2024-02-012025-01-312025-01-31false06803654WARWICK LANDSCAPING LIMITED2025-08-18falseiso4217:GBPxbrli:pure068036542024-01-31068036542025-01-31068036542024-02-012025-01-31068036542023-01-31068036542024-01-31068036542023-02-012024-01-3106803654bus:SmallEntities2024-02-012025-01-3106803654bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3106803654bus:FullAccounts2024-02-012025-01-3106803654bus:PrivateLimitedCompanyLtd2024-02-012025-01-3106803654core:WithinOneYear2025-01-3106803654core:AfterOneYear2025-01-3106803654core:WithinOneYear2024-01-3106803654core:AfterOneYear2024-01-3106803654core:ShareCapital2025-01-3106803654core:SharePremium2025-01-3106803654core:RevaluationReserve2025-01-3106803654core:OtherReservesSubtotal2025-01-3106803654core:RetainedEarningsAccumulatedLosses2025-01-3106803654core:ShareCapital2024-01-3106803654core:SharePremium2024-01-3106803654core:RevaluationReserve2024-01-3106803654core:OtherReservesSubtotal2024-01-3106803654core:RetainedEarningsAccumulatedLosses2024-01-3106803654core:LandBuildings2025-01-3106803654core:PlantMachinery2025-01-3106803654core:Vehicles2025-01-3106803654core:FurnitureFittings2025-01-3106803654core:OfficeEquipment2025-01-3106803654core:NetGoodwill2025-01-3106803654core:IntangibleAssetsOtherThanGoodwill2025-01-3106803654core:ListedExchangeTraded2025-01-3106803654core:UnlistedNon-exchangeTraded2025-01-3106803654core:LandBuildings2024-01-3106803654core:PlantMachinery2024-01-3106803654core:Vehicles2024-01-3106803654core:FurnitureFittings2024-01-3106803654core:OfficeEquipment2024-01-3106803654core:NetGoodwill2024-01-3106803654core:IntangibleAssetsOtherThanGoodwill2024-01-3106803654core:ListedExchangeTraded2024-01-3106803654core:UnlistedNon-exchangeTraded2024-01-3106803654core:LandBuildings2024-02-012025-01-3106803654core:PlantMachinery2024-02-012025-01-3106803654core:Vehicles2024-02-012025-01-3106803654core:FurnitureFittings2024-02-012025-01-3106803654core:OfficeEquipment2024-02-012025-01-3106803654core:NetGoodwill2024-02-012025-01-3106803654core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3106803654core:ListedExchangeTraded2024-02-012025-01-3106803654core:UnlistedNon-exchangeTraded2024-02-012025-01-3106803654core:MoreThanFiveYears2024-02-012025-01-3106803654core:Non-currentFinancialInstruments2025-01-3106803654core:Non-currentFinancialInstruments2024-01-3106803654dpl:CostSales2024-02-012025-01-3106803654dpl:DistributionCosts2024-02-012025-01-3106803654core:LandBuildings2024-02-012025-01-3106803654core:PlantMachinery2024-02-012025-01-3106803654core:Vehicles2024-02-012025-01-3106803654core:FurnitureFittings2024-02-012025-01-3106803654core:OfficeEquipment2024-02-012025-01-3106803654dpl:AdministrativeExpenses2024-02-012025-01-3106803654core:NetGoodwill2024-02-012025-01-3106803654core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3106803654dpl:GroupUndertakings2024-02-012025-01-3106803654dpl:ParticipatingInterests2024-02-012025-01-3106803654dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3106803654core:ListedExchangeTraded2024-02-012025-01-3106803654dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3106803654core:UnlistedNon-exchangeTraded2024-02-012025-01-3106803654dpl:CostSales2023-02-012024-01-3106803654dpl:DistributionCosts2023-02-012024-01-3106803654core:LandBuildings2023-02-012024-01-3106803654core:PlantMachinery2023-02-012024-01-3106803654core:Vehicles2023-02-012024-01-3106803654core:FurnitureFittings2023-02-012024-01-3106803654core:OfficeEquipment2023-02-012024-01-3106803654dpl:AdministrativeExpenses2023-02-012024-01-3106803654core:NetGoodwill2023-02-012024-01-3106803654core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3106803654dpl:GroupUndertakings2023-02-012024-01-3106803654dpl:ParticipatingInterests2023-02-012024-01-3106803654dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3106803654core:ListedExchangeTraded2023-02-012024-01-3106803654dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3106803654core:UnlistedNon-exchangeTraded2023-02-012024-01-3106803654core:NetGoodwill2025-01-3106803654core:IntangibleAssetsOtherThanGoodwill2025-01-3106803654core:LandBuildings2025-01-3106803654core:PlantMachinery2025-01-3106803654core:Vehicles2025-01-3106803654core:FurnitureFittings2025-01-3106803654core:OfficeEquipment2025-01-3106803654core:AfterOneYear2025-01-3106803654core:WithinOneYear2025-01-3106803654core:ListedExchangeTraded2025-01-3106803654core:UnlistedNon-exchangeTraded2025-01-3106803654core:ShareCapital2025-01-3106803654core:SharePremium2025-01-3106803654core:RevaluationReserve2025-01-3106803654core:OtherReservesSubtotal2025-01-3106803654core:RetainedEarningsAccumulatedLosses2025-01-3106803654core:NetGoodwill2024-01-3106803654core:IntangibleAssetsOtherThanGoodwill2024-01-3106803654core:LandBuildings2024-01-3106803654core:PlantMachinery2024-01-3106803654core:Vehicles2024-01-3106803654core:FurnitureFittings2024-01-3106803654core:OfficeEquipment2024-01-3106803654core:AfterOneYear2024-01-3106803654core:WithinOneYear2024-01-3106803654core:ListedExchangeTraded2024-01-3106803654core:UnlistedNon-exchangeTraded2024-01-3106803654core:ShareCapital2024-01-3106803654core:SharePremium2024-01-3106803654core:RevaluationReserve2024-01-3106803654core:OtherReservesSubtotal2024-01-3106803654core:RetainedEarningsAccumulatedLosses2024-01-3106803654core:NetGoodwill2023-01-3106803654core:IntangibleAssetsOtherThanGoodwill2023-01-3106803654core:LandBuildings2023-01-3106803654core:PlantMachinery2023-01-3106803654core:Vehicles2023-01-3106803654core:FurnitureFittings2023-01-3106803654core:OfficeEquipment2023-01-3106803654core:AfterOneYear2023-01-3106803654core:WithinOneYear2023-01-3106803654core:ListedExchangeTraded2023-01-3106803654core:UnlistedNon-exchangeTraded2023-01-3106803654core:ShareCapital2023-01-3106803654core:SharePremium2023-01-3106803654core:RevaluationReserve2023-01-3106803654core:OtherReservesSubtotal2023-01-3106803654core:RetainedEarningsAccumulatedLosses2023-01-3106803654core:AfterOneYear2024-02-012025-01-3106803654core:WithinOneYear2024-02-012025-01-3106803654core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3106803654core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3106803654core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3106803654core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3106803654core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3106803654core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3106803654core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3106803654core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3106803654core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3106803654core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3106803654core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3106803654core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3106803654core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3106803654core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3106803654core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3106803654core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3106803654core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3106803654core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3106803654core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3106803654core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3106803654core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3106803654core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3106803654core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3106803654core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3106803654core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3106803654core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3106803654core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3106803654bus:Director12024-02-012025-01-3106803654bus:Director22024-02-012025-01-31

