Company registration number 01351912 (England and Wales)
RUSSELL RICHARDSON & SONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
RUSSELL RICHARDSON & SONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
RUSSELL RICHARDSON & SONS LIMITED
BALANCE SHEET
AS AT 30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
689,556
942,826
Current assets
Stocks
6,950
2,728
Debtors
4
328,078
358,026
Cash at bank and in hand
83,519
82,299
418,547
443,053
Creditors: amounts falling due within one year
5
(389,790)
(478,677)
Net current assets/(liabilities)
28,757
(35,624)
Total assets less current liabilities
718,313
907,202
Creditors: amounts falling due after more than one year
6
(172,712)
(287,011)
Provisions for liabilities
(90,800)
(110,465)
Net assets
454,801
509,726
Capital and reserves
Called up share capital
7
110
110
Share premium account
90
90
Profit and loss reserves
454,601
509,526
Total equity
454,801
509,726
RUSSELL RICHARDSON & SONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025
30 June 2025
- 2 -

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 7 October 2025 and are signed on its behalf by:
J R Richardson
Director
Company registration number 01351912 (England and Wales)
RUSSELL RICHARDSON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information

Russell Richardson & Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is 11-14 Park House Lane, Sheffield, England, S9 1XA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
7 years straight line
Plant and machinery
15% reducing balance / 5 to 10 years straight line
Fixtures, fittings & equipment
5 years straight line
Motor vehicles
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

RUSSELL RICHARDSON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

RUSSELL RICHARDSON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

RUSSELL RICHARDSON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
19
23
3
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2024
313,093
2,389,457
154,123
227,143
3,083,816
Additions
-
0
14,631
3,346
-
0
17,977
Disposals
-
0
(415,742)
-
0
-
0
(415,742)
At 30 June 2025
313,093
1,988,346
157,469
227,143
2,686,051
Depreciation
At 1 July 2024
244,922
1,685,916
113,602
96,550
2,140,990
Depreciation charged in the year
44,727
146,026
13,024
53,600
257,377
Eliminated in respect of disposals
-
0
(401,872)
-
0
-
0
(401,872)
At 30 June 2025
289,649
1,430,070
126,626
150,150
1,996,495
Carrying amount
At 30 June 2025
23,444
558,276
30,843
76,993
689,556
At 30 June 2024
68,171
703,541
40,521
130,593
942,826
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
282,118
320,704
Other debtors
45,960
37,322
328,078
358,026

 

RUSSELL RICHARDSON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
13,333
13,333
Trade creditors
147,972
171,322
Corporation tax
10,191
-
0
Other taxation and social security
55,984
60,881
Other creditors
162,310
233,141
389,790
478,677

The bank loan is secured by way of a fixed and floating charge against the company assets.

 

Included within other creditors is an amount of £42,020 (2024: £27,723) in relation to an invoice discounting facility. This amount is secured by way of a fixed and floating charge over the assets held by the company.

 

Included within other creditors is an amount of £101,876 (2024: £130,959) in relation to hire purchase commitments. This amount is secured against the assets to which it relates.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
5,556
18,889
Other creditors
167,156
268,122
172,712
287,011

The bank loan is secured by way of a fixed and floating charge against the company assets.

 

Included within other creditors is an amount of £167,156 (2024: £268,122) in relation to hire purchase commitments. This amount is secured against the assets to which it relates.

RUSSELL RICHARDSON & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
7
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
104 A Ordinary shares of £1 each
104
104
6 B Ordinary shares of £1 each
6
6
110
110
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
245,042
130,854
2025-06-302024-07-01falsefalsefalse07 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityJ R RichardsonL StewartN Taylor013519122024-07-012025-06-30013519122025-06-30013519122024-06-3001351912core:LeaseholdImprovements2025-06-3001351912core:PlantMachinery2025-06-3001351912core:FurnitureFittings2025-06-3001351912core:MotorVehicles2025-06-3001351912core:LeaseholdImprovements2024-06-3001351912core:PlantMachinery2024-06-3001351912core:FurnitureFittings2024-06-3001351912core:MotorVehicles2024-06-3001351912core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3001351912core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3001351912core:ShareCapital2025-06-3001351912core:ShareCapital2024-06-3001351912core:SharePremium2025-06-3001351912core:SharePremium2024-06-3001351912core:RetainedEarningsAccumulatedLosses2025-06-3001351912core:RetainedEarningsAccumulatedLosses2024-06-3001351912core:ShareCapitalOrdinaryShareClass22025-06-3001351912core:ShareCapitalOrdinaryShareClass22024-06-3001351912core:ShareCapitalOrdinaryShareClass32025-06-3001351912core:ShareCapitalOrdinaryShareClass32024-06-3001351912core:ShareCapitalOrdinaryShares2025-06-3001351912core:ShareCapitalOrdinaryShares2024-06-3001351912bus:Director12024-07-012025-06-3001351912core:LeaseholdImprovements2024-07-012025-06-3001351912core:PlantMachinery2024-07-012025-06-3001351912core:FurnitureFittings2024-07-012025-06-3001351912core:MotorVehicles2024-07-012025-06-30013519122023-07-012024-06-3001351912core:LeaseholdImprovements2024-06-3001351912core:PlantMachinery2024-06-3001351912core:FurnitureFittings2024-06-3001351912core:MotorVehicles2024-06-30013519122024-06-3001351912core:CurrentFinancialInstruments2025-06-3001351912core:CurrentFinancialInstruments2024-06-3001351912core:WithinOneYear2025-06-3001351912core:WithinOneYear2024-06-3001351912core:Non-currentFinancialInstruments2025-06-3001351912core:Non-currentFinancialInstruments2024-06-3001351912bus:PrivateLimitedCompanyLtd2024-07-012025-06-3001351912bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3001351912bus:FRS1022024-07-012025-06-3001351912bus:AuditExemptWithAccountantsReport2024-07-012025-06-3001351912bus:Director22024-07-012025-06-3001351912bus:CompanySecretary12024-07-012025-06-3001351912bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP