Company Registration No. 09081062 (England and Wales)
Paradigm Norton Holdings Limited
Annual report and
group financial statements
for the year ended 31 March 2025
Paradigm Norton Holdings Limited
Company information
Directors
M P Fowler
P A Hann
B D Horner
D H Kelly
W J Pratt
Secretary
J Phan
Company number
09081062
Registered office
Paradigm House
Macrae Road
Ham Green
Bristol
BS20 0DD
Independent auditor
Saffery LLP
St Catherine's Court
Berkeley Place
Clifton
Bristol
BS8 1BQ
Bankers
HSBC Bank plc
London Commercial Banking Centre
71 Queen Victoria Street
London
EC4V 4AY
Paradigm Norton Holdings Limited
Contents
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 9
Group statement of comprehensive income
10
Group statement of financial position
11
Company statement of financial position
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Company statement of cash flows
16
Notes to the financial statements
17 - 33
Paradigm Norton Holdings Limited
Strategic report
For the year ended 31 March 2025
1

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The Company is an investment holding company and the principal activity of its subsidiary undertakings continued to be that of financial planning, investment portfolio management and private client tax compliance and advice through its offices in Bristol, London, Torquay and Exeter.

Results and performance

The results of the Group for the year, as set out on page 10, show a profit on ordinary activities before tax of £1,147,883 (2024: profit of £823,153). The shareholders' funds total £2,446,970 (2024: £2,722,766).

 

Revenue continues to be affected by an ageing client population, but a steady stream of new clients and a strong market performance mitigated the effects of decumulation resulting in the 9.3% increase in revenue (2024: 4.1%).

 

Within our overheads for the current year was the full charge for the acquisition of a customer list that finalised in 2023-2024, of £178k (2024: £nil).

 

Business environment

The UK financial planning industry continues to be highly competitive, particularly in the high net worth sector where our business is focused.

 

The impact of technology has been enormous in the industry, and this year we have invested in technology that improves and streamlines service delivery but also mitigates compliance risk. We continue to monitor advances in technology pertaining to the industry.

 

Strategy

The Group's success remains dependent on the client service experience, and we continue to invest in the expertise of our financial planners and tax professionals in order to deliver high quality services.

 

This year the Group did not pursue any further business or client book acquisitions and instead focused on the organic growth of our client base, maintaining and refining the high quality of services and continuing to offer portfolio products that align to the values of our client base. In the year we also reviewed the Group's governance structure and leadership succession.

 

The Group will continue to review its position in the market and concentrate its efforts on achieving maximum growth in its existing market segments. We aim to improve efficiency in all areas of our operations but without compromising on customer service and maintaining and adhering to our Bcorp status.

Paradigm Norton Holdings Limited
Strategic report (continued)
For the year ended 31 March 2025
2
Key performance indicators

We have made significant progress throughout the year in relation to key elements of our strategy. The Board monitors the progress of the Group by reference to the following KPI's:

2025
2024
Return on Capital Employed
54%
32%
Operating profit in relation to Equity Shareholders Funds
Operating Ratio
89%
92%
Ratio of administrative expenses to operating income
Employee Retention
99.93%
99.74%
Number of employees at the end of month (based on those in employment at the start of the month) averaged over 12 months
Customer Complaints (Upheld)
1(0)
1(0)
Number of complaints received and the number upheld
Principal risks and uncertainties

The process of risk acceptance and risk management is addressed through a framework of policies, procedures and internal controls. All policies are subject to Board approval and ongoing review by management, risk management and internal audit. Compliance with regulation, legal and ethical standards is a high priority for the Group and the compliance team and Group finance department take on an important oversight role in this regard. The Board is responsible for satisfying itself that a proper internal control framework exists to manage financial risks and that controls operate effectively.

The Group has developed a framework for identifying and monitoring the key risks in each area of the business, and the Group as a whole, and their impact on the future success and growth of the business.

The principal risk from our financial planning business arises from global equity market fluctuations and the impact on client portfolios and revenues derived from their overall value.

