Registered number
13467711
Branded Biophilia Ltd
Filleted Accounts
For the year ended 31 December 2024
Branded Biophilia Ltd
Registered number: 13467711
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 6,000 7,500
Tangible assets 4 21,621 24,033
Investments 5 100 100
27,721 31,633
Current assets
Debtors 6 44,574 29,047
Cash at bank and in hand 15,710 16,023
60,284 45,070
Creditors: amounts falling due within one year 7 (73,851) (70,741)
Net current liabilities (13,567) (25,671)
Net assets 14,154 5,962
Capital and reserves
Called up share capital 2 2
Profit and loss account 14,152 5,960
Shareholders' funds 14,154 5,962
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Macey Tudor Mitchell
Director
Approved by the board on 6 October 2025
Branded Biophilia Ltd
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery 10% reducing balance method
Fixtures, fittings, tools and equipment 10% reducing balance method
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Software
Cost
At 1 January 2024 9,000
At 31 December 2024 9,000
Amortisation
At 1 January 2024 1,500
Provided during the year 1,500
At 31 December 2024 3,000
Net book value
At 31 December 2024 6,000
At 31 December 2023 7,500
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024 25,750
Additions 181
At 31 December 2024 25,931
Depreciation
At 1 January 2024 1,717
Charge for the year 2,593
At 31 December 2024 4,310
Net book value
At 31 December 2024 21,621
At 31 December 2023 24,033
5 Investments
Investments in
subsidiary
undertakings
£
Cost
At 1 January 2024 100
At 31 December 2024 100
6 Debtors 2024 2023
£ £
Trade debtors 44,574 24,564
Other debtors - 4,483
44,574 29,047
7 Creditors: amounts falling due within one year 2024 2023
£ £
Director's loan account 4 72
Trade creditors 35,144 31,309
Amounts due to subsidiary 100 100
Taxation and social security costs 36,459 20,031
Other creditors 2,144 19,229
73,851 70,741
8 Other information
Branded Biophilia Ltd is a private company limited by shares and incorporated in England. Its registered office is:
46 Camden Road
Camden Town
London
NW1 9DR
Branded Biophilia Ltd 13467711 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 Macey Tudor Mitchell No description of principal activity 13467711 2023-01-01 2023-12-31 13467711 core:WithinOneYear 2023-12-31 13467711 core:ShareCapital 2023-12-31 13467711 core:RetainedEarningsAccumulatedLosses 2023-12-31 13467711 2024-01-01 2024-12-31 13467711 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13467711 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13467711 bus:Director40 2024-01-01 2024-12-31 13467711 1 2024-01-01 2024-12-31 13467711 2 2024-01-01 2024-12-31 13467711 core:Goodwill 2024-01-01 2024-12-31 13467711 core:PlantMachinery 2024-01-01 2024-12-31 13467711 countries:England 2024-01-01 2024-12-31 13467711 bus:FRS102 2024-01-01 2024-12-31 13467711 bus:FilletedAccounts 2024-01-01 2024-12-31 13467711 2024-12-31 13467711 core:WithinOneYear 2024-12-31 13467711 core:ShareCapital 2024-12-31 13467711 core:RetainedEarningsAccumulatedLosses 2024-12-31 13467711 core:Goodwill 2024-12-31 13467711 core:PlantMachinery 2024-12-31 13467711 2023-12-31 13467711 core:Goodwill 2023-12-31 13467711 core:PlantMachinery 2023-12-31 iso4217:GBP xbrli:pure