IRIS Accounts Production v25.2.0.378 13438798 Board of Directors 31.3.25 1.4.24 31.3.25 31.3.25 care homes. true true false true true false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh134387982024-03-31134387982025-03-31134387982024-04-012025-03-31134387982023-03-31134387982023-04-012024-03-31134387982024-03-3113438798ns15:EnglandWales2024-04-012025-03-3113438798ns14:PoundSterling2024-04-012025-03-3113438798ns10:Director12024-04-012025-03-3113438798ns10:Consolidated2025-03-3113438798ns10:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3113438798ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3113438798ns10:Consolidatedns10:FRS1022024-04-012025-03-3113438798ns10:Consolidatedns10:Audited2024-04-012025-03-3113438798ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3113438798ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3113438798ns10:Consolidatedns10:LargeCompaniesRegimeForDirectorsReport2024-04-012025-03-3113438798ns10:Consolidatedns10:LargeCompaniesRegimeForAccounts2024-04-012025-03-3113438798ns10:FullAccounts2024-04-012025-03-311343879812024-04-012025-03-3113438798ns10:OrdinaryShareClass12024-04-012025-03-3113438798ns10:Consolidated2024-04-012025-03-3113438798ns10:Director22024-04-012025-03-3113438798ns10:RegisteredOffice2024-04-012025-03-3113438798ns10:Consolidated2023-04-012024-03-3113438798ns5:CurrentFinancialInstruments2025-03-3113438798ns5:CurrentFinancialInstruments2024-03-3113438798ns5:Non-currentFinancialInstruments2025-03-3113438798ns5:Non-currentFinancialInstruments2024-03-3113438798ns5:ShareCapital2025-03-3113438798ns5:ShareCapital2024-03-3113438798ns5:RevaluationReserve2025-03-3113438798ns5:RevaluationReserve2024-03-3113438798ns5:RetainedEarningsAccumulatedLosses2025-03-3113438798ns5:RetainedEarningsAccumulatedLosses2024-03-3113438798ns5:ShareCapital2023-03-3113438798ns5:RetainedEarningsAccumulatedLosses2023-03-3113438798ns5:RevaluationReserve2023-03-3113438798ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3113438798ns5:RevaluationReserve2023-04-012024-03-3113438798ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3113438798ns5:RevaluationReserve2024-04-012025-03-3113438798ns5:NetGoodwill2024-04-012025-03-3113438798ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3113438798ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-04-012025-03-3113438798ns5:LongLeaseholdAssetsns5:LandBuildings2024-04-012025-03-3113438798ns5:PlantMachinery2024-04-012025-03-3113438798ns5:FurnitureFittings2024-04-012025-03-3113438798ns5:MotorVehicles2024-04-012025-03-3113438798ns5:ComputerEquipment2024-04-012025-03-3113438798ns5:NetGoodwill2024-03-3113438798ns5:NetGoodwill2025-03-3113438798ns5:NetGoodwill2024-03-3113438798ns5:LandBuildings2024-04-012025-03-3113438798ns5:LandBuildings2025-03-3113438798ns5:CostValuation2024-03-3113438798ns5:AdditionsToInvestments2025-03-3113438798ns5:CostValuation2025-03-3113438798ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3113438798ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3113438798ns10:OrdinaryShareClass12025-03-31
REGISTERED NUMBER: 13438798 (England and Wales)















GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

ELEANOR CARE HOMES HOLDINGS LIMITED

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 10

Consolidated Other Comprehensive Income 11

Consolidated Balance Sheet 12

Company Balance Sheet 13

Consolidated Statement of Changes in Equity 14

Company Statement of Changes in Equity 15

Consolidated Cash Flow Statement 16

Notes to the Consolidated Cash Flow Statement 17

Notes to the Consolidated Financial Statements 18


ELEANOR CARE HOMES HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: M V Santhiapillai
Ms K Wordley





REGISTERED OFFICE: Third Floor
17 London Road
Bromley
BR1 1DE





REGISTERED NUMBER: 13438798 (England and Wales)





AUDITORS: Edwards Chartered Accountants
Statutory Auditor
409-411 Croydon Road
Beckenham
Kent
BR3 3PP

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their strategic report of the company and the group for the year ended 31 March 2025.

