0 0 Pigeon (Forest Gate) Limited 09114612 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is property development Digita Accounts Production Advanced 6.30.9574.0 true 09114612 2024-04-01 2025-03-31 09114612 2025-03-31 09114612 core:RetainedEarningsAccumulatedLosses 2025-03-31 09114612 core:ShareCapital 2025-03-31 09114612 core:CurrentFinancialInstruments 2025-03-31 09114612 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09114612 bus:SmallEntities 2024-04-01 2025-03-31 09114612 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09114612 bus:FilletedAccounts 2024-04-01 2025-03-31 09114612 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09114612 bus:RegisteredOffice 2024-04-01 2025-03-31 09114612 bus:Director1 2024-04-01 2025-03-31 09114612 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09114612 countries:England 2024-04-01 2025-03-31 09114612 2023-04-01 2024-03-31 09114612 2024-03-31 09114612 core:RetainedEarningsAccumulatedLosses 2024-03-31 09114612 core:ShareCapital 2024-03-31 09114612 core:CurrentFinancialInstruments 2024-03-31 09114612 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 xbrli:pure iso4217:GBP

Registration number: 09114612

Pigeon (Forest Gate) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Pigeon (Forest Gate) Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 4

 

Pigeon (Forest Gate) Limited

(Registration number: 09114612)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Current assets

 

Debtors

17

14

Cash at bank and in hand

 

108

223

 

125

237

Creditors: Amounts falling due within one year

4

(620,872)

(941,054)

Net liabilities

 

(620,747)

(940,817)

Capital and Reserves

 

Called up share capital

8

8

Retained Earnings

(620,755)

(940,825)

Shareholders' deficit

 

(620,747)

(940,817)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 August 2025 and signed on its behalf by:
 

.........................................
A R Boyce
Director

 

Pigeon (Forest Gate) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Ruffles Barn Brookside
Dalham
Newmarket
CB8 8TG
England

These financial statements were authorised for issue by the Board on 28 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling, which is the functional currency of the company.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade Debtors

Trade Debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade Debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Pigeon (Forest Gate) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade Creditors

Trade Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade Creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2024 - 0).

 

Pigeon (Forest Gate) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

5

602,746

939,975

Trade Creditors

 

57

29

Accruals and deferred income

 

1,050

1,050

Other creditors

 

17,019

-

 

620,872

941,054

5

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Other borrowings

602,746

939,975

Other borrowings

Other Borrowings with a carrying amount of £602,746 (2024 - £939,975) is denominated in sterling with a nominal interest rate of 0%.

6

Loans Written off

During the year, a shareholder of the company formally waived repayment of a loan amounting to £99,878. Loans payable to third parties amounting to £238,770 were also formally waived by mutual agreement with the lender. The loans were originally provided to support the company’s operations and have been written back through the profit and loss account as other operating income, under FRS 102 Section 1A.13.

Management considers this to be an exceptional item due to its non-recurring nature and material significance.
The income has no cash flow impact and arises solely from the extinguishment of a financial liability.

The company has no further obligations to the shareholder in respect of this loan.

7

Going Concern

The financial statements have been prepared on a going concern basis. At the year end the company had net liabilities of £620,747 (2024: £940,817). The directors have received confirmation of the continued support from the company's largest creditor in repsect of an ongoing project, and accordingly consider it appropriate to prepare the financial statements on a going concern basis.