Future developments

Global markets have been volatile since the year end, with geopolitical tensions and shifting trade policies contributing to economic uncertainty. In particular, changes in US trade policy have added upward pressure on inflation and dampened consumer demand impacting many of the markets in which our clients hold their investments. Due to the resultant impact on our revenue, the Group maintains a cautious outlook and continues to monitor developments closely.

During the year the business continued to face inflation-driven increases across overheads, particularly in wage costs and software subscriptions. Rising salary expectations and vendor pricing uplifts contributed to a higher operating cost base. In addition, the Group expanded investment in marketing to support our ability to reach and attract new clients.

UK Interest rates have eased since year end, and market forecasts indicate a potential downward trend over the next 18 months. If sustained, this could reduce the Group’s interest payments on bank funding, though the timing and extent of any changes remain uncertain. The Group continues to monitor developments closely to inform its financial planning.

On the 1st April 2025 Philippa Hann succeeded Barry Horner as CEO after his 24 years in the role. She continues to advance the Group’s commitment to revenue growth, integrous advice and industry leadership underpinned by the values of B-Corp and employee-ownership. The level of profitability in the coming year will, of course, be in part dependent on the performance of global markets which remain a source of significant uncertainty.

Paradigm Norton Holdings Limited
Strategic report (continued)
For the year ended 31 March 2025
3

On behalf of the board

W J Pratt
Director
23 September 2025
Paradigm Norton Holdings Limited
Directors' report
For the year ended 31 March 2025
4
Principal activities

The principal activity of the company and group continued to be that of a holding company.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £45,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M P Fowler
P A Hann
B D Horner
D H Kelly
W J Pratt
R E Sturkey
(Resigned 31 March 2025)
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Matters included in the strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial risk management and future developments.

Paradigm Norton Holdings Limited
Directors' report (continued)
For the year ended 31 March 2025
5
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
W J Pratt
Director
23 September 2025
Paradigm Norton Holdings Limited
Independent auditor's report
To the members of Paradigm Norton Holdings Limited
6
Opinion

We have audited the financial statements of Paradigm Norton Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Paradigm Norton Holdings Limited
Independent auditor's report (continued)
To the members of Paradigm Norton Holdings Limited
7

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Paradigm Norton Holdings Limited
Independent auditor's report (continued)
To the members of Paradigm Norton Holdings Limited
8

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the group and parent company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent company by discussions with directors and by updating our understanding of the sector in which the group and parent company operates.

 

Laws and regulations of direct significance in the context of the group and parent company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of group and parent company financial statement disclosures. We reviewed the parent company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the parent company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

As group auditors, our assessment of matters relating to non-compliance with laws or regulations and fraud differed at group and component level according to their particular circumstances. Our communications included a request to identify instances of non-compliance with laws and regulations and fraud that could give rise to a material misstatement of the group financial statements in addition to our risk assessment.

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Paradigm Norton Holdings Limited
Independent auditor's report (continued)
To the members of Paradigm Norton Holdings Limited
9

Use of our report

This report is made solely to the parent company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company's members those matters we are required to state to them in an auditors report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Neil Davies
Senior Statutory Auditor
For and on behalf of Saffery LLP
23 September 2025
Statutory Auditors
St Catherine's Court
Berkeley Place
Clifton
Bristol
BS8 1BQ
Paradigm Norton Holdings Limited
Group statement of comprehensive income
For the year ended 31 March 2025
10
2025
2024
Notes
£
£
Turnover
3
12,237,559
11,199,222
Administrative expenses
(10,906,423)
(10,317,178)
Operating profit
4
1,331,136
882,044
Interest receivable and similar income
8
11,060
9,637
Interest payable and similar expenses
9
(194,313)
(68,528)
Profit before taxation
1,147,883
823,153
Tax on profit
10
(448,513)
(421,075)
Profit for the financial year
699,370
402,078
Profit for the financial year is attributable to:
- Owners of the parent company
623,455
334,353
- Non-controlling interests
75,915
67,725
699,370
402,078
Total comprehensive income for the year is attributable to:
- Owners of the parent company
623,455
334,353
- Non-controlling interests
75,915
67,725
699,370
402,078

The income statement has been prepared on the basis that all operations are continuing operations.