REVIEW OF BUSINESS
In 2024/25, the UK care sector experienced significant challenges due to a turbulent economic environment. Rising inflation, increased operational costs, and workforce shortages presented substantial difficulties for care providers. The cost-of-living crisis, higher wages, and recruitment difficulties made it increasingly hard to attract and retain skilled workers. These challenges were compounded by new regulatory demands and growing expectations for more personalized, high-quality care to meet the needs of an aging population.

Despite these pressures, Eleanor Care Homes Holdings Limited demonstrated resilience, navigating these challenges while remaining committed to exceptional patient care. By investing in innovative care models and technology, we improved operational efficiency and enhanced access to care. The year marked a pivotal period of transformation and growth for the Group, as we expanded services, deepened our commitment to patient-centricity, and focused on operational excellence and sustainability.

Principal Activities:

Eleanor Care Homes Holdings Limited continue to provide residential nursing care, focusing on both general and specialized care services. The Group is dedicated to delivering personalized, high-quality care, with a strategic focus on expanding our private pay market share and broadening services to include specialized care sectors like rehabilitation and prison healthcare.

PRINCIPAL RISKS AND UNCERTAINTIES
The Board closely monitors strategic risks and evaluates performance through Key Performance Indicators (KPIs) to ensure alignment with the Group's long-term objectives.

SECTION 172(1) STATEMENT
In 2024-25, we prioritised workforce development by launching initiatives to support employee well-being, professional development, and retention. Recognizing the competitive healthcare labour market, we focused on attracting diverse talent and fostering a strong culture of professional growth. These efforts have significantly reduced turnover rates and improved staff morale.
KPIs used:
Staff turnover rates,
Training participation,
Number of hours for staffing (employed and agency).

Health & Safety

Providing a safe environment for residents and staff remains a priority. In 2024, we strengthened our health and safety policies and improved training programs to ensure full compliance with regulatory safety standards.
KPIs used:
Accident statistics,
Notifiable accident frequency.

Cost Base Inflation

Inflationary pressures, especially in staffing, energy, and food, posed challenges in 2023-24. However, our cost control measures, including centralized procurement and operational efficiency programs, helped mitigate these risks.
KPIs used:
EBITDA and EBITDAR per bed,
Costs per resident per day.


ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

CORE STRATEGIES
Sustained Growth: Growth was driven through new care facilities, acquisitions, and service enhancements.

Technology Integration: We focused on digital transformation to streamline operations, enhancing service quality and patient outcomes.

Expansion into New Care Areas: Diversification into specialized services such as rehabilitation and prison care to capture new revenue streams.

OPERATIONAL PERFORMANCE
In 2024-25, Eleanor Care Homes Holdings Limited successfully executed several key initiatives aimed at improving operational efficiency and service quality. By embracing digital transformation, we streamlined administrative processes, reduced inefficiencies, and enhanced real-time data management. These improvements directly impacted service user satisfaction, contributing to a notable increase in satisfaction rates and a measurable improvement in clinical outcomes.

REGULATORY AND QUALITY STANDARDS
Our strong relationship with regulatory bodies, particularly the Care Quality Commission (CQC), was critical in maintaining high standards of care. In 2024-25, Eleanor Care home holdings enhanced its internal compliance frameworks, ensuring staff were well-trained and services met evolving regulatory requirements. Our commitment to compliance and excellence resulted in improved quality ratings across several facilities.

FINANCIAL PERFORMANCE
Eleanor Care Homes Holdings Limited delivered a robust financial performance in 2024-25, despite the pressures of inflation and workforce shortages. Revenue grew by £2.97m (£21.75m v £18.78m) and profitability increased by £940k (£2.79m v £1.85m), underpinned by prudent fiscal management and cost-control measures.

Key Financial Indicators:
Revenue growth: 16%
EBITDAR: £8.36m
Care home Occupancy rate: 91%.
Private occupancy rate: 54%

Strategic Risks and Key Performance Indicators:
The Board closely monitors strategic risks and evaluates performance through Key Performance Indicators (KPIs) to ensure alignment with the Group's long-term objectives.

CLINICAL QUALITY AND PATIENT SAFETY
Ensuring high-quality care is central to our operations. We have made significant investments in clinical governance, care delivery frameworks, and staff training. Our specialist teams and advanced monitoring systems ensure we deliver consistent, high-standard care.

KPIs used:
Regulatory compliance (CQC ratings),
Clinical well-being indicators,
Patient satisfaction scores.

ON BEHALF OF THE BOARD:





M V Santhiapillai - Director


18 September 2025

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 March 2025.

DIVIDENDS
The total distribution of dividends for the year ended 31 March 2025 will be £ 780,000 .

DIRECTORS
M V Santhiapillai has held office during the whole of the period from 1 April 2024 to the date of this report.

Other changes in directors holding office are as follows:

Ms K Wordley - appointed 19 April 2024

CHARITABLE DONATIONS AND EXPENDITURE
During the year, the group made charitable donations of £10,037.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures disclosed and
explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MARCH 2025


AUDITORS
The auditors, Edwards Chartered Accountants, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





M V Santhiapillai - Director


18 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ELEANOR CARE HOMES HOLDINGS LIMITED

Opinion
We have audited the financial statements of Eleanor Care Homes Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ELEANOR CARE HOMES HOLDINGS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ELEANOR CARE HOMES HOLDINGS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures can detect irregularities, including fraud is detailed below:

Our approach was as follows:

a) We obtained an understanding of the legal and regulatory frameworks that are applicable to the entity and determined that the most significant are those that relate to include the Companies Act 2006, and relevant tax legislation. In addition, we have considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty.

b) We communicated identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

c) We examined the company's regulatory and legal correspondence and discussed with management any known or suspected instances of fraud or non-compliance with laws and regulations.

d) We assessed the risks of material misstatement in respect of fraud as follows:

i) We considered the use of remuneration incentive schemes and performance targets for management and did not identify any additional fraud risks
ii) The audit team discussed whether there were any areas that were susceptible to misstatement as part of their fraud discussion.
iii) In addressing the risk of management override of controls, we tested the appropriateness of journal entries. We also challenged assumptions and judgements made by management in their significant accounting estimates and judgements.
iv) We incorporated an element of unpredictability in the selection of the nature, timing and extent of our audit procedures.

Based on the results of our risk assessment we designed our audit procedures to identify and to address material misstatements in relation to fraud, including:

Designing audit procedures to address, for example:
a) The possibility of fraudulent or corrupt payments made through third parties.
b) The risk of bribery and corruption.
c) The opportunity to segregate duties within the entity.

Based on the results of our risk assessment we designed our audit procedures to identify non-compliance with such laws and regulations identified above.

Using our general commercial and sector experience and through discussions with management, we identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements as well as those arising from management's own assessment of the risks that irregularities may occur either because of fraud or error.

The engagement partner considers the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ELEANOR CARE HOMES HOLDINGS LIMITED

Under ISA 240 (UK) there is a presumed risk that revenue may be misstated due to the improper recognition of revenue. To address this risk, we obtained an understanding of the company's revenue recognition policies and compared these to the accounting standard, performed a walkthrough to confirm our understanding of the processes and controls through which the business initiates, records, processes and reports revenue transactions.

We tested a sample of revenue transactions to supporting evidence and tested, on a sample basis, revenue related balances in the balance sheet.

We considered the extent to which the audit was considered capable of detecting irregularities: There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentation, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




John Duggan (Senior Statutory Auditor)
for and on behalf of Edwards Chartered Accountants
Statutory Auditor
409-411 Croydon Road
Beckenham
Kent
BR3 3PP

18 September 2025

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

CONSOLIDATED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   

TURNOVER 21,758,380 18,787,840

Cost of sales 10,616,679 8,797,231
GROSS PROFIT 11,141,701 9,990,609

Administrative expenses 6,638,414 5,269,977
4,503,287 4,720,632

Other operating income 47,904 14,500
OPERATING PROFIT 4 4,551,191 4,735,132

Interest receivable and similar income 41,748 8,476
4,592,939 4,743,608

Interest payable and similar expenses 5 1,746,049 1,761,045
PROFIT BEFORE TAXATION 2,846,890 2,982,563

Tax on profit 6 50,695 1,127,438
PROFIT FOR THE FINANCIAL YEAR 2,796,195 1,855,125
Profit attributable to:
Owners of the parent 2,796,195 1,855,125

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

CONSOLIDATED
OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 2,796,195 1,855,125


OTHER COMPREHENSIVE INCOME
Revaluation of freehold properties - 57,248,034
Income tax relating to other comprehensive
income

-

-
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

-

57,248,034
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

2,796,195

59,103,159

Total comprehensive income attributable to:
Owners of the parent 2,796,195 59,103,159

