IRIS Accounts Production v25.1.4.42 11238886 director 1.4.24 31.3.25 31.3.25 false true false false true false Ordinary 10.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh112388862024-03-31112388862025-03-31112388862024-04-012025-03-31112388862023-03-31112388862023-04-012024-03-31112388862024-03-3111238886ns15:EnglandWales2024-04-012025-03-3111238886ns14:PoundSterling2024-04-012025-03-3111238886ns10:Director12024-04-012025-03-3111238886ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3111238886ns10:SmallEntities2024-04-012025-03-3111238886ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3111238886ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3111238886ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111238886ns10:FullAccounts2024-04-012025-03-3111238886ns10:OrdinaryShareClass12024-04-012025-03-3111238886ns10:RegisteredOffice2024-04-012025-03-3111238886ns5:CurrentFinancialInstruments2025-03-3111238886ns5:CurrentFinancialInstruments2024-03-3111238886ns5:Non-currentFinancialInstruments2025-03-3111238886ns5:Non-currentFinancialInstruments2024-03-3111238886ns5:ShareCapital2025-03-3111238886ns5:ShareCapital2024-03-3111238886ns5:RetainedEarningsAccumulatedLosses2025-03-3111238886ns5:RetainedEarningsAccumulatedLosses2024-03-3111238886ns5:PlantMachinery2024-04-012025-03-3111238886ns5:FurnitureFittings2024-04-012025-03-3111238886ns5:MotorVehicles2024-04-012025-03-3111238886ns5:ComputerEquipment2024-04-012025-03-3111238886ns5:PlantMachinery2024-03-3111238886ns5:FurnitureFittings2024-03-3111238886ns5:MotorVehicles2024-03-3111238886ns5:ComputerEquipment2024-03-3111238886ns5:PlantMachinery2025-03-3111238886ns5:FurnitureFittings2025-03-3111238886ns5:MotorVehicles2025-03-3111238886ns5:ComputerEquipment2025-03-3111238886ns5:PlantMachinery2024-03-3111238886ns5:FurnitureFittings2024-03-3111238886ns5:MotorVehicles2024-03-3111238886ns5:ComputerEquipment2024-03-3111238886ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3111238886ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3111238886ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3111238886ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3111238886ns5:DeferredTaxation2024-03-3111238886ns5:DeferredTaxation2025-03-3111238886ns10:OrdinaryShareClass12025-03-31
REGISTERED NUMBER: 11238886 (England and Wales)


















CONWY KOMBUCHA LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025






CONWY KOMBUCHA LIMITED (REGISTERED NUMBER: 11238886)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


CONWY KOMBUCHA LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTOR: M J Pavey Esq





REGISTERED OFFICE: Unit 17 Morfa Conwy Business Park
Ffordd Sam Pari
CONWY
North Wales
LL32 8HH





REGISTERED NUMBER: 11238886 (England and Wales)





ACCOUNTANTS: Hawley and Company
Chartered Accountants & Chartered Tax Advisers
First Floor Suite
23 Trinity Square
LLANDUDNO
North Wales
LL30 2RH

CONWY KOMBUCHA LIMITED (REGISTERED NUMBER: 11238886)

STATEMENT OF FINANCIAL POSITION
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 67,000 43,049

CURRENT ASSETS
Stocks 26,420 23,078
Debtors 5 47,889 70,007
Cash at bank and in hand 52,065 35,833
126,374 128,918
CREDITORS
Amounts falling due within one year 6 10,062 13,653
NET CURRENT ASSETS 116,312 115,265
TOTAL ASSETS LESS CURRENT
LIABILITIES

183,312

158,314

CREDITORS
Amounts falling due after more than one year 7 (49,500 ) (54,934 )

PROVISIONS FOR LIABILITIES 8 (6,059 ) (7,420 )

ACCRUALS AND DEFERRED INCOME 9 (35,109 ) (3,994 )
NET ASSETS 92,644 91,966

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 92,544 91,866
SHAREHOLDERS' FUNDS 92,644 91,966

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CONWY KOMBUCHA LIMITED (REGISTERED NUMBER: 11238886)

STATEMENT OF FINANCIAL POSITION - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 3 October 2025 and were signed by:





M J Pavey Esq - Director


CONWY KOMBUCHA LIMITED (REGISTERED NUMBER: 11238886)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Conwy Kombucha Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Government grants
Grants of a revenue nature are credited to the Income Statement so as to match the grants against the relevant expenditure as it is incurred. Grants of a capital nature are deferred and are released to the Income Statement over the estimated useful lives of the relevant assets.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

CONWY KOMBUCHA LIMITED (REGISTERED NUMBER: 11238886)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Trade and other debtors
Trade and other debtors are initially recognised at their transaction price, less impairment losses for bad and doubtful debts.

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of 3 months or less.

Trade and other creditors
Trade and other creditors are initially recognised at their transaction price.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2024 - 7 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 60,664 3,747 30,345 7,541 102,297
Additions 43,064 42 - 4,322 47,428
Disposals (4,145 ) - - - (4,145 )
At 31 March 2025 99,583 3,789 30,345 11,863 145,580
DEPRECIATION
At 1 April 2024 34,366 1,782 17,543 5,557 59,248
Charge for year 17,156 301 3,201 2,081 22,739
Eliminated on disposal (3,407 ) - - - (3,407 )
At 31 March 2025 48,115 2,083 20,744 7,638 78,580
NET BOOK VALUE
At 31 March 2025 51,468 1,706 9,601 4,225 67,000
At 31 March 2024 26,298 1,965 12,802 1,984 43,049

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 6,793 6,564
Other debtors 36,410 57,233
Prepayments 4,686 6,210
47,889 70,007

CONWY KOMBUCHA LIMITED (REGISTERED NUMBER: 11238886)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 6,000 6,000
Social security and other taxes 433 1,835
Accrued expenses 3,629 5,818
10,062 13,653

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loan 23,028 28,306
Director's loan account 26,472 26,628
49,500 54,934

8. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 6,059 7,420

Deferred
tax
£   
Balance at 1 April 2024 7,420
Accelerated capital allowances (1,361 )
Balance at 31 March 2025 6,059

9. ACCRUALS AND DEFERRED INCOME
2025 2024
£    £   
Deferred grant income brought
forward 3,994 5,326
Grants received in the year 43,107 -
Released to profit and loss
account in the year (11,992 ) (1,332 )
35,109 3,994

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
10 Ordinary £10 100 100