Paradigm Norton Holdings Limited
Group statement of financial position
As at 31 March 2025
11
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
13
1,806,186
2,342,360
Other intangible assets
13
272,738
443,894
Total intangible assets
2,078,924
2,786,254
Tangible assets
14
1,163,010
1,191,157
Investments
15
20,000
20,000
3,261,934
3,997,411
Current assets
Debtors
18
803,217
656,298
Cash at bank and in hand
1,658,329
1,391,322
2,461,546
2,047,620
Creditors: amounts falling due within one year
19
(1,617,449)
(1,301,253)
Net current assets
844,097
746,367
Total assets less current liabilities
4,106,031
4,743,778
Creditors: amounts falling due after more than one year
20
(1,659,061)
(2,021,012)
Net assets
2,446,970
2,722,766
Capital and reserves
Called up share capital
23
40,312
40,312
Share premium account
206,803
206,803
Profit and loss reserves
2,352,858
2,614,403
Equity attributable to owners of the parent company
2,599,973
2,861,518
Non-controlling interests
(153,003)
(138,752)
2,446,970
2,722,766
The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
23 September 2025
W J Pratt
Director
Company registration number 09081062 (England and Wales)
Paradigm Norton Holdings Limited
Company statement of financial position
As at 31 March 2025
31 March 2025
12
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
15
1,835,138
1,835,138
Current assets
Cash at bank and in hand
275
310
Net current assets
275
310
Total assets less current liabilities
1,835,413
1,835,448
Creditors: amounts falling due after more than one year
20
(889,975)
(889,975)
Net assets
945,438
945,473
Capital and reserves
Called up share capital
23
40,312
40,312
Share premium account
206,803
206,803
Profit and loss reserves
698,323
698,358
Total equity
945,438
945,473

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £884,965 (2024 - £991,302 profit).

The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
23 September 2025
W J Pratt
Director
Company registration number 09081062 (England and Wales)
Paradigm Norton Holdings Limited
Group statement of changes in equity
For the year ended 31 March 2025
13
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 April 2023
40,312
206,803
3,265,050
3,512,165
(116,254)
3,395,911
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
334,353
334,353
67,725
402,078
Dividends
11
-
-
(45,000)
(45,000)
(90,223)
(135,223)
Gift to EOT
-
-
(940,000)
(940,000)
-
(940,000)
Balance at 31 March 2024
40,312
206,803
2,614,403
2,861,518
(138,752)
2,722,766
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
623,455
623,455
75,915
699,370
Dividends
11
-
-
(45,000)
(45,000)
(90,166)
(135,166)
Gift to EOT
-
-
(840,000)
(840,000)
-
(840,000)
Balance at 31 March 2025
40,312
206,803
2,352,858
2,599,973
(153,003)
2,446,970
Paradigm Norton Holdings Limited
Company statement of changes in equity
For the year ended 31 March 2025
14
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
40,312
206,803
692,056
939,171
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
991,302
991,302
Dividends
11
-
-
(45,000)
(45,000)
Gift to EOT
-
-
(940,000)
(940,000)
Balance at 31 March 2024
40,312
206,803
698,358
945,473
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
884,965
884,965
Dividends
11
-
-
(45,000)
(45,000)
Gift to EOT
-
-
(840,000)
(840,000)
Balance at 31 March 2025
40,312
206,803
698,323
945,438
Paradigm Norton Holdings Limited
Group statement of cash flows
For the year ended 31 March 2025
15
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
2,208,543
2,014,918
Interest paid
(194,313)
(68,528)
Income taxes paid
(435,165)
(303,232)
Net cash inflow from operating activities
1,579,065
1,643,158
Investing activities
Purchase of intangible assets
(150,992)
(1,215,315)
Proceeds from disposal of intangibles
-
6,724
Purchase of tangible fixed assets
(30,965)
(35,235)
Interest received
11,060
9,637
Net cash used in investing activities
(170,897)
(1,234,189)
Financing activities
Repayment of bank loans
(166,000)
1,121,665
Dividends paid to equity shareholders
(885,000)
(985,000)
Dividends paid to non-controlling interests
(90,166)
(90,223)
Net cash (used in)/generated from financing activities
(1,141,166)
46,442
Net increase in cash and cash equivalents
267,002
455,411
Cash and cash equivalents at beginning of year
1,391,327
935,916
Cash and cash equivalents at end of year
1,658,329
1,391,327
Paradigm Norton Holdings Limited
Company statement of cash flows
For the year ended 31 March 2025
16
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
28
(35)
(6,566)
Investing activities
Dividends received
885,000
991,434
Net cash generated from investing activities
885,000
991,434
Financing activities
Dividends paid to equity shareholders
(885,000)
(985,000)
Net cash used in financing activities
(885,000)
(985,000)
Net decrease in cash and cash equivalents
(35)
(132)
Cash and cash equivalents at beginning of year
310
442
Cash and cash equivalents at end of year
275
310
Paradigm Norton Holdings Limited
Notes to the group financial statements
For the year ended 31 March 2025
17
1
Accounting policies
Company information

