IRIS Accounts Production v25.3.0.601 09578315 Board of Directors 1.2.24 31.1.25 31.1.25 false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh095783152024-01-31095783152025-01-31095783152024-02-012025-01-31095783152023-01-31095783152023-02-012024-01-31095783152024-01-3109578315ns15:EnglandWales2024-02-012025-01-3109578315ns14:PoundSterling2024-02-012025-01-3109578315ns10:Director12024-02-012025-01-3109578315ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3109578315ns10:SmallEntities2024-02-012025-01-3109578315ns10:AuditExempt-NoAccountantsReport2024-02-012025-01-3109578315ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-3109578315ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-3109578315ns10:FullAccounts2024-02-012025-01-3109578315ns10:OrdinaryShareClass12024-02-012025-01-3109578315ns10:OrdinaryShareClass22024-02-012025-01-3109578315ns10:OrdinaryShareClass32024-02-012025-01-3109578315ns10:Director22024-02-012025-01-3109578315ns10:Director32024-02-012025-01-3109578315ns10:RegisteredOffice2024-02-012025-01-3109578315ns5:CurrentFinancialInstruments2025-01-3109578315ns5:CurrentFinancialInstruments2024-01-3109578315ns5:Non-currentFinancialInstruments2025-01-3109578315ns5:Non-currentFinancialInstruments2024-01-3109578315ns5:ShareCapital2025-01-3109578315ns5:ShareCapital2024-01-3109578315ns5:FurtherSpecificReserve3ComponentTotalEquity2025-01-3109578315ns5:FurtherSpecificReserve3ComponentTotalEquity2024-01-3109578315ns5:RetainedEarningsAccumulatedLosses2025-01-3109578315ns5:RetainedEarningsAccumulatedLosses2024-01-3109578315ns5:FurnitureFittings2024-02-012025-01-3109578315ns5:MotorVehicles2024-02-012025-01-3109578315ns5:ComputerEquipment2024-02-012025-01-3109578315ns5:FurnitureFittings2024-01-3109578315ns5:MotorVehicles2024-01-3109578315ns5:ComputerEquipment2024-01-3109578315ns5:FurnitureFittings2025-01-3109578315ns5:MotorVehicles2025-01-3109578315ns5:ComputerEquipment2025-01-3109578315ns5:FurnitureFittings2024-01-3109578315ns5:MotorVehicles2024-01-3109578315ns5:ComputerEquipment2024-01-3109578315ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3109578315ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-3109578315ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-01-3109578315ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-01-3109578315ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-01-3109578315ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-01-3109578315ns5:DeferredTaxation2024-01-3109578315ns5:DeferredTaxation2024-02-012025-01-3109578315ns5:DeferredTaxation2025-01-3109578315ns10:OrdinaryShareClass12025-01-3109578315ns10:OrdinaryShareClass22025-01-3109578315ns10:OrdinaryShareClass32025-01-3109578315ns5:FurtherSpecificReserve3ComponentTotalEquity2024-01-3109578315ns10:Director222024-01-3109578315ns10:Director222023-01-3109578315ns10:Director222024-02-012025-01-3109578315ns10:Director222023-02-012024-01-3109578315ns10:Director222025-01-3109578315ns10:Director222024-01-31
















MRSMITHMANAGEMENT LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2025






MRSMITHMANAGEMENT LIMITED (REGISTERED NUMBER: 09578315)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MRSMITHMANAGEMENT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2025







DIRECTORS: P A D Crabtree
P R Smith
M E Smith





REGISTERED OFFICE: Oakhurst House
57 Ashbourne Road
Derby
Derbyshire
DE22 3FS





REGISTERED NUMBER: 09578315 (England and Wales)





ACCOUNTANTS: Sibbalds Limited
Chartered Accountants and Business Advisers
Oakhurst House
57 Ashbourne Road
Derby
Derbyshire
DE22 3FS

MRSMITHMANAGEMENT LIMITED (REGISTERED NUMBER: 09578315)

BALANCE SHEET
31 JANUARY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 244,844 315,144

CURRENT ASSETS
Debtors 5 333,323 1,078,938
Investments 6 - 263,341
Cash at bank 1,114,047 2,189,447
1,447,370 3,531,726
CREDITORS
Amounts falling due within one year 7 126,227 2,242,768
NET CURRENT ASSETS 1,321,143 1,288,958
TOTAL ASSETS LESS CURRENT LIABILITIES 1,565,987 1,604,102

CREDITORS
Amounts falling due after more than one year 8 (3,366 ) (13,363 )

PROVISIONS FOR LIABILITIES 9 (18,600 ) -
NET ASSETS 1,544,021 1,590,739

CAPITAL AND RESERVES
Called up share capital 10 201 201
Fair value reserve 11 - 9,665
Retained earnings 1,543,820 1,580,873
SHAREHOLDERS' FUNDS 1,544,021 1,590,739

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MRSMITHMANAGEMENT LIMITED (REGISTERED NUMBER: 09578315)

BALANCE SHEET - continued
31 JANUARY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 October 2025 and were signed on its behalf by:





M E Smith - Director


MRSMITHMANAGEMENT LIMITED (REGISTERED NUMBER: 09578315)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025


1. STATUTORY INFORMATION

Mrsmithmanagement Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Office buildings & fittings - 25% on reducing balance and 10% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 3 ) .

MRSMITHMANAGEMENT LIMITED (REGISTERED NUMBER: 09578315)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2025


4. TANGIBLE FIXED ASSETS
Office
buildings Motor Computer
& fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 February 2024
and 31 January 2025 121,925 248,095 22,801 392,821
DEPRECIATION
At 1 February 2024 25,415 41,349 10,913 77,677
Charge for year 15,642 51,687 2,971 70,300
At 31 January 2025 41,057 93,036 13,884 147,977
NET BOOK VALUE
At 31 January 2025 80,868 155,059 8,917 244,844
At 31 January 2024 96,510 206,746 11,888 315,144

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 151,176 328,317
Amounts owed by group undertakings 150,000 291,010
Other debtors 32,147 459,611
333,323 1,078,938

6. CURRENT ASSET INVESTMENTS
2025 2024
£    £   
Listed investments - 263,341

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 9,999 9,999
Trade creditors 57,277 2,164,112
Amounts owed to group undertakings 3,150 3,150
Social security and other taxes 307 -
Wages Control 1,777 8,099
Directors' current accounts 53,568 52,867
Accruals and deferred income 149 4,541
126,227 2,242,768

MRSMITHMANAGEMENT LIMITED (REGISTERED NUMBER: 09578315)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2025


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 1-2 years 3,366 9,999
Bank loans - 2-5 years - 3,364
3,366 13,363

9. PROVISIONS FOR LIABILITIES
2025
£   
Deferred tax 18,600

Deferred
tax
£   
Balance at 1 February 2024 (12,700 )
Provided during year 31,300
Balance at 31 January 2025 18,600

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary A £1.00 100 100
100 Ordinary B £1.00 100 100
1 Ordinary C £1.00 1 1
201 201

11. RESERVES
Fair
value
reserve
£   
At 1 February 2024 9,665
Revaluation in year (9,665 )

At 31 January 2025 -

MRSMITHMANAGEMENT LIMITED (REGISTERED NUMBER: 09578315)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2025


12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 January 2025 and 31 January 2024:

2025 2024
£    £   
P A D Crabtree
Balance outstanding at start of year 74,962 -
Amounts advanced - 74,962
Amounts repaid (74,962 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 74,962

Interest is charged on loans to directors at HMRC approved rates. The amount charged during the year amounted to 2025 £847(2024 £977.)