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

CONSOLIDATED BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 823,625 2,408,478
Tangible assets 10 75,157,586 75,194,205
Investments 11 37,586,042 15,584,166
113,567,253 93,186,849

CURRENT ASSETS
Stocks 12 16,350 8,500
Debtors 13 1,632,010 1,688,477
Cash at bank and in hand 7,091,506 2,297,860
8,739,866 3,994,837
CREDITORS
Amounts falling due within one year 14 18,077,128 14,833,080
NET CURRENT LIABILITIES (9,337,262 ) (10,838,243 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

104,229,991

82,348,606

CREDITORS
Amounts falling due after more than one
year

15

(40,488,697

)

(20,833,330

)

PROVISIONS FOR LIABILITIES 18 (458,402 ) (248,579 )
NET ASSETS 63,282,892 61,266,697

CAPITAL AND RESERVES
Called up share capital 19 1 1
Revaluation reserve 20 57,248,034 57,248,034
Retained earnings 20 6,034,857 4,018,662
SHAREHOLDERS' FUNDS 63,282,892 61,266,697

The financial statements were approved by the Board of Directors and authorised for issue on 18 September 2025 and were signed on its behalf by:





M V Santhiapillai - Director


ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

COMPANY BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 11,973,701 13,614,088
Tangible assets 10 35,000,000 -
Investments 11 37,586,041 15,584,165
84,559,742 29,198,253

CURRENT ASSETS
Debtors 13 1 1
Cash at bank 1,112,886 1,376,012
1,112,887 1,376,013
CREDITORS
Amounts falling due within one year 14 8,595,908 9,166,312
NET CURRENT LIABILITIES (7,483,021 ) (7,790,299 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

77,076,721

21,407,954

CREDITORS
Amounts falling due after more than one
year

15

40,488,697

20,833,330
NET ASSETS 36,588,024 574,624

CAPITAL AND RESERVES
Called up share capital 19 1 1
Revaluation reserve 28,314,774 -
Retained earnings 8,273,249 574,623
SHAREHOLDERS' FUNDS 36,588,024 574,624

Company's profit for the financial year 7,698,626 364,957

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 18 September 2025 and were signed on its behalf by:





M V Santhiapillai - Director


ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 April 2023 1 2,163,537 - 2,163,538

Changes in equity
Total comprehensive income - 1,855,125 57,248,034 59,103,159
Balance at 31 March 2024 1 4,018,662 57,248,034 61,266,697

Changes in equity
Dividends - (780,000 ) - (780,000 )
Total comprehensive income - 2,796,195 - 2,796,195
Balance at 31 March 2025 1 6,034,857 57,248,034 63,282,892

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 April 2023 1 209,666 - 209,667

Changes in equity
Total comprehensive income - 364,957 - 364,957
Balance at 31 March 2024 1 574,623 - 574,624

Changes in equity
Total comprehensive income - 7,698,626 28,314,774 36,013,400
Balance at 31 March 2025 1 8,273,249 28,314,774 36,588,024

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 11,468,189 6,780,998
Interest paid (1,746,049 ) (1,761,045 )
Tax paid (1,349,884 ) (350,832 )
Net cash from operating activities 8,372,256 4,669,121

Cash flows from investing activities
Purchase of intangible fixed assets (412,034 ) (190,700 )
Purchase of tangible fixed assets (1,549,811 ) (1,123,449 )
Purchase of fixed asset investments (22,001,876 ) (1 )
Sale of tangible fixed assets 1,328 1
Interest received 41,748 8,476
Net cash from investing activities (23,920,645 ) (1,305,673 )

Cash flows from financing activities
New loans in year 21,122,035 -
Loan repayments in year - (1,666,668 )
Equity dividends paid (780,000 ) -
Net cash from financing activities 20,342,035 (1,666,668 )

Increase in cash and cash equivalents 4,793,646 1,696,780
Cash and cash equivalents at beginning of
year

2

2,297,860

601,080

Cash and cash equivalents at end of year 2 7,091,506 2,297,860

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2025 2024
£    £   
Profit before taxation 2,846,890 2,982,563
Depreciation charges 3,581,995 2,530,426
Profit on disposal of fixed assets (6 ) -
Change in inter-company balances 1,021,440 -
Finance costs 1,746,049 1,761,045
Finance income (41,748 ) (8,476 )
9,154,620 7,265,558
Increase in stocks (7,850 ) -
Decrease/(increase) in trade and other debtors 56,467 (161,511 )
Increase/(decrease) in trade and other creditors 2,264,952 (323,049 )
Cash generated from operations 11,468,189 6,780,998

