Company registration number 09339805 (England and Wales)
HILLGROVE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
HILLGROVE LIMITED
CONTENTS
Page
Balance sheet
2
Notes to the financial statements
3 - 7
HILLGROVE LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents his annual report for the year ended 31 December 2024.

Principal activities

The principal activity of the company is that of a property investment company.

Director
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Laurent Bensimon
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditors are unaware. Additionally, the director has taken all the necessary steps that he ought to have taken as a director in order to make himself aware of all relevant audit information and to establish that the company’s auditors are aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Laurent Bensimon
Director
1 October 2025
HILLGROVE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment property
5
11,500,000
12,000,000
Current assets
Debtors
6
1,067,890
1,080,314
Creditors: amounts falling due within one year
7
(48,876)
(40,151)
Net current assets
1,019,014
1,040,163
Total assets less current liabilities
12,519,014
13,040,163
Capital and reserves
Called up share capital
11,500,001
11,500,001
Profit and loss reserves
1,019,013
1,540,162
Total equity
12,519,014
13,040,163

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 1 October 2025
Laurent Bensimon
Director
Company registration number 09339805 (England and Wales)
HILLGROVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Hillgrove Limited is a private company limited by shares incorporated in England and Wales. The registered office is Acre House, 11-15 William Road, London, United Kingdom, NW1 3ER.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the investment property at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The director has considered the going concern position of the entity. At truethe time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future through support provided by the repayment against the intergroup loans. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss. No depreciation is provided.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

HILLGROVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

HILLGROVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Fair value of investment property

Investment properties are stated at fair value with changes in fair value being recognised in the profit and loss account. The company has managed the resulting estimation uncertainty by engaging an independent firm of Chartered Surveyors to determine the fair value of the property at 31 December 2024. The valuers have valued the property on the basis of vacant possession and by reference to market evidence of transaction prices for similar properties.

3
Employees

There were no employees in the year.

4
Interest receivable and similar income
2024
2023
£
£
Interest receivable and similar income includes the following:
Interest receivable from group companies
26,335
27,262
5
Investment property
2024
£
Fair value
At 1 January 2024
12,000,000
Revaluations
(500,000)
At 31 December 2024
11,500,000

The fair value of the freehold property has been arrived at on the basis of a valuation carried out at 31 December 2024 by an independent firm of Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The director has considered this valuation at 31 December 2024 and in his opinion the valuation represents the open market value of the property.

 

If the revalued investment property was stated on a historical cost basis rather than a fair value basis, the amount would have been £11,500,000 (2023: £11,500,000).

HILLGROVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
1,061,757
1,080,314
Other debtors
6,133
-
0
1,067,890
1,080,314
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
20,840
10,332
Corporation tax
-
0
5,415
Other creditors
28,036
24,404
48,876
40,151
HILLGROVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

The senior statutory auditor was Tanya Craft.
The auditor was HW Fisher Audit.
9
Related party transactions

The following amounts were outstanding at the reporting end date:

At the year end, the company was owed £543,426 (2023: £571,200) from a company under common control. During the year, interest receivable of £13,616 (2023: £14,277) was charged on the amount owed to Hillgrove Limited and amounts were paid by the company under common control on behalf of Hillgrove Limited of £41,390 (2023: £98,089).

10
Parent company

The immediate parent company is Hillgrove Investments Group SA, a company registered in Luxembourg. The ultimate parent companies of Hillgrove are FIPP SA, a company registered in France and Alliance Development Capital, a company registered in Belgium. In the opinion of the director, there is no single ultimate controlling party.

 

ALLIANCE DEVELOPPEMENT CAPITAL SIIC of the registered address Avenue de l'Astronomie, 9 Saint Josse Ten Noode, 1210 Brussels and FIPP SA of the registered address 55, rue Pierre Charron 75008 Paris both hold a 50% interest and the results of the company are drawn up into the group accounts.

 

ALLIANCE DEVELOPPEMENT CAPITAL SIIC and FIPP SA are both listed on Euronext Paris. Copies of the group accounts are available to the public through the regulated information sections of the respective entity websites.

2024-12-312024-01-01falsefalsefalse02 October 2025CCH SoftwareCCH Accounts Production 2024.310Laurent Bensimon0093398052024-01-012024-12-3109339805bus:Director12024-01-012024-12-31093398052024-12-31093398052023-12-3109339805core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109339805core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109339805core:CurrentFinancialInstruments2024-12-3109339805core:CurrentFinancialInstruments2023-12-3109339805core:ShareCapital2024-12-3109339805core:ShareCapital2023-12-3109339805core:RetainedEarningsAccumulatedLosses2024-12-3109339805core:RetainedEarningsAccumulatedLosses2023-12-31093398052023-01-012023-12-31093398052023-12-3109339805core:WithinOneYear2024-12-3109339805core:WithinOneYear2023-12-3109339805bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109339805bus:FRS1022024-01-012024-12-3109339805bus:Audited2024-01-012024-12-3109339805bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109339805bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP