Company registration number 10808721 (England and Wales)
HERBCO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
HERBCO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HERBCO LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
52,294
-
0
Investment properties
5
583,000
583,000
Investments
6
60
-
0
635,354
583,000
Current assets
Debtors
7
53,760
150,851
Cash at bank and in hand
24,853
21,014
78,613
171,865
Creditors: amounts falling due within one year
8
(423,166)
(543,912)
Net current liabilities
(344,553)
(372,047)
Total assets less current liabilities
290,801
210,953
Creditors: amounts falling due after more than one year
9
(44,192)
-
0
Provisions for liabilities
(26,541)
(26,541)
Net assets
220,068
184,412
Capital and reserves
Called up share capital
100
100
Other reserves
79,624
79,624
Profit and loss reserves
140,344
104,688
Total equity
220,068
184,412

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HERBCO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2025
30 June 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr M Ryan
Director
Company Registration No. 10808721
HERBCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information

Herbco Limited is a private company limited by shares incorporated in England and Wales. The registered office is Tagus House, 9 Ocean Way, Southampton, Hampshire, United Kingdom, SO14 3TJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental income. Turnover is shown gross of VAT as the company is not VAT registered. Turnover is recognised when the monthly rental income is due.

 

Consultancy services are recognised at the fair value of consideration received or receivable for consultancy income. VAT is not charged on consultancy income as the company is not VAT registered. Turnover is recognised when the consultancy service is provided.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
Over the life of the lease

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

HERBCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

HERBCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

HERBCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Tangible fixed assets
Motor vehicles
£
Cost
At 1 July 2024
-
0
Additions
68,370
At 30 June 2025
68,370
Depreciation and impairment
At 1 July 2024
-
0
Depreciation charged in the year
16,076
At 30 June 2025
16,076
Carrying amount
At 30 June 2025
52,294
At 30 June 2024
-
0
5
Investment property
2025
£
Fair value
At 1 July 2024 and 30 June 2025
583,000

Investment property comprises 2 rental properties. The valuations were made on an open market value basis by the directors with reference to market evidence of transaction prices for similar properties.

6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
60
-
0
HERBCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
6
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in associates
£
Cost or valuation
At 1 July 2024
-
Additions
60
At 30 June 2025
60
Carrying amount
At 30 June 2025
60
At 30 June 2024
-
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
53,500
150,528
Prepayments and accrued income
260
323
53,760
150,851
8
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
8,102
-
0
Trade creditors
120
120
Corporation tax
8,598
6,044
Other creditors
404,563
535,930
Accruals and deferred income
1,783
1,818
423,166
543,912
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Obligations under finance leases
44,192
-
0
HERBCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
23,924
-
0
11
Related party transactions

IVO Developments Limited - Associated company

 

At the balance sheet date the company was owed £3,500 (2024: £Nil) by IVO Developments Limited.

2025-06-302024-07-01falsefalsefalse08 October 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr M RyanMrs N Ryan108087212024-07-012025-06-30108087212025-06-30108087212024-06-3010808721core:MotorVehicles2025-06-3010808721core:MotorVehicles2024-06-3010808721core:CurrentFinancialInstruments2025-06-3010808721core:CurrentFinancialInstruments2024-06-3010808721core:Non-currentFinancialInstruments2025-06-3010808721core:Non-currentFinancialInstruments2024-06-3010808721core:ShareCapital2025-06-3010808721core:ShareCapital2024-06-3010808721core:OtherMiscellaneousReserve2025-06-3010808721core:OtherMiscellaneousReserve2024-06-3010808721core:RetainedEarningsAccumulatedLosses2025-06-3010808721core:RetainedEarningsAccumulatedLosses2024-06-3010808721bus:Director12024-07-012025-06-3010808721core:MotorVehicles2024-07-012025-06-30108087212023-07-012024-06-3010808721core:MotorVehicles2024-06-30108087212024-06-3010808721bus:PrivateLimitedCompanyLtd2024-07-012025-06-3010808721bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3010808721bus:FRS1022024-07-012025-06-3010808721bus:AuditExemptWithAccountantsReport2024-07-012025-06-3010808721bus:Director22024-07-012025-06-3010808721bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP