Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Ms. J. Symons 03/03/2022 Mrs. J. Symons 03/03/2022 22 August 2025 The principal activity of the company was that of raising horses and providing livery services. 13952014 2025-03-31 13952014 bus:Director1 2025-03-31 13952014 bus:Director2 2025-03-31 13952014 2024-03-31 13952014 core:CurrentFinancialInstruments 2025-03-31 13952014 core:CurrentFinancialInstruments 2024-03-31 13952014 core:Non-currentFinancialInstruments 2025-03-31 13952014 core:Non-currentFinancialInstruments 2024-03-31 13952014 core:ShareCapital 2025-03-31 13952014 core:ShareCapital 2024-03-31 13952014 core:RetainedEarningsAccumulatedLosses 2025-03-31 13952014 core:RetainedEarningsAccumulatedLosses 2024-03-31 13952014 core:LeaseholdImprovements 2024-03-31 13952014 core:PlantMachinery 2024-03-31 13952014 core:Vehicles 2024-03-31 13952014 core:OfficeEquipment 2024-03-31 13952014 core:LeaseholdImprovements 2025-03-31 13952014 core:PlantMachinery 2025-03-31 13952014 core:Vehicles 2025-03-31 13952014 core:OfficeEquipment 2025-03-31 13952014 bus:OrdinaryShareClass1 2025-03-31 13952014 bus:OrdinaryShareClass2 2025-03-31 13952014 2024-04-01 2025-03-31 13952014 bus:FilletedAccounts 2024-04-01 2025-03-31 13952014 bus:SmallEntities 2024-04-01 2025-03-31 13952014 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 13952014 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13952014 bus:Director1 2024-04-01 2025-03-31 13952014 bus:Director2 2024-04-01 2025-03-31 13952014 core:LeaseholdImprovements core:TopRangeValue 2024-04-01 2025-03-31 13952014 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 13952014 core:Vehicles 2024-04-01 2025-03-31 13952014 core:OfficeEquipment core:TopRangeValue 2024-04-01 2025-03-31 13952014 2023-04-01 2024-03-31 13952014 core:LeaseholdImprovements 2024-04-01 2025-03-31 13952014 core:PlantMachinery 2024-04-01 2025-03-31 13952014 core:OfficeEquipment 2024-04-01 2025-03-31 13952014 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 13952014 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 13952014 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 13952014 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13952014 (England and Wales)

ROCKLEY MANOR STABLES LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

ROCKLEY MANOR STABLES LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

ROCKLEY MANOR STABLES LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2025
ROCKLEY MANOR STABLES LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025
DIRECTORS Ms. J. Symons
Mrs. J. Symons
REGISTERED OFFICE Rockley Manor Stables Ltd Ivy Cottage
Rockley
Marlborough
SN8 1RT
United Kingdom
COMPANY NUMBER 13952014 (England and Wales)
ACCOUNTANT Verallo
Century House
Wargrave Road
Henley-on-Thames
Oxfordshire
United Kingdom
RG9 2LT
ROCKLEY MANOR STABLES LIMITED

BALANCE SHEET

As at 31 March 2025
ROCKLEY MANOR STABLES LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 330,365 424,584
330,365 424,584
Current assets
Stocks 319,036 622,140
Debtors 4 0 4,977
Cash at bank and in hand 11,641 6,068
330,677 633,185
Creditors: amounts falling due within one year 5 ( 17,032) ( 12,423)
Net current assets 313,645 620,762
Total assets less current liabilities 644,010 1,045,346
Creditors: amounts falling due after more than one year 6 ( 1,355,199) ( 1,308,047)
Net liabilities ( 711,189) ( 262,701)
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account ( 711,289 ) ( 262,801 )
Total shareholders' deficit ( 711,189) ( 262,701)

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Rockley Manor Stables Limited (registered number: 13952014) were approved and authorised for issue by the Board of Directors on 22 August 2025. They were signed on its behalf by:

Ms. J. Symons
Director
Mrs. J. Symons
Director
ROCKLEY MANOR STABLES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
ROCKLEY MANOR STABLES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Rockley Manor Stables Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Rockley Manor Stables Ltd Ivy Cottage, Rockley, Marlborough, SN8 1RT, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the business has net liabilities of £711,189. The Company is supported through loans from the related party. The directors have confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the directors will continue to support the Company. Given the current position, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 5 years straight line
Plant and machinery 5 years straight line
Vehicles 20 % reducing balance
Office equipment 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Livestock are stated at the lower of cost and estimated selling price less costs to complete and sell. The cost is represented by the cost to purchase the livestock.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of livestock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 0 0

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Office equipment Total
£ £ £ £ £
Cost
At 01 April 2024 119,847 19,479 424,535 1,497 565,358
Additions 0 1,532 0 0 1,532
At 31 March 2025 119,847 21,011 424,535 1,497 566,890
Accumulated depreciation
At 01 April 2024 44,923 7,326 88,026 499 140,774
Charge for the financial year 23,969 4,181 67,302 299 95,751
At 31 March 2025 68,892 11,507 155,328 798 236,525
Net book value
At 31 March 2025 50,955 9,504 269,207 699 330,365
At 31 March 2024 74,924 12,153 336,509 998 424,584

4. Debtors

2025 2024
£ £
Trade debtors 0 701
Prepayments 0 1,754
VAT recoverable 0 2,522
0 4,977

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 9,359 5,855
Accruals 2,950 2,800
Other taxation and social security 1,352 0
Other creditors 3,371 3,768
17,032 12,423

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Other creditors 1,355,199 1,308,047

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
50 Ordinary A shares of £ 1.00 each 50 50
50 Ordinary B shares of £ 1.00 each 50 50
100 100

8. Related party transactions

Other related party transactions

The company also maintained a loan account with a related party throughout the period. At the balance sheet date, the company owed the related party £1,355,199 (2024 - £1,308,047).