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2025
31/3/25 1/4/24
£    £   
Cash and cash equivalents 7,091,506 2,297,860
Year ended 31 March 2024
31/3/24 1/4/23
£    £   
Cash and cash equivalents 2,297,860 601,080


3. ANALYSIS OF CHANGES IN NET DEBT

At 1/4/24 Cash flow At 31/3/25
£    £    £   
Net cash
Cash at bank and in hand 2,297,860 4,793,646 7,091,506
2,297,860 4,793,646 7,091,506
Debt
Debts falling due within 1 year (1,666,668 ) (1,466,668 ) (3,133,336 )
Debts falling due after 1 year (20,833,330 ) (19,655,367 ) (40,488,697 )
(22,499,998 ) (21,122,035 ) (43,622,033 )
Total (20,202,138 ) (16,328,389 ) (36,530,527 )

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Eleanor Care Homes Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2021, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost and in accordance with the property
Long leasehold - in accordance with the property
Plant and machinery - 25% on cost and 15% on reducing balance
Fixtures and fittings - 25% on cost, 25% on reducing balance and 15% on reducing balance
Motor vehicles - 25% on cost and 25% on reducing balance
Computer equipment - 25% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 9,550,603 7,897,775
Social security costs 786,217 676,203
Other pension costs 167,260 122,019
10,504,080 8,695,997

The average number of employees during the year was as follows:
2025 2024

Administrative and direct staff 275 269

2025 2024
£    £   
Directors' remuneration - -

4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Hire of plant and machinery 51,855 31,476
Equipment hire 24,185 15,600
Depreciation - owned assets 1,585,108 626,614
Profit on disposal of fixed assets (6 ) -
Goodwill amortisation 1,996,887 1,897,956
Auditor's remuneration 24,696 23,841

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank interest 1,688,769 1,746,594
Other interest 57,280 14,451
1,746,049 1,761,045

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 1,213,903 930,628

Deferred tax (1,163,208 ) 196,810
Tax on profit 50,695 1,127,438

Tax effects relating to effects of other comprehensive income

There were no tax effects for the year ended 31 March 2025.

2024
Gross Tax Net
£    £    £   
Revaluation of freehold properties 57,248,034 - 57,248,034

7. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


8. DIVIDENDS
2025 2024
£    £   
Ordinary share of £1
Final 780,000 -

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

9. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 April 2024 5,917,717
Additions 412,034
At 31 March 2025 6,329,751
AMORTISATION
At 1 April 2024 3,509,239
Amortisation for year 1,996,887
At 31 March 2025 5,506,126
NET BOOK VALUE
At 31 March 2025 823,625
At 31 March 2024 2,408,478

Company
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 16,403,882
AMORTISATION
At 1 April 2024 2,789,794
Amortisation for year 1,640,387
At 31 March 2025 4,430,181
NET BOOK VALUE
At 31 March 2025 11,973,701
At 31 March 2024 13,614,088

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

10. TANGIBLE FIXED ASSETS

Group
Freehold Long Plant and
property leasehold machinery
£    £    £   
COST OR VALUATION
At 1 April 2024 74,542,050 450,005 2,082
Additions 67,980 - 244,110
Disposals - - -
At 31 March 2025 74,610,030 450,005 246,192
DEPRECIATION
At 1 April 2024 879,550 112,505 1,128
Charge for year 916,280 45,000 35,429
Eliminated on disposal - - -
At 31 March 2025 1,795,830 157,505 36,557
NET BOOK VALUE
At 31 March 2025 72,814,200 292,500 209,635
At 31 March 2024 73,662,500 337,500 954

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 April 2024 1,941,223 817 7,493 76,943,670
Additions 1,237,014 - 707 1,549,811
Disposals (113,294 ) - - (113,294 )
At 31 March 2025 3,064,943 817 8,200 78,380,187
DEPRECIATION
At 1 April 2024 749,017 817 6,448 1,749,465
Charge for year 587,455 - 944 1,585,108
Eliminated on disposal (111,972 ) - - (111,972 )
At 31 March 2025 1,224,500 817 7,392 3,222,601
NET BOOK VALUE
At 31 March 2025 1,840,443 - 808 75,157,586
At 31 March 2024 1,192,206 - 1,045 75,194,205