Paradigm Norton Holdings Limited (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is Paradigm House, Macrae Road, Ham Green, Bristol, BS20 0DD.

 

The group consists of Paradigm Norton Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain financial assets and liabilities at fair value through profit and loss. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Paradigm Norton Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
18

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group statement of financial position at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers. All turnover arose within the United Kingdom.

1.6
Intangible fixed assets - goodwill

Investments in subsidiaries are held as investments until they are transferred to goodwill and amortised over a 10 year period and when a decision to liquidate entity is taken.

1.7
Intangible fixed assets other than goodwill

Intangible fixed assets are measured at cost less accumulated amortisation and any accumulated impairment losses.

Customer relationships
10% straight line
1.8
Tangible fixed assets

Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses.

Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

Freehold land and buildings
2% Straight Line
Fixtures & fittings and plant and machinery
Between 15% and 33.3% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
19
1.9
Fixed asset investments

Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
20

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
21
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
22
Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Contributions to defined contribution plans are expensed in the period to which they relate.    

1.17
Leases

Property, plant and equipment acquired under finance leases or hire purchase contracts are capitalised and depreciated in the same manner as other tangible fixed assets. These related obligations, net of future finance charges, are included in creditors.

 

Rentals paid under operating lease payments are recognised as an expense on a straight line basis over the lease term.

 

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Investments in subsidiaries are held as investments until they are transferred to goodwill and amortised over a 10 year period and when a decision to liquidate entity is taken.

Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
23
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Provision of financial planning services
12,237,559
11,199,222
2025
2024
£
£
Other revenue
Interest income
11,060
9,637
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
59,110
72,721
Impairment of owned tangible fixed assets
-
261,600
Amortisation of intangible assets
707,330
745,684
Operating lease charges
201,775
135,468
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the group
17,600
16,750
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Fee Earners
70
72
-
-
Administrative Staff
17
17
-
-
Non-Executive Directors
3
3
-
-
Total
90
92
-
0
-
0
Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
6
Employees (continued)
24

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
5,918,667
5,196,485
-
0
-
0
Social security costs
672,227
765,808
-
-
Pension costs
735,198
683,097
-
0
-
0
7,326,092
6,645,390
-
0
-
0
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
805,002
911,200
Company pension contributions to defined contribution schemes
82,141
58,694
887,143
969,894

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
316,882
319,209
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
11,060
9,637
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
11,060
9,637
Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
25
9
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
194,313
68,528
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
447,382
421,075
Adjustments in respect of prior periods
1,131
-
0
Total current tax
448,513
421,075

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,147,883
823,153
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
286,971
205,788
Tax effect of expenses that are not deductible in determining taxable profit
21,668
42,421
Adjustments in respect of prior years
873
(15,616)
Permanent capital allowances in excess of depreciation
145,912
70,284
Under/(over) provided in prior years
-
0
1,826
Movement in deferred tax not recognised
(6,911)
118,440
Other differences
-
0
(2,068)
Taxation charge
448,513
421,075
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
45,000
45,000
Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
26
12
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
Notes
£
£
In respect of:
Property, plant and equipment
14
-
261,600
Recognised in:
Administrative expenses
-
261,600

The impairment losses in respect of financial assets are recognised in other gains and losses in the income statement.

13
Intangible fixed assets
Group
Goodwill
Customer relationships
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
5,938,745
1,711,560
7,650,305
Amortisation and impairment
At 1 April 2024
3,596,385
1,267,666
4,864,051
Amortisation charged for the year
536,174
171,156
707,330
At 31 March 2025
4,132,559
1,438,822
5,571,381
Carrying amount
At 31 March 2025
1,806,186
272,738
2,078,924
At 31 March 2024
2,342,360
443,894
2,786,254
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.

More information on impairment movements in the year is given in note 12.

Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
27
14
Tangible fixed assets
Group
Freehold land and buildings
Fixtures & fittings and plant and machinery
Total
£
£
£
Cost
At 1 April 2024
1,706,633
490,343
2,196,976
Additions
-
0
30,963
30,963
At 31 March 2025
1,706,633
521,306
2,227,939
Depreciation and impairment
At 1 April 2024
645,686
360,133
1,005,819
Depreciation charged in the year
19,533
39,577
59,110
At 31 March 2025
665,219
399,710
1,064,929
Carrying amount
At 31 March 2025
1,041,414
121,596
1,163,010
At 31 March 2024
1,060,947
130,208
1,191,155
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.

The historic cost of land and buildings comprises:

Group
Company
2025
2024
2025
2024
£
£
£
£
Freehold
730,000
730,000
-
0
-
0

More information on impairment movements in the year is given in note 12.

Subsequent to the year end, the company has entered into negotiations regarding a sale and leaseback agreement for the freehold property held. See note 25 for full disclosure.

15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
1,835,138
1,835,138
Unlisted investments
20,000
20,000
-
0
-
0
20,000
20,000
1,835,138
1,835,138
Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
15
Fixed asset investments (continued)
28
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 April 2024 and 31 March 2025
20,000
Carrying amount
At 31 March 2025
20,000
At 31 March 2024
20,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
1,835,138
Carrying amount
At 31 March 2025
1,835,138
At 31 March 2024
1,835,138
16
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Nature of business
Class of
% Held
shares held
Direct
Indirect
Paradigm Norton Financial Planning Limited
Financial advisory services
Ordinary
100.00
-
Wollen Michelmore Financial Planning Limited
Financial advisory services
Ordinary
-
75.00
Clover Financial Planning Limited
Dormant
Ordinary
-
100.00
Tower Hill Associates Limited
Dormant
Ordinary
-
100.00
Paradigm Financial Planning Limited
Dormant
Ordinary
-
100.00

The registered office of all of the company's subsidiaries is Paradigm House, Macrae Road, Ham Green, Bristol, BS20 0DD.

 

Subsequent to the year end, Tower Hill Associates Limited was liquidated. See note 25 for full disclosure.

Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
29
17
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
20,000
20,000
-
-
18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
436,966
366,802
-
0
-
0
Other debtors
366,251
289,496
-
0
-
0
803,217
656,298
-
-
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
21
166,000
166,000
-
0
-
0
Trade creditors
171,205
127,594
-
0
-
0
Corporation tax payable
264,490
251,142
-
0
-
0
Other taxation and social security
264,224
230,258
-
-
Other creditors
751,530
526,262
-
0
-
0
1,617,449
1,301,256
-
0
-
0
20
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
1,328,000
1,494,000
-
0
-
0
Other borrowings
21
-
0
-
0
889,975
889,975
Other creditors
331,061
527,012
-
0
-
0
1,659,061
2,021,012
889,975
889,975
Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
20
Creditors: amounts falling due after more than one year (continued)
30

The bank loan within creditors due after one year is secured by a commercial mortgage over the property held and a debenture. The debenture includes a fixed charge over the property, first fixed charge over the book on other debts, chattels goodwill and uncalled capital, both present and future and a first floating charge over all assets and undertakings both present and future.                            