WARWICK LANDSCAPING LIMITED

Registered Number
06803654
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

WARWICK LANDSCAPING LIMITED
Company Information
for the year from 1 February 2024 to 31 January 2025

Directors

C T Merritt
J Williams

Company Secretary

WILLIAMS, J

Registered Address

2 Warwick Lodge
42 Linkfield Lane
Redhill
RH1 1DP

Registered Number

06803654 (England and Wales)
WARWICK LANDSCAPING LIMITED
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets39,2169,310
9,2169,310
Current assets
Stocks455,15740,218
Debtors437,987777,332
Cash at bank and on hand516,921105,427
1,010,065922,977
Creditors amounts falling due within one year5(253,222)(300,772)
Net current assets (liabilities)756,843622,205
Total assets less current liabilities766,059631,515
Net assets766,059631,515
Capital and reserves
Called up share capital150150
Share premium3,9503,950
Profit and loss account761,959627,415
Shareholders' funds766,059631,515
The financial statements were approved and authorised for issue by the Board of Directors on 18 August 2025, and are signed on its behalf by:
C T Merritt
Director
Registered Company No. 06803654
WARWICK LANDSCAPING LIMITED
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20252024
Average number of employees during the year34
3.Tangible fixed assets

Plant & machinery

Office Equipment

Total

£££
Cost or valuation
At 01 February 2412,91014,94927,859
Additions-3,3963,396
At 31 January 2512,91018,34531,255
Depreciation and impairment
At 01 February 245,63012,91918,549
Charge for year3,490-3,490
At 31 January 259,12012,91922,039
Net book value
At 31 January 253,7905,4269,216
At 31 January 247,2802,0309,310
4.Stocks

2025

2024

££
Work in progress55,15740,218
Total55,15740,218
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables52,068140,868
Bank borrowings and overdrafts981669
Taxation and social security159,785132,915
Other creditors10,100-
Accrued liabilities and deferred income30,28826,320
Total253,222300,772