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

10. TANGIBLE FIXED ASSETS - continued

Group

Cost or valuation at 31 March 2025 is represented by:

Freehold Long Plant and
property leasehold machinery
£    £    £   
Valuation in 2024 57,248,034 - -
Cost 17,361,996 450,005 246,192
74,610,030 450,005 246,192

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2024 - - - 57,248,034
Cost 3,064,943 817 8,200 21,132,153
3,064,943 817 8,200 78,380,187

If freehold land and buildings had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 17,361,996 17,294,016
Aggregate depreciation (3,239,367 ) (879,550 )

Freehold land and buildings were valued on an open market basis on 31 March 2024 by the directors .

Company
Freehold
property
£   
COST OR VALUATION
Additions 6,685,226
Revaluations 28,314,774
At 31 March 2025 35,000,000
NET BOOK VALUE
At 31 March 2025 35,000,000

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

10. TANGIBLE FIXED ASSETS - continued

Company

Cost or valuation at 31 March 2025 is represented by:

Freehold
property
£   
Valuation in 2025 28,314,774
Cost 6,685,226
35,000,000

If freehold land and buildings had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 6,685,226 -

Freehold land and buildings were valued on an open market basis on 31 March 2025 by the directors .

11. FIXED ASSET INVESTMENTS

Group
Shares in
group
undertakings
£   
COST
At 1 April 2024 15,584,166
Additions 22,001,876
At 31 March 2025 37,586,042
NET BOOK VALUE
At 31 March 2025 37,586,042
At 31 March 2024 15,584,166

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

11. FIXED ASSET INVESTMENTS - continued

Company
Shares in
group
undertakings
£   
COST
At 1 April 2024 15,584,165
Additions 22,001,876
At 31 March 2025 37,586,041
NET BOOK VALUE
At 31 March 2025 37,586,041
At 31 March 2024 15,584,165


12. STOCKS

Group
2025 2024
£    £   
Stocks 16,350 8,500

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 1,280,963 1,526,628 - -
Other debtors 163,931 78,413 1 1
Prepayments and accrued income 187,116 83,436 - -
1,632,010 1,688,477 1 1

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans and overdrafts (see note 16) 3,133,336 1,666,668 3,133,336 1,666,668
Trade creditors 590,745 366,343 1,800 -
Amounts owed to group undertakings 10,950,538 9,929,098 5,386,275 7,496,703
Tax 1,435,867 1,571,848 70,808 1,672
Social security and other taxes 227,726 107,034 - -
Other creditors 934,900 618,121 - -
Accruals and deferred income 804,016 573,968 3,689 1,269
18,077,128 14,833,080 8,595,908 9,166,312

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans (see note 16) 40,488,697 20,833,330 40,488,697 20,833,330

16. LOANS

An analysis of the maturity of loans is given below:

Group Company
2025 2024 2025 2024
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans 3,133,336 1,666,668 3,133,336 1,666,668
Amounts falling due in more than five years:
Repayable by instalments
Bank loans 40,488,697 20,833,330 40,488,697 20,833,330

17. SECURED DEBTS

The following secured debts are included within creditors:

Group
2025 2024
£    £   
Bank loans 43,622,033 22,499,998

The bank loans are secured by a charge over the group's properties.

18. PROVISIONS FOR LIABILITIES

Group
2025 2024
£    £   
Deferred tax 458,402 248,579

Group
Deferred
tax
£   
Balance at 1 April 2024 248,579
Credit to Income Statement during year (1,163,208 )
Provided by new subsidiaries 1,373,031
Balance at 31 March 2025 458,402

ELEANOR CARE HOMES HOLDINGS LIMITED (REGISTERED NUMBER: 13438798)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1 Ordinary £1 1 1

20. RESERVES

Group
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 April 2024 4,018,662 57,248,034 61,266,696
Profit for the year 2,796,195 2,796,195
Dividends (780,000 ) (780,000 )
At 31 March 2025 6,034,857 57,248,034 63,282,891

Company
Revaluation
reserve
£   
Arising in the year 28,314,774

At 31 March 2025 28,314,774


21. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is M V Santhiapillai.