Interest on the bank loan accrues at a blended rate of 5.5% over bank SONIA rates.                            

21
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
1,494,000
1,660,000
-
0
-
0
Loans from group undertakings
-
0
-
0
889,975
889,975
1,494,000
1,660,000
889,975
889,975
Payable within one year
166,000
166,000
-
0
-
0
Payable after one year
1,328,000
1,494,000
889,975
889,975

The long terms loan is secured by a commercial mortgage over the property held and a debenture. The debenture includes a fixed charge over the property, first fixed charge over the book on other debts, chattels goodwill and uncalled capital, both present and future and a first floating charge over all assets and undertakings both present and future.

 

Interest on the bank loan accrues at a blended rate of 5.5% over bank SONIA rates.                            

 

22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
735,198
683,097

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
31
23
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
40,152
40,152
40,152
40,152
Ordinary B shares of 1p each
16,000
16,000
160
160
56,152
56,152
40,312
40,312

A Ordinary Shares rank pari passu to B Ordinary Shares except for dividends where, subject to the terms of any agreement between the Shareholders from time to time, the Company may pay a dividend on the A Shares and the B Shares as the directors may determine.

24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
217,580
212,803
-
-
Between two and five years
427,772
627,700
-
-
645,352
840,503
-
-
25
Events after the reporting date

Liquidation of subsidiary

Subsequent to the year end, the company completed the liquidation of its wholly owned dormant subsidiary, Tower Hill Associates Limited. The decision to liquidate was part of a broader restructuring initiative aimed at simplifying the corporate structure of the group. The liquidation is not expected to have a material impact on the Group’s financial position.

 

Sale and partial leaseback of property

Subsequent to the year end, the company has entered into negotiations for the sale of its freehold property, Paradigm House. Consideration of £1m has been agreed in principle. As part of the transaction, the company intends to enter into a leaseback arrangement for a portion of the property, enabling continued operational use of part of the premises.

26
Related party transactions

The company has taken advantage of the exemption available under FRS102 section 33 "Related Party Disclosures" whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
32
27
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
699,370
402,078
Adjustments for:
Taxation charged
448,513
421,075
Finance costs
194,313
68,528
Investment income
(11,060)
(9,637)
Amortisation and impairment of intangible assets
707,330
745,684
Depreciation and impairment of tangible fixed assets
59,110
334,321
Movements in working capital:
Increase in debtors
(146,919)
(93,780)
Increase in creditors
257,886
146,649
Cash generated from operations
2,208,543
2,014,918
28
Cash absorbed by operations - company
2025
2024
£
£
Profit for the year after tax
884,965
991,302
Adjustments for:
Investment income
(885,000)
(991,434)
Movements in working capital:
Decrease in creditors
-
(6,434)
Cash absorbed by operations
(35)
(6,566)
29
Analysis of changes in net funds/(debt) - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
1,391,327
267,002
1,658,329
Borrowings excluding overdrafts
(1,660,000)
166,000
(1,494,000)
(268,673)
433,002
164,329
Paradigm Norton Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 March 2025
33
30
Analysis of changes in net debt - company
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
310
(35)
275
Borrowings excluding overdrafts
(889,975)
-
(889,975)
(889,665)
(35)
(889,700)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2024.301M P FowlerP A HannB D HornerD H KellyW J PrattR E SturkeyJ Phanfalse090810622024-04-012025-03-3109081062bus:Director12024-04-012025-03-3109081062bus:Director22024-04-012025-03-3109081062bus:Director32024-04-012025-03-3109081062bus:Director42024-04-012025-03-3109081062bus:Director52024-04-012025-03-3109081062bus:CompanySecretary12024-04-012025-03-3109081062bus:Director62024-04-012025-03-3109081062bus:RegisteredOffice2024-04-012025-03-3109081062bus:Agent12024-04-012025-03-31090810622025-03-3109081062bus:Consolidated2024-04-012025-03-3109081062bus:Consolidated2025-03-3109081062bus:Consolidated2023-04-012024-03-31090810622023-04-012024-03-3109081062core:Goodwillbus:Consolidated2025-03-3109081062core:Goodwillbus:Consolidated2024-03-3109081062core:OtherResidualIntangibleAssetsbus:Consolidated2025-03-3109081062core:OtherResidualIntangibleAssetsbus:Consolidated2024-03-3109081062core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3109081062core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3109081062bus:Consolidated2024-03-3109081062core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3109081062core:PlantMachinerybus:Consolidated2025-03-3109081062core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3109081062core:PlantMachinerybus:Consolidated2024-03-31090810622024-03-3109081062core:ShareCapitalbus:Consolidated2025-03-3109081062core:ShareCapitalbus:Consolidated2024-03-3109081062core:SharePremiumbus:Consolidated2025-03-3109081062core:SharePremiumbus:Consolidated2024-03-3109081062core:ShareCapital2025-03-3109081062core:ShareCapital2024-03-3109081062core:SharePremium2025-03-3109081062core:SharePremium2024-03-3109081062core:RetainedEarningsAccumulatedLosses2025-03-3109081062core:ShareCapitalbus:Consolidated2023-03-3109081062core:SharePremiumbus:Consolidated2023-03-31090810622023-03-3109081062core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3109081062core:Non-controllingInterestsbus:Consolidated2024-03-3109081062core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3109081062core:Non-controllingInterestsbus:Consolidated2025-03-3109081062core:ShareCapital2023-03-3109081062core:SharePremium2023-03-3109081062core:RetainedEarningsAccumulatedLosses2023-03-3109081062core:RetainedEarningsAccumulatedLosses2024-03-3109081062bus:Consolidated2023-03-3109081062core:Goodwill2024-04-012025-03-3109081062core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109081062core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109081062core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3109081062core:PlantMachinery2024-04-012025-03-3109081062core:UKTaxbus:Consolidated2024-04-012025-03-3109081062core:UKTaxbus:Consolidated2023-04-012024-03-3109081062bus:Consolidated12024-04-012025-03-3109081062bus:Consolidated12023-04-012024-03-3109081062bus:Consolidated22024-04-012025-03-3109081062bus:Consolidated22023-04-012024-03-3109081062bus:Consolidated32024-04-012025-03-3109081062bus:Consolidated32023-04-012024-03-3109081062core:Goodwillbus:Consolidated2024-03-3109081062core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3109081062bus:Consolidated2024-03-3109081062core:Goodwillbus:Consolidated2024-04-012025-03-3109081062core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-012025-03-3109081062core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3109081062core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3109081062core:PlantMachinerybus:Consolidated2024-03-3109081062core:PlantMachinerybus:Consolidated2024-04-012025-03-3109081062core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3109081062core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3109081062core:UnlistedNon-exchangeTradedbus:Consolidated2025-03-3109081062core:UnlistedNon-exchangeTradedbus:Consolidated2024-03-3109081062core:UnlistedNon-exchangeTraded2025-03-3109081062core:UnlistedNon-exchangeTraded2024-03-3109081062core:CurrentFinancialInstruments2025-03-3109081062core:CurrentFinancialInstruments2024-03-3109081062core:WithinOneYearbus:Consolidated2025-03-3109081062core:WithinOneYearbus:Consolidated2024-03-3109081062core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109081062core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109081062core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3109081062core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3109081062core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109081062core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3109081062core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3109081062core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3109081062core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3109081062core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3109081062core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3109081062core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3109081062core:Non-currentFinancialInstruments2025-03-3109081062core:Non-currentFinancialInstruments2024-03-3109081062core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-03-3109081062core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-03-3109081062core:Non-currentFinancialInstrumentscore:AfterOneYear22025-03-3109081062core:Non-currentFinancialInstrumentscore:AfterOneYear22024-03-3109081062bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109081062bus:FRS1022024-04-012025-03-3109081062bus:Audited2024-04-012025-03-3109081062bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3109081062bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP