Company registration number 07078494 (England and Wales)
NF BURNETT HODD LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
NF BURNETT HODD LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
NF BURNETT HODD LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
172,339
268,441
Current assets
Stocks
160,237
158,524
Debtors
5
124,509
84,952
Cash at bank and in hand
331,190
345,226
615,936
588,702
Creditors: amounts falling due within one year
6
(296,561)
(259,027)
Net current assets
319,375
329,675
Total assets less current liabilities
491,714
598,116
Creditors: amounts falling due after more than one year
7
(123,312)
(224,901)
Provisions for liabilities
(40,843)
(64,797)
Net assets
327,559
308,418
Capital and reserves
Called up share capital
90
90
Profit and loss reserves
327,469
308,328
Total equity
327,559
308,418
NF BURNETT HODD LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 September 2025 and are signed on its behalf by:
Dr C L Burnett Hodd
Mr Y Mendoza Gonzalez
Director
Director
Company registration number 07078494 (England and Wales)
NF BURNETT HODD LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

NF Burnett Hodd Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, 201 Haverstock Hill, London, England, NW3 4QG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short Leasehold
25% on cost
Plant & equipments
25% on cost
Fixtures & Fittings
25% on cost
Computer equipments
33% on cost

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

NF BURNETT HODD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Trade debtors are debts owed to a company by its customers for goods or services that have been delivered or used but not yet paid for. Amounts receivables are classified as current assets if receipt is due within one year or less.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

NF BURNETT HODD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

 

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
12
NF BURNETT HODD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Tangible fixed assets
Short Leasehold
Plant & equipments
Fixtures & Fittings
Computer equipments
Total
£
£
£
£
£
Cost
At 1 April 2024
9,565
341,776
345,151
66,176
762,668
Additions
-
0
6,495
1,749
16,764
25,008
Disposals
-
0
(71,590)
(509,349)
(28,961)
(609,900)
At 31 March 2025
9,565
276,681
(162,449)
53,979
177,776
Depreciation and impairment
At 1 April 2024
2,590
116,889
327,794
46,954
494,227
Depreciation charged in the year
2,392
68,494
6,613
12,111
89,610
Eliminated in respect of disposals
-
0
(40,090)
(509,349)
(28,961)
(578,400)
At 31 March 2025
4,982
145,293
(174,942)
30,104
5,437
Carrying amount
At 31 March 2025
4,583
131,388
12,493
23,875
172,339
At 31 March 2024
6,975
224,887
17,357
19,222
268,441
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,130
3,226
Amounts owed by group undertakings
59,758
20,235
Other debtors
12,130
13,898
Prepayments
48,491
47,593
124,509
84,952
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
8
50,000
50,000
Obligations under finance leases
9
51,589
46,541
Trade creditors
34,381
43,769
Corporation tax
124,334
83,713
Other taxation and social security
10,744
11,405
Other creditors
13,514
11,617
Accruals
11,999
11,982
296,561
259,027
NF BURNETT HODD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans
8
8,334
58,334
Obligations under finance leases
9
114,978
166,567
123,312
224,901
8
Loans and overdrafts
2025
2024
£
£
Bank loans
58,334
108,334
Payable within one year
50,000
50,000
Payable after one year
8,334
58,334

The bank loan is supported by a guarantee from the UK Government to the bank under the Bounce Back Loan Scheme. The above bank loan bears interest of 2.5% per annum.

    

9
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
51,589
46,541
In two to five years
114,978
166,567
166,567
213,108

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

10
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Burnett Hodd Properties Ltd
59,758
20,235
2025-03-312024-04-01falsefalsefalse16 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityDr Caroline Linda Burnett HoddMr Yovanys Mendoza GonzalezMr Connan Tam070784942024-04-012025-03-31070784942025-03-31070784942024-03-3107078494core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3107078494core:PlantMachinery2025-03-3107078494core:FurnitureFittings2025-03-3107078494core:ComputerEquipment2025-03-3107078494core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3107078494core:PlantMachinery2024-03-3107078494core:FurnitureFittings2024-03-3107078494core:ComputerEquipment2024-03-3107078494core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3107078494core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3107078494core:ShareCapital2025-03-3107078494core:ShareCapital2024-03-3107078494core:RetainedEarningsAccumulatedLosses2025-03-3107078494core:RetainedEarningsAccumulatedLosses2024-03-3107078494bus:Director12024-04-012025-03-3107078494bus:Director22024-04-012025-03-3107078494core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-31070784942023-04-012024-03-3107078494core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3107078494core:PlantMachinery2024-03-3107078494core:FurnitureFittings2024-03-3107078494core:ComputerEquipment2024-03-31070784942024-03-3107078494core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3107078494core:PlantMachinery2024-04-012025-03-3107078494core:FurnitureFittings2024-04-012025-03-3107078494core:ComputerEquipment2024-04-012025-03-3107078494core:CurrentFinancialInstruments2025-03-3107078494core:CurrentFinancialInstruments2024-03-3107078494core:Non-currentFinancialInstruments2025-03-3107078494core:Non-currentFinancialInstruments2024-03-3107078494core:WithinOneYear2025-03-3107078494core:WithinOneYear2024-03-3107078494core:BetweenTwoFiveYears2025-03-3107078494core:BetweenTwoFiveYears2024-03-3107078494bus:PrivateLimitedCompanyLtd2024-04-012025-03-3107078494bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107078494bus:FRS1022024-04-012025-03-3107078494bus:AuditExemptWithAccountantsReport2024-04-012025-03-3107078494bus:Director32024-04-012025-03-3107078494bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP