 419
919 571


DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

4. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.8.25 31.8.24
£    £   
Depreciation - owned assets 1,029 1,396
Other operating leases 3,955 3,150

5. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 August 2025 nor for the year ended 31 August 2024.


Trustees' expenses

Out of pocket expenses relating to Council Members amount to £282 (2024 £318) and were reimbursed during the year of which £nil (2024 £nil) remained owed at the year end.

6. STAFF COSTS

The average monthly number of employees during the year was as follows:

31.8.25 31.8.24
Office 1 1

During the year the Company Secretary received remuneration of £31,917 (2024 - £30,590).

7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds fund funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 33,338 - 33,338

Charitable activities
Registration & Inspection Fees 35,141 - 35,141
Breed Promotion 7,667 - 7,667
Expenses Recharged 188 - 188
AGM 2,422 - 2,422
Sheep Fair & Competition 5,658 - 5,658

Other trading activities 2,389 - 2,389
Investment income 571 - 571
Total 87,374 - 87,374

EXPENDITURE ON
Raising funds 2,474 - 2,474

Charitable activities
Breed Promotion 15,057 - 15,057
Flock Book 4,470 - 4,470
AGM 2,587 100 2,687

DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
funds fund funds
£    £    £   
Office 57,383 - 57,383
Governance & Finance 2,233 - 2,233
Sheep Fair & Competition 7,329 - 7,329
Total 91,533 100 91,633

Net gains on investments 182 - 182

NET INCOME/(EXPENDITURE) (3,977 ) (100 ) (4,077 )


RECONCILIATION OF FUNDS
Total funds brought forward 136,791 900 137,691

TOTAL FUNDS CARRIED FORWARD 132,814 800 133,614

8. TANGIBLE FIXED ASSETS
Office
Equipment
£   
COST
At 1 September 2024 and 31 August 2025 14,884
DEPRECIATION
At 1 September 2024 11,819
Charge for year 1,029
At 31 August 2025 12,848
NET BOOK VALUE
At 31 August 2025 2,036
At 31 August 2024 3,065




DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

9. FIXED ASSET INVESTMENTS

Listed
Investments
£
COST
At 31 August 2024 2,481

FAIR VALUE MOVEMENT
Movement b/f 104
Movement for year 406
At 31 August 2025 510

MARKET VALUE
At 31 August 2025 2,991

At 31 August 2024 2,585


There were no investment assets outside the UK.

10. STOCKS
31.8.25 31.8.24
£    £   
Stocks 2,796 3,275

11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.25 31.8.24
£    £   
Trade debtors 147 590
Prepayments and accrued income 2,075 2,268
2,222 2,858


DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.25 31.8.24
£    £   
Trade creditors 1,128 1,294
VAT 1,365 1,695
Accrued expenses 2,714 2,325
5,207 5,314

13. MOVEMENT IN FUNDS
Net
movement At
At 1.9.24 in funds 31.8.25
£    £    £   
Unrestricted funds
General fund 132,710 (4,012 ) 128,698
Fair Value Reserve 104 406 510
132,814 (3,606 ) 129,208
Restricted funds
David Matthews Bursary 800 (100 ) 700

TOTAL FUNDS 133,614 (3,706 ) 129,908

Net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds
General fund 88,934 (92,946 ) - (4,012 )
Fair Value Reserve - - 406 406
88,934 (92,946 ) 406 (3,606 )
Restricted funds
David Matthews Bursary - (100 ) - (100 )

TOTAL FUNDS 88,934 (93,046 ) 406 (3,706 )


DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

13. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.9.23 in funds 31.8.24
£    £    £   
Unrestricted funds
General fund 136,869 (4,159 ) 132,710
Fair Value Reserve (78 ) 182 104
136,791 (3,977 ) 132,814
Restricted funds
David Matthews Bursary 900 (100 ) 800

TOTAL FUNDS 137,691 (4,077 ) 133,614

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds
General fund 87,374 (91,533 ) - (4,159 )
Fair Value Reserve - - 182 182
87,374 (91,533 ) 182 (3,977 )
Restricted funds
David Matthews Bursary - (100 ) - (100 )

TOTAL FUNDS 87,374 (91,633 ) 182 (4,077 )

14. OTHER FINANCIAL COMMITMENTS

The Association has entered into a non-cancellable operating lease for office rent. Under the original lease the Company was committed to pay rent of £3,150 per annum. That lease commenced on 27 November 2013 and was for a period of ten years. This lease was renewed on 29 May 2024 for a further 10 years with break clauses at 29 May 2027 and 29 May 2030. The new rent is £3,800 per annum.


DORSET HORN AND POLL DORSET SHEEP
BREEDERS' ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

15. RELATED PARTY DISCLOSURES

During the year the Association received subscriptions and trading income from Council Members which amounted to £11,254 (2024 £11,928), of which £414 (2024 £191) remained outstanding at the year end. These are on exactly the same terms as other subscribers.

16. ULTIMATE CONTROLLING PARTY

The Association is controlled by the council members who are also the Charity trustees.

17. PURPOSE OF FUNDS

The unrestricted fund is for the purposes of supporting the genetic improvement of the breed.

The restricted fund is a bursary for the purposes of covering AGM costs for selected nominees.